XML 77 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Variable Interest Entities and Consolidation of Investment Vehicles
3 Months Ended
Jun. 30, 2015
Variable Interest Entities and Consolidation of Investment Vehicles [Abstract]  
Consolidated Investment Vehicles and Other Variable Interest Entities Disclosure [Text Block]
12. Variable Interest Entities and Consolidated Investment Vehicles

As further discussed in Notes 2 and 4, in accordance with financial accounting standards, Legg Mason consolidates certain sponsored investment vehicles, some of which are designated as CIVs. As of June 30, 2015, Legg Mason concluded it was the primary beneficiary of one sponsored investment fund VIE, which was consolidated (and designated a CIV) as of June 30, 2015, March 31, 2015, and June 30, 2014, despite significant third party investments in this product. As of June 30, 2015, March 31, 2015, and June 30, 2014, Legg Mason also concluded it was the primary beneficiary of 18, 17, and 16, respectively, employee-owned funds it sponsors, which were consolidated and reported as CIVs.

Legg Mason also held a longer-term controlling financial interest in one sponsored investment fund VRE, which has third-party investors and was consolidated and included as a CIV prior to the quarter ended March 31, 2015. Prior to March 31, 2015, Legg Mason redeemed a significant portion of its investment in this fund and as a result no longer had a controlling financial interest in the fund; therefore, the fund was not consolidated, or included as a CIV as of March 31, 2015 or June 30, 2015.

Prior to June 30, 2014, Legg Mason concluded it was the primary beneficiary of one of three CLOs in which it had a variable interest and the balances related to this CLO were consolidated and reported as a CIV in the Company's consolidated financial statements. During the three months ended June 30, 2014, this CLO substantially liquidated and therefore was not consolidated by Legg Mason as of, or subsequent to, June 30, 2014.

Legg Mason's investment in CIVs, as of June 30, 2015 and March 31, 2015, was $15,596 and $15,553, respectively, which represents its maximum risk of loss, excluding uncollected advisory fees. The assets of these CIVs are primarily comprised of investment securities. Investors and creditors of these CIVs have no recourse to the general credit or assets of Legg Mason beyond its investment in these funds.

The following tables reflect the impact of CIVs in the Consolidated Balance Sheets as of June 30, 2015 and March 31, 2015, respectively, and the Consolidated Statements of Income for the three months ended June 30, 2015 and 2014, respectively:
Consolidating Balance Sheets
 
 
June 30, 2015
 
March 31, 2015
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
Current Assets
 
$
1,627,089

 
$
64,019

 
$
(15,628
)
 
$
1,675,480

 
$
1,880,689

 
$
56,929

 
$
(15,583
)
 
$
1,922,035

Non-current assets
 
5,153,908

 

 

 
5,153,908

 
5,151,942

 

 

 
5,151,942

Total Assets
 
$
6,780,997

 
$
64,019

 
$
(15,628
)
 
$
6,829,388

 
$
7,032,631

 
$
56,929

 
$
(15,583
)
 
$
7,073,977

Current Liabilities
 
$
510,785

 
$
3,795

 
$
(32
)
 
$
514,548

 
$
808,640

 
$
6,436

 
$
(30
)
 
$
815,046

Non-current liabilities
 
1,737,121

 

 

 
1,737,121

 
1,728,510

 

 

 
1,728,510

Total Liabilities
 
2,247,906

 
3,795

 
(32
)
 
2,251,669

 
2,537,150

 
6,436

 
(30
)
 
2,543,556

Redeemable Non-controlling interests
 
11,092

 
37,570

 
6,851

 
55,513

 
10,787

 
27,581

 
7,152

 
45,520

Total Stockholders’ Equity
 
4,521,999

 
22,654

 
(22,447
)
 
4,522,206

 
4,484,694

 
22,912

 
(22,705
)
 
4,484,901

Total Liabilities and Equity
 
$
6,780,997

 
$
64,019

 
$
(15,628
)
 
$
6,829,388

 
$
7,032,631

 
$
56,929

 
$
(15,583
)
 
$
7,073,977


Consolidating Statements of Income
 
 
Three Months Ended
 
 
June 30, 2015
 
June 30, 2014
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
Total Operating Revenues
 
$
708,735

 
$

 
$
(85
)
 
$
708,650

 
$
694,064

 
$

 
$
(183
)
 
$
693,881

Total Operating Expenses
 
584,087

 
105

 
(85
)
 
584,107

 
574,315

 
203

 
(183
)
 
574,335

Operating Income (Loss)
 
124,648

 
(105
)
 

 
124,543

 
119,749

 
(203
)
 

 
119,546

Total Other Non-Operating Income (Expense)
 
(4,879
)
 
407

 
(42
)
 
(4,514
)
 
(6,816
)
 
3,007

 
(1,469
)
 
(5,278
)
Income Before Income Tax Provision
 
119,769

 
302

 
(42
)
 
120,029

 
112,933

 
2,804

 
(1,469
)
 
114,268

Income tax provision
 
25,090

 

 

 
25,090

 
40,656

 

 

 
40,656

Net Income
 
94,679

 
302

 
(42
)
 
94,939

 
72,277

 
2,804

 
(1,469
)
 
73,612

Less:  Net income attributable to noncontrolling interests
 
131

 

 
260

 
391

 
89

 
1,068

 
267

 
1,424

Net Income Attributable to Legg Mason, Inc.
 
$
94,548

 
$
302

 
$
(302
)
 
$
94,548

 
$
72,188

 
$
1,736

 
$
(1,736
)
 
$
72,188

 
 
 
Other non-operating income (expense) includes interest income, interest expense and net gains (losses) on investments and long-term debt of CIVs determined on an accrual basis.

The consolidation of CIVs has no impact on Net Income Attributable to Legg Mason, Inc.

Legg Mason had no financial liabilities of CIVs carried at fair value as of June 30, 2015 or March 31, 2015. The fair value of the financial assets of CIVs were determined using the following categories of inputs as of June 30, 2015 and March 31, 2015:
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Value as of June 30, 2015
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
1,133

 
$
5,950

 
$
13,482

 
$
20,565

     Proprietary funds
 
32,805

 

 

 
32,805

Total trading investments
 
$
33,938

 
$
5,950

 
$
13,482

 
$
53,370



 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Value as of March 31, 2015
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
1,108

 
$
4,412

 
$
14,093

 
$
19,613

     Proprietary funds
 
28,387

 

 

 
28,387

Total trading investments
 
$
29,495

 
$
4,412

 
$
14,093

 
$
48,000



Substantially all of the above financial instruments where valuation methods rely on other than observable market inputs as a significant input utilize the NAV practical expedient, such that measurement uncertainty has little relevance.

The changes in assets and (liabilities) of CIVs measured at fair value using significant unobservable inputs (Level 3) for the three months ended June 30, 2015 and 2014, are presented in the tables below:
 
 
Value as of March 31, 2015
 
Purchases
 
Sales
 
Settlements / Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of June 30, 2015
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
14,093

 
$
137

 
$
(310
)
 
$

 
$
(526
)
 
$
88

 
$
13,482

 
 
Value as of March 31, 2014
 
Purchases
 
Sales
 
Settlements / Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of June 30, 2014
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
17,888

 
$
160

 
$
(682
)
 
$

 
$

 
$
(314
)
 
$
17,052

Private equity funds
 
31,810

 
1,013

 

 

 

 
2,294

 
35,117

 
 
$
49,698

 
$
1,173

 
$
(682
)
 
$

 
$

 
$
1,980

 
$
52,169

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 

CLO debt
 
$
(79,179
)
 
$

 
$

 
$
79,179

 
$

 
$

 
$

Total realized and unrealized gains (losses), net
 
 
 
$
1,980

 
 
 
 

Realized and unrealized gains and losses recorded for Level 3 assets and liabilities of CIVs are included in Other non-operating income (expense) of CIVs in the Consolidated Statements of Income. Total unrealized gains (losses) for Level 3 investments and liabilities of CIVs relating only to those assets and liabilities still held at the reporting date were $(45) and $1,850 for the three months ended June 30, 2015 and 2014, respectively.

There were no transfers between Level 1 and Level 2 during either of the three months ended June 30, 2015 and 2014.

The NAVs used as a practical expedient by CIVs have been provided by the investees and have been derived from the fair values of the underlying investments as of the respective reporting dates. The following table summarizes, as of June 30, 2015 and March 31, 2015, the nature of these investments and any related liquidation restrictions or other factors, which may impact the ultimate value realized:
 
 
 
 
Fair Value Determined
 Using NAV
 
As of June 30, 2015
Category of Investment
 
Investment Strategy
 
June 30, 2015
 
March 31, 2015
 
Unfunded Commitments
 
Remaining Term
Hedge funds
 
Global macro, fixed income, long/short equity, systematic, emerging market, U.S. and European hedge
 
$
20,565

(1) 
$
19,613

 
n/a
 
n/a
n/a – not applicable
(1)
Redemption restrictions: 9% daily redemption; 5% monthly redemption; 2% quarterly redemption; and 84% are subject to three to five year lock-up or side pocket provisions.

As of June 30, 2015 and March 31, 2015, for VIEs in which Legg Mason holds a variable interest or is the sponsor and holds a variable interest, but for which it was not the primary beneficiary, Legg Mason's carrying value and maximum risk of loss were as follows:
 
 
As of June 30, 2015
 
As of March 31, 2015
 
 
Equity Interests
on the
Consolidated
Balance Sheet (1)
 
Maximum
Risk of Loss (2)
 
Equity Interests
on the
Consolidated
Balance Sheet (1)
 
Maximum
Risk of Loss (2)
CLOs
 
$

 
$
1,140

 
$

 
$
1,146

Real Estate Investment Trust
 
12,758

 
16,136

 
13,026

 
18,096

Other sponsored investment funds
 
15,175

 
21,768

 
21,983

 
34,463

Total
 
$
27,933

 
$
39,044

 
$
35,009

 
$
53,705


(1)
Includes $27,933 and $27,463 related to investments in proprietary funds products as of June 30, 2015 and March 31, 2015, respectively.
(2)
Includes equity investments the Company has made or is required to make and any earned but uncollected management fees.

The Company's total AUM of unconsolidated VIEs was $19,471,116 and $19,527,670 as of June 30, 2015 and March 31, 2015, respectively.

The assets of these VIEs are primarily comprised of cash and cash equivalents and investment securities, and the liabilities are primarily comprised of various expense accruals. These VIEs are not consolidated because either (1) Legg Mason does not have the power to direct significant economic activities of the entity and rights/obligations associated with benefits/losses that could be significant to the entity, or (2) Legg Mason does not absorb a majority of each VIE's expected losses or does not receive a majority of each VIE's expected residual gains.