XML 33 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Variable Interest Entities and Consolidation of Investment Vehicles (Tables)
12 Months Ended
Mar. 31, 2014
Noncontrolling Interest [Line Items]  
Condensed Balance Sheet [Table Text Block]
 
 
March 31, 2014
 
March 31, 2013
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
Consolidated Totals
Current assets
 
$
2,032,827

 
$
138,537

 
$
(42,981
)
 
$
2,128,383

 
$
1,908,932

 
$
73,320

 
$
(39,390
)
 
$
1,942,862

Non-current assets
 
4,950,948

 
32,018

 

 
4,982,966

 
5,115,181

 
211,617

 

 
5,326,798

Total assets
 
$
6,983,775

 
$
170,555

 
$
(42,981
)
 
$
7,111,349

 
$
7,024,113

 
$
284,937

 
$
(39,390
)
 
$
7,269,660

Current liabilities
 
$
735,737

 
$
89,055

 
$
(3,547
)
 
$
821,245

 
$
692,261

 
$
10,539

 
$
(334
)
 
$
702,466

Long-term debt of CIVs
 

 

 

 

 

 
207,835

 

 
207,835

Other non-current liabilities
 
1,520,236

 

 

 
1,520,236

 
1,517,069

 
2,930

 

 
1,519,999

Total liabilities
 
2,255,973

 
89,055

 
(3,547
)
 
2,341,481

 
2,209,330

 
221,304

 
(334
)
 
2,430,300

Redeemable non-controlling interests
 
3,172

 
26,325

 
15,647

 
45,144

 
1,355

 

 
19,654

 
21,009

Total stockholders’ equity
 
4,724,630

 
55,175

 
(55,081
)
 
4,724,724

 
4,813,428

 
63,633

 
(58,710
)
 
4,818,351

Total liabilities and equity
 
$
6,983,775

 
$
170,555

 
$
(42,981
)
 
$
7,111,349

 
$
7,024,113

 
$
284,937

 
$
(39,390
)
 
$
7,269,660

Condensed Income Statement [Table Text Block]
Consolidating Statements of Income (Loss)
 
 
Year Ended
 
 
March 31, 2014
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
Total operating revenues
 
$
2,743,707

 
$

 
$
(1,950
)
 
$
2,741,757

Total operating expenses
 
2,310,444

 
2,376

 
(1,956
)
 
2,310,864

Operating income (loss)
 
433,263

 
(2,376
)
 
6

 
430,893

Total other non-operating income (expense)
 
(10,333
)
 
2,445

 
(3,364
)
 
(11,252
)
Income before income tax provision (benefit)
 
422,930

 
69

 
(3,358
)
 
419,641

Income tax provision (benefit)
 
137,805

 

 

 
137,805

Net income
 
285,125

 
69

 
(3,358
)
 
281,836

Less:  Net income (loss) attributable to noncontrolling interests
 
341

 

 
(3,289
)
 
(2,948
)
Net income attributable to Legg Mason, Inc.
 
$
284,784

 
$
69

 
$
(69
)
 
$
284,784


 
 
Year Ended
 
 
March 31, 2013
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
Total operating revenues
 
$
2,615,047

 
$

 
$
(2,397
)
 
$
2,612,650

Total operating expenses
 
3,046,587

 
2,965

 
(2,403
)
 
3,047,149

Operating income (loss)
 
(431,540
)
 
(2,965
)
 
6

 
(434,499
)
Total other non-operating income (expense)
 
(72,177
)
 
(2,864
)
 
(1,067
)
 
(76,108
)
Income (loss) before income tax provision (benefit)
 
(503,717
)
 
(5,829
)
 
(1,061
)
 
(510,607
)
Income tax provision (benefit)
 
(150,859
)
 

 

 
(150,859
)
Net income (loss)
 
(352,858
)
 
(5,829
)
 
(1,061
)
 
(359,748
)
Less:  Net income (loss) attributable to noncontrolling interests
 
469

 

 
(6,890
)
 
(6,421
)
Net income (loss) attributable to Legg Mason, Inc.
 
$
(353,327
)
 
$
(5,829
)
 
$
5,829

 
$
(353,327
)

 
 
Year Ended
 
 
March 31, 2012
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
Total operating revenues
 
$
2,665,668

 
$

 
$
(3,094
)
 
$
2,662,574

Total operating expenses
 
2,323,213

 
3,709

 
(3,101
)
 
2,323,821

Operating income (loss)
 
342,455

 
(3,709
)
 
7

 
338,753

Total other non-operating income (expense)
 
(49,236
)
 
18,336

 
(4,770
)
 
(35,670
)
Income (loss) before income tax provision (benefit)
 
293,219

 
14,627

 
(4,763
)
 
303,083

Income tax provision (benefit)
 
72,052

 

 

 
72,052

Net income (loss)
 
221,167

 
14,627

 
(4,763
)
 
231,031

Less:  Net income (loss) attributable to noncontrolling interests
 
350

 

 
9,864

 
10,214

Net income (loss) attributable to Legg Mason, Inc.
 
$
220,817

 
$
14,627

 
$
(14,627
)
 
$
220,817




Consolidated Investment Vehicles [Member]
 
Noncontrolling Interest [Line Items]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Value as of March 31, 2014
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
1,110

 
$
3,941

 
$
17,888

 
$
22,939

     Proprietary Funds
 
27,524

 

 

 
$
27,524

Total trading investments
 
28,634

 
3,941

 
17,888

 
50,463

Investments:
 
 
 
 
 
 
 
 
Private equity funds
 

 

 
31,810

 
31,810

 
 
$
28,634

 
$
3,941

 
$
49,698

 
$
82,273

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 

 
 

 
 
CLO debt
 
$

 
$

 
$
(79,179
)
 
$
(79,179
)
Derivative liabilities
 

 
(1,888
)
 

 
(1,888
)
 
 
$

 
$
(1,888
)
 
$
(79,179
)
 
$
(81,067
)


 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Value as of March 31, 2013
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
2,076

 
$
3,268

 
$
19,448

 
$
24,792

Investments:
 
 
 
 
 
 
 
 
CLO loans
 

 
172,519

 

 
172,519

CLO bonds
 

 
11,052

 

 
11,052

Private equity funds
 

 

 
26,982

 
26,982

Total investments
 

 
183,571

 
26,982

 
210,553

 
 
$
2,076

 
$
186,839

 
$
46,430

 
$
235,345

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 

 
 

 
 

CLO debt
 
$

 
$

 
$
(207,835
)
 
$
(207,835
)
Derivative liabilities
 

 
(2,930
)
 

 
(2,930
)
 
 
$

 
$
(2,930
)
 
$
(207,835
)
 
$
(210,765
)
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
Value as of March 31, 2013
Valuation technique
Unobservable input
Range (weighted-average)
$
(207,835
)
Discounted cash flow
Discount rate
1.1
%
-
11.0
%
(2.3%)
 
 
Default rate
3.0
%
-
4.0
%
(3.5%)
 
 
Constant prepayment rate
 
 
25.0
%
 
Fair Value Assets and Liabilities Measured on Recurring Basis, Unobservable Input, Reconciliation [Table Text Block] [Table Text Block]
 
 
Value as of March 31, 2013
 
Purchases
 
Sales
 
Settlements / Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of March 31, 2014
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
19,448

 
$
3,516

 
$
(8,037
)
 
$

 
$

 
$
2,961

 
$
17,888

Private equity funds
 
26,982

 
1,811

 

 

 

 
3,017

 
31,810

 
 
$
46,430

 
$
5,327

 
$
(8,037
)
 
$

 
$

 
$
5,978

 
$
49,698

Liabilities:
 


 


 


 


 


 


 
 

CLO debt
 
$
(207,835
)
 
$

 
$

 
$
133,047

 
$

 
$
(4,391
)
 
$
(79,179
)
Total realized and unrealized gains (losses), net
 
 
 
 

 
$
1,587

 
 



 
 
Value as of March 31, 2012
 
Purchases
 
Sales
 
Settlements / Other
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of March 31, 2013
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
24,116

 
$
1,980

 
$
(6,602
)
 
$

 
$

 
$
(46
)
 
$
19,448

Private equity funds
 
25,071

 
2,622

 
(2,030
)
 

 

 
1,319

 
26,982

 
 
$
49,187

 
$
4,602

 
$
(8,632
)
 
$

 
$

 
$
1,273

 
$
46,430

Liabilities:
 


 


 


 


 


 


 
 

CLO debt
 
$
(271,707
)
 
$

 
$

 
$
75,798

 
$

 
$
(11,926
)
 
$
(207,835
)
Total realized and unrealized gains (losses), net
 
 
 
 
 
$
(10,653
)
 
 
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Table Text Block]
 
 
 
 
Fair Value Determined
 Using NAV
 
As of March 31, 2014
Category of Investment
 
Investment Strategy
 
March 31, 2014
 
March 31, 2013
 
Unfunded Commitments
 
Remaining Term
Hedge funds
 
Global macro, fixed income, long/short equity, systematic, emerging market, U.S. and European hedge
 
$
22,939

(1) 
$
24,792

(2) 
n/a

 
n/a
Private equity funds
 
Long/short equity
 
31,810

(3) 
26,982

(3) 
$
2,707

 
4 years
Total
 
 
 
$
54,749

 
$
51,774

 
$
2,707

 
 
n/a – not applicable
(1)
10% daily redemption; 6% monthly redemption; 2% quarterly redemption; and 82% are subject to three to five year lock-up or side pocket provisions.
(2)
11% daily redemption; 8% monthly redemption; 2% quarterly redemption; and 79% are subject to three to five year lock-up or side pocket provisions.
(3)
Liquidations are expected over the remaining term.

Fair Value, Option, Quantitative Disclosures
The following table presents the fair value and unpaid principal balance of CLO loans, bonds and debt carried at fair value under the fair value option as of March 31, 2014 and March 31, 2013:
 
 
March 31, 2014
 
March 31, 2013
CLO loans and bonds
 
 
 
 
Unpaid principal balance
 
$

 
$
186,839

Unpaid principal balance in excess of fair value
 

 
(3,268
)
Fair value
 
$

 
$
183,571

 
 


 


CLO debt
 


 


Principal amounts outstanding
 
$
92,114

 
$
225,161

Excess unpaid principal over fair value
 
(12,935
)
 
(17,326
)
Fair value
 
$
79,179

 
$
207,835

Legg Mason, Inc
 
Noncontrolling Interest [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
 
 
As of March 31, 2014
 
As of March 31, 2013
 
 
Equity Interests
on the
Consolidated
Balance Sheet (1)
 
Maximum
Risk of Loss (2)
 
Equity Interests
on the
Consolidated
Balance Sheet (1)
 
Maximum
Risk of Loss (2)
CLOs
 
$

 
$
911

 
$

 
$
496

Real Estate Investment Trust
 
1,442

 
3,715

 
989

 
2,644

Other sponsored investment funds
 
34,126

 
78,521

 
43,104

 
87,121

Total
 
$
35,568

 
$
83,147

 
$
44,093

 
$
90,261


(1)
Includes $23,404 and $33,918 related to investments in proprietary funds products as of March 31, 2014 and 2013, respectively.
(2)
Includes equity investments the Company has made or is required to make and any earned but uncollected management fees.