XML 41 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Variable Interest Entities and Consolidation of Investment Vehicles (Tables)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Mar. 31, 2011
Variable Interest Entities and Consolidation of Investment Vehicles [Abstract]          
Impact of Consolidated Investment Entities on Consolidated Financial Statements [Table Text Block]    
:
Consolidating Balance Sheets
 
 
December 31, 2011
 
March 31, 2011
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
 
Balance
Before
Consolidation of CIVs
 
CIVs (1)
 
Eliminations
 
As Reported
Current assets
 
$
2,204,535

 
$
70,678

 
$
(43,667
)
 
$
2,231,546

 
$
2,378,226

 
$
122,963

 
$
(54,633
)
 
$
2,446,556

Non-current assets
 
5,847,514

 
292,002

 

 
6,139,516

 
5,946,737

 
314,463

 

 
6,261,200

Total assets
 
$
8,052,049

 
$
362,680

 
$
(43,667
)
 
$
8,371,062

 
$
8,324,963

 
$
437,426

 
$
(54,633
)
 
$
8,707,756

Current liabilities
 
$
891,674

 
$
9,785

 
$
(521
)
 
$
900,938

 
$
914,803

 
$
55,094

 
$
(925
)
 
$
968,972

Long-term debt of CIVs
 

 
265,478

 

 
265,478

 

 
278,320

 

 
278,320

Other non-current liabilities
 
1,574,860

 
3,998

 

 
1,578,858

 
1,649,815

 
3,553

 

 
1,653,368

Total liabilities
 
2,466,534

 
279,261

 
(521
)
 
2,745,274

 
2,564,618

 
336,967

 
(925
)
 
2,900,660

Redeemable non-controlling interests
 
911

 

 
27,905

 
28,816

 
976

 

 
35,736

 
36,712

Total stockholders’ equity
 
5,584,604

 
83,419

 
(71,051
)
 
5,596,972

 
5,759,369

 
100,459

 
(89,444
)
 
5,770,384

Total liabilities and equity
 
$
8,052,049

 
$
362,680

 
$
(43,667
)
 
$
8,371,062

 
$
8,324,963

 
$
437,426

 
$
(54,633
)
 
$
8,707,756

(1) Certain immaterial non-current liabilities of CIVs are included in Other liabilities on the Consolidated Balance Sheets.















Consolidating Statements of Income

 
 
Three Months Ended
 
 
December 31, 2011
 
December 31, 2010
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
Total operating revenues
 
$
627,731

 
$

 
$
(753
)
 
$
626,978

 
$
723,087

 
$

 
$
(1,159
)
 
$
721,928

Total operating expenses
 
567,550

 
859

 
(754
)
 
567,655

 
625,452

 
643

 
(1,159
)
 
624,936

Operating income (loss)
 
60,181

 
(859
)
 
1

 
59,323

 
97,635

 
(643
)
 

 
96,992

Total other non-operating income (expense)
 
(19,357
)
 
7,424

 
358

 
(11,575
)
 
(2,177
)
 
(8,462
)
 
803

 
(9,836
)
Income (loss) before income tax provision
 
40,824

 
6,565

 
359

 
47,748

 
95,458

 
(9,105
)
 
803

 
87,156

Income tax provision
 
12,607

 

 

 
12,607

 
33,792

 

 

 
33,792

Net income (loss)
 
28,217

 
6,565

 
359

 
35,141

 
61,666

 
(9,105
)
 
803

 
53,364

Less:  Net income (loss) attributable to noncontrolling interests
 
85

 

 
6,924

 
7,009

 
46

 

 
(8,302
)
 
(8,256
)
Net income (loss) attributable to Legg Mason, Inc.
 
$
28,132

 
$
6,565

 
$
(6,565
)
 
$
28,132

 
$
61,620

 
$
(9,105
)
 
$
9,105

 
$
61,620



 
 
Nine Months Ended
 
 
December 31, 2011
 
December 31, 2010
 
 
Balance
Before
Consolidation of CIVs

 
CIVs
 
Eliminations

 
As Reported

 
Balance
Before
Consolidation of CIVs

 
CIVs
 
Eliminations

 
As Reported

Total operating revenues
 
$
2,016,413

 
$

 
$
(2,430
)
 
$
2,013,983

 
$
2,073,784

 
$

 
$
(2,897
)
 
$
2,070,887

Total operating expenses
 
1,746,967

 
2,906

 
(2,431
)
 
1,747,442

 
1,782,769

 
3,347

 
(2,897
)
 
1,783,219

Operating income (loss)
 
269,446

 
(2,906
)
 
1

 
266,541

 
291,015

 
(3,347
)
 

 
287,668

Total other non-operating income (expense)
 
(85,586
)
 
15,607

 
(3,472
)
 
(73,451
)
 
(18,402
)
 
(6,356
)
 
(339
)
 
(25,097
)
Income (loss) before income tax provision
 
183,860

 
12,701

 
(3,471
)
 
193,090

 
272,613

 
(9,703
)
 
(339
)
 
262,571

Income tax provision
 
38,868

 

 

 
38,868

 
87,576

 

 

 
87,576

Net income (loss)
 
144,992

 
12,701

 
(3,471
)
 
154,222

 
185,037

 
(9,703
)
 
(339
)
 
174,995

Less:  Net income (loss) attributable to noncontrolling interests
 
244

 

 
9,230

 
9,474

 
151

 

 
(10,042
)
 
(9,891
)
Net income (loss) attributable to Legg Mason, Inc.
 
$
144,748

 
$
12,701

 
$
(12,701
)
 
$
144,748

 
$
184,886

 
$
(9,703
)
 
$
9,703

 
$
184,886

   
Fair Value Assets and Liabilities Measured on Recurring Basis of Consolidated Investments Entities [Table Text Block]
 
 
As of December 31, 2011
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
977

 
$
9,366

 
$
26,547

 
$
36,890

Investments:
 
 

 
 

 
 

 
 

CLO loans
 

 
256,470

 

 
256,470

CLO bonds
 

 
10,312

 

 
10,312

Private equity funds
 

 

 
23,871

 
23,871

Total investments
 

 
266,782

 
23,871

 
290,653

 
 
$
977

 
$
276,148

 
$
50,418

 
$
327,543

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

CLO debt
 
$

 
$

 
$
(265,478
)
 
$
(265,478
)
Derivative liabilities
 

 
(3,998
)
 

 
(3,998
)
 
 
$

 
$
(3,998
)
 
$
(265,478
)
 
$
(269,476
)
 
 
 
As of December 31, 2011
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
977

 
$
9,366

 
$
26,547

 
$
36,890

Investments:
 
 

 
 

 
 

 
 

CLO loans
 

 
256,470

 

 
256,470

CLO bonds
 

 
10,312

 

 
10,312

Private equity funds
 

 

 
23,871

 
23,871

Total investments
 

 
266,782

 
23,871

 
290,653

 
 
$
977

 
$
276,148

 
$
50,418

 
$
327,543

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

CLO debt
 
$

 
$

 
$
(265,478
)
 
$
(265,478
)
Derivative liabilities
 

 
(3,998
)
 

 
(3,998
)
 
 
$

 
$
(3,998
)
 
$
(265,478
)
 
$
(269,476
)
 
 
 
As of March 31, 2011
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$

 
$
14,087

 
$
34,272

 
$
48,359

Government and corporate securities
 

 
22,139

 

 
22,139

Repurchase agreements
 

 
12,331

 

 
12,331

Total trading investment securities
 

 
48,557

 
34,272

 
82,829

Investments:
 
 
 
 
 
 
 
 
CLO loans
 

 
275,948

 

 
275,948

CLO bonds
 

 
18,813

 

 
18,813

Private equity funds
 

 

 
17,879

 
17,879

Total investments
 

 
294,761

 
17,879

 
312,640

Derivative assets
 
125

 
45

 

 
170

 
 
$
125

 
$
343,363

 
$
52,151

 
$
395,639

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 

 
 

 
 

CLO debt
 
$

 
$

 
$
(278,320
)
 
$
(278,320
)
Reverse repurchase agreements
 

 
(18,310
)
 

 
(18,310
)
Derivative liabilities
 
(128
)
 
(14,169
)
 

 
(14,297
)
 
 
$
(128
)
 
$
(32,479
)
 
$
(278,320
)
 
$
(310,927
)
Fair Value Assets and Liabilities of Consolidated Investment Entities Measured on Recurring Basis, Unobservable Input, Reconciliation [Table Text Block]
 
 
Value as of September 30, 2011
 
Purchases
 
Sales
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of December 31, 2011
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
33,327

 
$
3,794

 
$
(10,954
)
 
$

 
$
380

 
$
26,547

Private equity funds
 
23,513

 

 

 

 
358

 
23,871

 
 
$
56,840

 
$
3,794

 
$
(10,954
)
 
$

 
$
738

 
$
50,418

Liabilities:
 
 

 
 

 
 
 
 

 
 

 
 

CLO debt
 
$
(267,714
)
 
$

 
$

 
$

 
$
2,236

 
$
(265,478
)
Total realized and unrealized gains (losses), net
 
 

 
$
2,974

 
 

 
 
Value as of September 30, 2010
 
Purchases, sales, issuances and settlements, net
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of December 31, 2010
Assets:
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
19,712

 
$
(849
)
 
$
3,235

 
$
3,196

 
$
25,294

Private equity funds
 
15,802

 
1

 

 
(183
)
 
15,620

 
 
$
35,514

 
$
(848
)
 
$
3,235

 
$
3,013

 
$
40,914

Liabilities:
 
 
 
 
 
 
 
 
 
 
CLO debt
 
$
(252,822
)
 
$

 
$

 
$
(15,059
)
 
$
(267,881
)
Total realized and unrealized gains (losses), net
 
 
$
(12,046
)
 
 
 
 
Value as of March 31, 2011
 
Purchases
 
Sales
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of December 31, 2011
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
34,272

 
$
14,493

 
$
(26,461
)
 
$

 
$
4,243

 
$
26,547

Private equity funds
 
17,879

 
3,974

 

 

 
2,018

 
23,871

 
 
$
52,151

 
$
18,467

 
$
(26,461
)
 
$

 
$
6,261

 
$
50,418

Liabilities:
 
 

 
 

 
 
 
 

 
 

 
 

CLO debt
 
$
(278,320
)
 
$

 
$

 
$

 
$
12,842

 
$
(265,478
)
Total realized and unrealized gains (losses), net
 
 

 
$
19,103

 
 

 
 
Value as of March 31, 2010
 
Purchases, sales, issuances and settlements, net
 
Transfers (1)
 
Realized and unrealized gains/(losses), net
 
Value as of December 31, 2010
Assets:
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
12,374

 
$
2,540

 
$
5,862

 
$
4,518

 
$
25,294

Private equity funds
 
13,692

 
2,655

 

 
(727
)
 
15,620

 
 
$
26,066

 
$
5,195

 
$
5,862

 
$
3,791

 
$
40,914

Liabilities:
 
 
 
 
 
 
 
 
 
 
CLO debt
 
$

 
$

 
$
(249,668
)
 
$
(18,213
)
 
$
(267,881
)
Total realized and unrealized gains (losses), net
 
 
$
(14,422
)
 
 
(1)
Transfers into Level 3 for the nine months ended December 31, 2010, primarily represent liabilities recorded upon the initial consolidation of investment vehicles.

 
Schedule of Fair Value of Investment and Related Liquidation Restriction [Table Text Block]    
Category of Investment
 
Investment Strategy
 
Fair Value Determined Using NAV
 
Unfunded Commitments
 
Remaining Term
Hedge funds
 
Global, fixed income, macro, long/short equity, systematic, emerging market, U.S. and European hedge
 
$
36,890

(1) 
n/a

 
n/a
Private equity funds
 
Long/short equity
 
23,871

(2) 
$
9,610

 
8 years
Total
 
 
 
$
60,761

 
$
9,610

 
 
 n/a – not applicable
(1)
4% daily redemption; 6% monthly redemption; 19% quarterly redemption; and 71% subject to three to five year lock-up or side pocket provisions.
(2)
Liquidations are expected over the remaining term.
   
Fair Value, Option, Quantitative Disclosures [Table Text Block]    
The following table presents the fair value and unpaid principal balance of CLO loans, bonds and debt carried at fair value under the fair value option as of December 31, 2011, and March 31, 2011:

 
 
December 31, 2011
 
March 31, 2011
CLO loans and bonds
 
 
 
 
Unpaid principal balance
 
$
279,624

 
$
299,044

Unpaid principal balance in excess of fair value
 
(12,842
)
 
(4,283
)
Fair value
 
$
266,782

 
$
294,761

 
 
 

 


Unpaid principal balance of loans that are more than 90 days past due and also in nonaccrual status
 
$
2,963

 
$
4,963

Unpaid principal balance in excess of fair value for loans that are more than 90 days past due and also in nonaccrual status
 
(1,132
)
 
(2,837
)
Fair value of loans more than 90 days past due and in nonaccrual status
 
$
1,831

 
$
2,126

 
 
 
 

CLO debt
 
 
 


Principal amounts outstanding
 
$
300,959

 
$
300,959

Excess unpaid principal over fair value
 
(35,481
)
 
(22,639
)
Fair value
 
$
265,478

 
$
278,320

   
Schedule of Variable Interest Entities Assets Liabilities and Maximum Risk of Loss [Table Text Block]    
 
 
As of December 31, 2011
 
 
VIE Assets Not
Consolidated
 
VIE Liabilities
Not Consolidated
 
Equity Interests
on the
Consolidated
Balance Sheet
 
Maximum
Risk of Loss (1)
CLO
 
$
394,435

 
$
366,435

 
$

 
$
449

Public-Private Investment Program
 
554,570

 
2,878

 
232

 
375

Other sponsored investment funds
 
16,430,529

 
2,048

 
67,359

 
103,584

Total
 
$
17,379,534

 
$
371,361

 
$
67,591

 
$
104,408

 
 
 
As of March 31, 2011
 
 
VIE Assets Not
Consolidated
 
VIE Liabilities
Not Consolidated
 
Equity Interests
on the
Consolidated
Balance Sheet
 
Maximum
Risk of Loss (1)
CLO
 
$
382,692

 
$
354,692

 
$

 
$
196

Public-Private Investment Program
 
692,488

 
2,002

 
290

 
290

Other sponsored investment funds
 
20,241,752

 
16,771

 
83,480

 
121,899

Total
 
$
21,316,932

 
$
373,465

 
$
83,770

 
$
122,385

(1)
Includes equity investments the Company has made or is required to make and any earned but uncollected management fees.