XML 35 R32.htm IDEA: XBRL DOCUMENT v2.3.0.15
Variable Interest Entities and Consolidation of Investment Vehicles (Tables)
3 Months Ended6 Months Ended12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Mar. 31, 2011
Mar. 31, 2011
Variable Interest Entities and Consolidation of Investment Vehicles [Abstract]      
Impact of Consolidated Investment Entities on Consolidated Financial Statements [Table Text Block]  
:
Consolidating Balance Sheets
 
 
September 30, 2011
 
March 31, 2011
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
 
Balance
Before
Consolidation of CIVs
 
CIVs (1)
 
Eliminations
 
As Reported
Current assets
 
$
2,074,231

 
$
81,099

 
$
(50,407
)
 
$
2,104,923

 
$
2,378,226

 
$
122,963

 
$
(54,633
)
 
$
2,446,556

Non-current assets
 
5,852,817

 
301,409

 

 
6,154,226

 
5,946,737

 
314,463

 

 
6,261,200

Total assets
 
$
7,927,048

 
$
382,508

 
$
(50,407
)
 
$
8,259,149

 
$
8,324,963

 
$
437,426

 
$
(54,633
)
 
$
8,707,756

Current liabilities
 
$
810,193

 
$
10,607

 
$
(427
)
 
$
820,373

 
$
914,803

 
$
55,094

 
$
(925
)
 
$
968,972

Long-term debt of CIVs
 

 
267,714

 

 
267,714

 

 
278,320

 

 
278,320

Other non-current liabilities
 
1,565,412

 
4,285

 

 
1,569,697

 
1,649,815

 
3,553

 

 
1,653,368

Total liabilities
 
2,375,605

 
282,606

 
(427
)
 
2,657,784

 
2,564,618

 
336,967

 
(925
)
 
2,900,660

Redeemable non-controlling interests
 
917

 

 
44,711

 
45,628

 
976

 

 
35,736

 
36,712

Total stockholders’ equity
 
5,550,526

 
99,902

 
(94,691
)
 
5,555,737

 
5,759,369

 
100,459

 
(89,444
)
 
5,770,384

Total liabilities and equity
 
$
7,927,048

 
$
382,508

 
$
(50,407
)
 
$
8,259,149

 
$
8,324,963

 
$
437,426

 
$
(54,633
)
 
$
8,707,756

(1) Certain immaterial non-current liabilities of CIVs are included in Other liabilities on the Consolidated Balance Sheets.










Consolidating Statements of Income

 
 
Three Months Ended
 
 
September 30, 2011
 
September 30, 2010
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
Total operating revenues
 
$
670,522

 
$

 
$
(625
)
 
$
669,897

 
$
675,753

 
$

 
$
(959
)
 
$
674,794

Total operating expenses
 
562,785

 
885

 
(625
)
 
563,045

 
586,393

 
1,461

 
(959
)
 
586,895

Operating income (loss)
 
107,737

 
(885
)
 

 
106,852

 
89,360

 
(1,461
)
 

 
87,899

Total other non-operating income (expense)
 
(52,597
)
 
3,081

 
(1,559
)
 
(51,075
)
 
12,746

 
4,499

 
(1,836
)
 
15,409

Income (loss) before income tax provision
 
55,140

 
2,196

 
(1,559
)
 
55,777

 
102,106

 
3,038

 
(1,836
)
 
103,308

Income tax (benefit) provision
 
(1,606
)
 

 

 
(1,606
)
 
26,720

 

 

 
26,720

Net income (loss)
 
56,746

 
2,196

 
(1,559
)
 
57,383

 
75,386

 
3,038

 
(1,836
)
 
76,588

Less:  Net income (loss) attributable to noncontrolling interests
 
82

 

 
637

 
719

 
51

 

 
1,202

 
1,253

Net income (loss) attributable to Legg Mason, Inc.
 
$
56,664

 
$
2,196

 
$
(2,196
)
 
$
56,664

 
$
75,335

 
$
3,038

 
$
(3,038
)
 
$
75,335



 
 
Six Months Ended
 
 
September 30, 2011
 
September 30, 2010
 
 
Balance
Before
Consolidation of CIVs

 
CIVs
 
Eliminations

 
As Reported

 
Balance
Before
Consolidation of CIVs

 
CIVs
 
Eliminations

 
As Reported

Total operating revenues
 
$
1,388,682

 
$

 
$
(1,677
)
 
$
1,387,005

 
$
1,350,697

 
$

 
$
(1,738
)
 
$
1,348,959

Total operating expenses
 
1,179,417

 
2,047

 
(1,677
)
 
1,179,787

 
1,157,317

 
2,704

 
(1,738
)
 
1,158,283

Operating income (loss)
 
209,265

 
(2,047
)
 

 
207,218

 
193,380

 
(2,704
)
 

 
190,676

Total other non-operating income (expense)
 
(66,229
)
 
8,183

 
(3,830
)
 
(61,876
)
 
(16,225
)
 
2,106

 
(1,142
)
 
(15,261
)
Income (loss) before income tax provision
 
143,036

 
6,136

 
(3,830
)
 
145,342

 
177,155

 
(598
)
 
(1,142
)
 
175,415

Income tax provision
 
26,261

 

 

 
26,261

 
53,784

 

 

 
53,784

Net income (loss)
 
116,775

 
6,136

 
(3,830
)
 
119,081

 
123,371

 
(598
)
 
(1,142
)
 
121,631

Less:  Net income (loss) attributable to noncontrolling interests
 
159

 

 
2,306

 
2,465

 
105

 

 
(1,740
)
 
(1,635
)
Net income (loss) attributable to Legg Mason, Inc.
 
$
116,616

 
$
6,136

 
$
(6,136
)
 
$
116,616

 
$
123,266

 
$
(598
)
 
$
598

 
$
123,266

   
Fair Value Assets and Liabilities Measured on Recurring Basis of Consolidated Investments Entities [Table Text Block]
 
 
As of September 30, 2011
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
1,026

 
$
13,884

 
$
33,327

 
$
48,237

Government and corporate securities
 

 
10,075

 

 
10,075

Total trading investment securities
 
1,026

 
23,959

 
33,327

 
58,312

Investments:
 
 

 
 

 
 

 
 

CLO loans
 

 
257,880

 

 
257,880

CLO bonds
 

 
11,402

 

 
11,402

Private equity funds
 

 

 
23,513

 
23,513

Total investments
 

 
269,282

 
23,513

 
292,795

Other assets
 
7,083

 

 

 
7,083

 
 
$
8,109

 
$
293,241

 
$
56,840

 
$
358,190

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

CLO debt
 
$

 
$

 
$
(267,714
)
 
$
(267,714
)
Derivative liabilities
 

 
(4,285
)
 

 
(4,285
)
 
 
$

 
$
(4,285
)
 
$
(267,714
)
 
$
(271,999
)
 
 
 
As of September 30, 2011
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
1,026

 
$
13,884

 
$
33,327

 
$
48,237

Government and corporate securities
 

 
10,075

 

 
10,075

Total trading investment securities
 
1,026

 
23,959

 
33,327

 
58,312

Investments:
 
 

 
 

 
 

 
 

CLO loans
 

 
257,880

 

 
257,880

CLO bonds
 

 
11,402

 

 
11,402

Private equity funds
 

 

 
23,513

 
23,513

Total investments
 

 
269,282

 
23,513

 
292,795

Other assets
 
7,083

 

 

 
7,083

 
 
$
8,109

 
$
293,241

 
$
56,840

 
$
358,190

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

CLO debt
 
$

 
$

 
$
(267,714
)
 
$
(267,714
)
Derivative liabilities
 

 
(4,285
)
 

 
(4,285
)
 
 
$

 
$
(4,285
)
 
$
(267,714
)
 
$
(271,999
)
  
 
 
As of March 31, 2011
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$

 
$
14,087

 
$
34,272

 
$
48,359

Government and corporate securities
 

 
22,139

 

 
22,139

Repurchase agreements
 

 
12,331

 

 
12,331

Total trading investment securities
 

 
48,557

 
34,272

 
82,829

Investments:
 
 
 
 
 
 
 
 
CLO loans
 

 
275,948

 

 
275,948

CLO bonds
 

 
18,813

 

 
18,813

Private equity funds
 

 

 
17,879

 
17,879

Total investments
 

 
294,761

 
17,879

 
312,640

Derivative assets
 
125

 
45

 

 
170

 
 
$
125

 
$
343,363

 
$
52,151

 
$
395,639

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 

 
 

 
 

CLO debt
 
$

 
$

 
$
(278,320
)
 
$
(278,320
)
Reverse repurchase agreements
 

 
(18,310
)
 

 
(18,310
)
Derivative liabilities
 
(128
)
 
(14,169
)
 

 
(14,297
)
 
 
$
(128
)
 
$
(32,479
)
 
$
(278,320
)
 
$
(310,927
)
Fair Value Assets and Liabilities of Consolidated Investment Entities Measured on Recurring Basis, Unobservable Input, Reconciliation [Table Text Block]
 
 
Value as of June 30, 2011
 
Purchases
 
Sales
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2011
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
35,718

 
$
1,647

 
$
(3,871
)
 
$
(1,057
)
 
$
890

 
$
33,327

Private equity funds
 
19,792

 
3,396

 

 

 
325

 
23,513

 
 
$
55,510

 
$
5,043

 
$
(3,871
)
 
$
(1,057
)
 
$
1,215

 
$
56,840

Liabilities:
 
 

 
 

 
 
 
 

 
 

 
 

CLO debt
 
$
(278,195
)
 
$

 
$

 
$

 
$
10,481

 
$
(267,714
)
Total realized and unrealized gains (losses), net
 
 

 
$
11,696

 
 

 
 
Value as of June 30, 2010
 
Purchases, sales, issuances and settlements, net
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2010
Assets:
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
13,934

 
$
2,189

 
$
2,627

 
$
962

 
$
19,712

Private equity funds
 
14,812

 
1,011

 

 
(21
)
 
15,802

 
 
$
28,746

 
$
3,200

 
$
2,627

 
$
941

 
$
35,514

Liabilities:
 
 
 
 
 
 
 
 
 
 
CLO debt
 
$
(252,444
)
 
$

 
$

 
$
(378
)
 
$
(252,822
)
Total realized and unrealized gains (losses), net
 
 
$
563

 
 
 
 
Value as of March 31, 2011
 
Purchases
 
Sales
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2011
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
34,272

 
$
10,699

 
$
(15,507
)
 
$

 
$
3,863

 
$
33,327

Private equity funds
 
17,879

 
3,974

 

 

 
1,660

 
23,513

 
 
$
52,151

 
$
14,673

 
$
(15,507
)
 
$

 
$
5,523

 
$
56,840

Liabilities:
 
 

 
 

 
 
 
 

 
 

 
 

CLO debt
 
$
(278,320
)
 
$

 
$

 
$

 
$
10,606

 
$
(267,714
)
Total realized and unrealized gains (losses), net
 
 

 
$
16,129

 
 

 
 
Value as of March 31, 2010
 
Purchases, sales, issuances and settlements, net
 
Transfers (1)
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2010
Assets:
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
12,374

 
$
3,389

 
$
2,627

 
$
1,322

 
$
19,712

Private equity funds
 
13,692

 
2,654

 

 
(544
)
 
15,802

 
 
$
26,066

 
$
6,043

 
$
2,627

 
$
778

 
$
35,514

Liabilities:
 
 
 
 
 
 
 
 
 
 
CLO debt
 
$

 
$

 
$
(249,668
)
 
$
(3,154
)
 
$
(252,822
)
Total realized and unrealized gains (losses), net
 
 
$
(2,376
)
 
 
(1)
Transfers into Level 3 for the six months ended September 30, 2010, primarily represent liabilities recorded upon the initial consolidation of investment vehicles.

  
Schedule of Fair Value of Investment and Related Liquidation Restriction [Table Text Block]  
Category of Investment
 
Investment Strategy
 
Fair Value Determined Using NAV
 
Unfunded Commitments
 
Remaining Term
Hedge funds
 
Global, fixed income, macro, long/short equity, systematic, emerging market, U.S. and European hedge
 
$
48,237

(1) 
n/a

 
n/a
Private equity funds
 
Long/short equity
 
23,513

(2) 
$
10,449

 
8 years
Total
 
 
 
$
71,750

 
$
10,449

 
 
 n/a – not applicable
(1)
3% daily redemption; 5% monthly redemption; 27% quarterly redemption; 1% annual redemption; and 64% subject to three to five year lock-up or side pocket provisions.
(2)
Liquidations are expected over the remaining term.
   
Fair Value, Option, Quantitative Disclosures [Table Text Block]  
The following table presents the fair value and unpaid principal balance of CLO loans, bonds and debt carried at fair value under the fair value option as of September 30, 2011, and March 31, 2011:

 
 
September 30, 2011
 
March 31, 2011
CLO loans and bonds
 
 
 
 
Unpaid principal balance
 
$
287,338

 
$
299,044

Unpaid principal balance in excess of fair value
 
(18,056
)
 
(4,283
)
Fair value
 
$
269,282

 
$
294,761

 
 
 

 


Unpaid principal balance of loans that are more than 90 days past due and also in nonaccrual status
 
$
2,963

 
$
4,963

Unpaid principal balance in excess of fair value for loans that are more than 90 days past due and also in nonaccrual status
 
(1,176
)
 
(2,837
)
Fair value of loans more than 90 days past due and in nonaccrual status
 
$
1,787

 
$
2,126

 
 
 
 

CLO debt
 
 
 


Principal amounts outstanding
 
$
300,959

 
$
300,959

Excess unpaid principal over fair value
 
(33,245
)
 
(22,639
)
Fair value
 
$
267,714

 
$
278,320

   
Schedule of Variable Interest Entities Assets Liabilities and Maximum Risk of Loss [Table Text Block]  
 
 
As of September 30, 2011
 
 
VIE Assets Not
Consolidated
 
VIE Liabilities
Not Consolidated
 
Equity Interests
on the
Consolidated
Balance Sheet
 
Maximum
Risk of Loss (1)
CLO
 
$
385,423

 
$
357,423

 
$

 
$
449

Public-Private Investment Program(2)
 
608,646

 
2,682

 
254

 
538

Other sponsored investment funds
 
17,602,559

 
11,469

 
73,360

 
107,410

Total
 
$
18,596,628

 
$
371,574

 
$
73,614

 
$
108,397

 
 
 
As of March 31, 2011
 
 
VIE Assets Not
Consolidated
 
VIE Liabilities
Not Consolidated
 
Equity Interests
on the
Consolidated
Balance Sheet
 
Maximum
Risk of Loss (1)
CLO
 
$
382,692

 
$
354,692

 
$

 
$
196

Public-Private Investment Program(2)
 
692,488

 
2,002

 
290

 
290

Other sponsored investment funds
 
20,241,752

 
16,771

 
83,480

 
121,899

Total
 
$
21,316,932

 
$
373,465

 
$
83,770

 
$
122,385

(1)
Includes equity investments the Company has made or is required to make and any earned but uncollected management fees.
(2)
The Company continues to manage funds under the Public-Private Investment Program.  As a result of restructuring its investment during the three months ended June 30, 2010, the Company remains a sponsor but no longer has a variable interest in certain of the Public-Private Investment Program funds.