XML 70 R20.htm IDEA: XBRL DOCUMENT v2.3.0.15
Variable Interest Entities and Consolidation of Investment Vehicles
6 Months Ended
Sep. 30, 2011
Variable Interest Entities Disclosure [Abstract] 
Consolidated Investment Vehicles and Other Variable Interest Entities Disclosure [Text Block]
12. Variable Interest Entities and Consolidation of Investment Vehicles

In the normal course of its business, Legg Mason sponsors and is the manager of various types of investment vehicles. Certain of these investment vehicles are considered to be variable interest entities (“VIEs”) while others are considered to be voting rights entities (“VREs”) subject to traditional consolidation concepts based on ownership rights. Investment vehicles that are considered VREs are consolidated if Legg Mason has a controlling financial interest in the investment vehicle.
Financial Accounting Standards Board Interpretation No. 46(R) (Accounting Standards Update 2010-10, "Amendments to Statement 167 for Certain Investment Funds")
For most sponsored investment funds, including money market funds, Legg Mason determines it is the primary beneficiary of a VIE if it absorbs a majority of the VIE's expected losses, or receives a majority of the VIE's expected residual returns, if any. Legg Mason's determination of expected residual returns excludes gross fees paid to a decision maker if certain criteria are met. In determining whether it is the primary beneficiary of a VIE, Legg Mason considers both qualitative and quantitative factors such as the voting rights of the equity holders, economic participation of all parties, including how fees are earned and paid to Legg Mason, related party ownership, guarantees and implied relationships.
Legg Mason concluded it was the primary beneficiary of one sponsored investment fund VIE, and also held a controlling financial interest in two sponsored investment fund VREs, all of which were consolidated as of September 30, 2011, March 31, 2011, and September 30, 2010.
Statement of Financial Accounting Standards No. 167 (Accounting Standards Codification Topic 810, "Consolidation")
For other sponsored investment funds that do not meet certain criteria, if Legg Mason has a significant variable interest, it determines it is the primary beneficiary of the VIE if it has both the power to direct the activities of the VIE that most significantly impact the entity's economic performance and the obligation to absorb losses, or the right to receive benefits, that potentially could be significant to the VIE.
Legg Mason concluded that it was the primary beneficiary of one of two CLOs in which it has a variable interest. Although it holds no equity interest in either of these investment vehicles, it had both the power to control and had a significant variable interest in one CLO because of its expected subordinated fees. As of September 30, 2011, March 31, 2011, and September 30, 2010, the balances related to this CLO were consolidated on the Company's consolidated financial statements.
Legg Mason's investment in CIVs as of September 30, 2011, and March 31, 2011, was $49,979 and $53,708, respectively, which represents its maximum risk of loss, excluding uncollected advisory fees. The assets of these CIVs are primarily comprised of investment securities. Investors and creditors of these CIVs have no recourse to the general credit or assets of Legg Mason beyond its investment in these funds.
The following tables reflect the impact of CIVs on the Consolidated Balance Sheets as of September 30, 2011, and March 31, 2011, and the Consolidated Statements of Income for the three and six months ended September 30, 2011 and 2010, respectively:
Consolidating Balance Sheets
 
 
September 30, 2011
 
March 31, 2011
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
 
Balance
Before
Consolidation of CIVs
 
CIVs (1)
 
Eliminations
 
As Reported
Current assets
 
$
2,074,231

 
$
81,099

 
$
(50,407
)
 
$
2,104,923

 
$
2,378,226

 
$
122,963

 
$
(54,633
)
 
$
2,446,556

Non-current assets
 
5,852,817

 
301,409

 

 
6,154,226

 
5,946,737

 
314,463

 

 
6,261,200

Total assets
 
$
7,927,048

 
$
382,508

 
$
(50,407
)
 
$
8,259,149

 
$
8,324,963

 
$
437,426

 
$
(54,633
)
 
$
8,707,756

Current liabilities
 
$
810,193

 
$
10,607

 
$
(427
)
 
$
820,373

 
$
914,803

 
$
55,094

 
$
(925
)
 
$
968,972

Long-term debt of CIVs
 

 
267,714

 

 
267,714

 

 
278,320

 

 
278,320

Other non-current liabilities
 
1,565,412

 
4,285

 

 
1,569,697

 
1,649,815

 
3,553

 

 
1,653,368

Total liabilities
 
2,375,605

 
282,606

 
(427
)
 
2,657,784

 
2,564,618

 
336,967

 
(925
)
 
2,900,660

Redeemable non-controlling interests
 
917

 

 
44,711

 
45,628

 
976

 

 
35,736

 
36,712

Total stockholders’ equity
 
5,550,526

 
99,902

 
(94,691
)
 
5,555,737

 
5,759,369

 
100,459

 
(89,444
)
 
5,770,384

Total liabilities and equity
 
$
7,927,048

 
$
382,508

 
$
(50,407
)
 
$
8,259,149

 
$
8,324,963

 
$
437,426

 
$
(54,633
)
 
$
8,707,756

(1) Certain immaterial non-current liabilities of CIVs are included in Other liabilities on the Consolidated Balance Sheets.










Consolidating Statements of Income

 
 
Three Months Ended
 
 
September 30, 2011
 
September 30, 2010
 
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
 
Balance
Before
Consolidation of CIVs
 
CIVs
 
Eliminations
 
As Reported
Total operating revenues
 
$
670,522

 
$

 
$
(625
)
 
$
669,897

 
$
675,753

 
$

 
$
(959
)
 
$
674,794

Total operating expenses
 
562,785

 
885

 
(625
)
 
563,045

 
586,393

 
1,461

 
(959
)
 
586,895

Operating income (loss)
 
107,737

 
(885
)
 

 
106,852

 
89,360

 
(1,461
)
 

 
87,899

Total other non-operating income (expense)
 
(52,597
)
 
3,081

 
(1,559
)
 
(51,075
)
 
12,746

 
4,499

 
(1,836
)
 
15,409

Income (loss) before income tax provision
 
55,140

 
2,196

 
(1,559
)
 
55,777

 
102,106

 
3,038

 
(1,836
)
 
103,308

Income tax (benefit) provision
 
(1,606
)
 

 

 
(1,606
)
 
26,720

 

 

 
26,720

Net income (loss)
 
56,746

 
2,196

 
(1,559
)
 
57,383

 
75,386

 
3,038

 
(1,836
)
 
76,588

Less:  Net income (loss) attributable to noncontrolling interests
 
82

 

 
637

 
719

 
51

 

 
1,202

 
1,253

Net income (loss) attributable to Legg Mason, Inc.
 
$
56,664

 
$
2,196

 
$
(2,196
)
 
$
56,664

 
$
75,335

 
$
3,038

 
$
(3,038
)
 
$
75,335



 
 
Six Months Ended
 
 
September 30, 2011
 
September 30, 2010
 
 
Balance
Before
Consolidation of CIVs

 
CIVs
 
Eliminations

 
As Reported

 
Balance
Before
Consolidation of CIVs

 
CIVs
 
Eliminations

 
As Reported

Total operating revenues
 
$
1,388,682

 
$

 
$
(1,677
)
 
$
1,387,005

 
$
1,350,697

 
$

 
$
(1,738
)
 
$
1,348,959

Total operating expenses
 
1,179,417

 
2,047

 
(1,677
)
 
1,179,787

 
1,157,317

 
2,704

 
(1,738
)
 
1,158,283

Operating income (loss)
 
209,265

 
(2,047
)
 

 
207,218

 
193,380

 
(2,704
)
 

 
190,676

Total other non-operating income (expense)
 
(66,229
)
 
8,183

 
(3,830
)
 
(61,876
)
 
(16,225
)
 
2,106

 
(1,142
)
 
(15,261
)
Income (loss) before income tax provision
 
143,036

 
6,136

 
(3,830
)
 
145,342

 
177,155

 
(598
)
 
(1,142
)
 
175,415

Income tax provision
 
26,261

 

 

 
26,261

 
53,784

 

 

 
53,784

Net income (loss)
 
116,775

 
6,136

 
(3,830
)
 
119,081

 
123,371

 
(598
)
 
(1,142
)
 
121,631

Less:  Net income (loss) attributable to noncontrolling interests
 
159

 

 
2,306

 
2,465

 
105

 

 
(1,740
)
 
(1,635
)
Net income (loss) attributable to Legg Mason, Inc.
 
$
116,616

 
$
6,136

 
$
(6,136
)
 
$
116,616

 
$
123,266

 
$
(598
)
 
$
598

 
$
123,266



Other non-operating income (expense) includes interest income, interest expense and net gains (losses) on investments and long-term debt determined on an accrual basis.

The consolidation of CIVs has no impact on Net Income Attributable to Legg Mason, Inc.

The fair value of the financial assets and (liabilities) of CIVs were determined using the following categories of inputs as of September 30, 2011, and March 31, 2011:

 
 
As of September 30, 2011
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$
1,026

 
$
13,884

 
$
33,327

 
$
48,237

Government and corporate securities
 

 
10,075

 

 
10,075

Total trading investment securities
 
1,026

 
23,959

 
33,327

 
58,312

Investments:
 
 

 
 

 
 

 
 

CLO loans
 

 
257,880

 

 
257,880

CLO bonds
 

 
11,402

 

 
11,402

Private equity funds
 

 

 
23,513

 
23,513

Total investments
 

 
269,282

 
23,513

 
292,795

Other assets
 
7,083

 

 

 
7,083

 
 
$
8,109

 
$
293,241

 
$
56,840

 
$
358,190

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

CLO debt
 
$

 
$

 
$
(267,714
)
 
$
(267,714
)
Derivative liabilities
 

 
(4,285
)
 

 
(4,285
)
 
 
$

 
$
(4,285
)
 
$
(267,714
)
 
$
(271,999
)


 
 
As of March 31, 2011
 
 
Quoted prices in active markets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
Trading investments:
 
 
 
 
 
 
 
 
Hedge funds
 
$

 
$
14,087

 
$
34,272

 
$
48,359

Government and corporate securities
 

 
22,139

 

 
22,139

Repurchase agreements
 

 
12,331

 

 
12,331

Total trading investment securities
 

 
48,557

 
34,272

 
82,829

Investments:
 
 
 
 
 
 
 
 
CLO loans
 

 
275,948

 

 
275,948

CLO bonds
 

 
18,813

 

 
18,813

Private equity funds
 

 

 
17,879

 
17,879

Total investments
 

 
294,761

 
17,879

 
312,640

Derivative assets
 
125

 
45

 

 
170

 
 
$
125

 
$
343,363

 
$
52,151

 
$
395,639

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 

 
 

 
 

CLO debt
 
$

 
$

 
$
(278,320
)
 
$
(278,320
)
Reverse repurchase agreements
 

 
(18,310
)
 

 
(18,310
)
Derivative liabilities
 
(128
)
 
(14,169
)
 

 
(14,297
)
 
 
$
(128
)
 
$
(32,479
)
 
$
(278,320
)
 
$
(310,927
)


In accordance with new accounting guidance adopted during the June 2011 quarter, the changes in assets and (liabilities) of CIVs measured at fair value using significant unobservable inputs (Level 3) for the three and six months ended September 30, 2011, are now prepared on a gross basis in the tables below:

 
 
Value as of June 30, 2011
 
Purchases
 
Sales
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2011
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
35,718

 
$
1,647

 
$
(3,871
)
 
$
(1,057
)
 
$
890

 
$
33,327

Private equity funds
 
19,792

 
3,396

 

 

 
325

 
23,513

 
 
$
55,510

 
$
5,043

 
$
(3,871
)
 
$
(1,057
)
 
$
1,215

 
$
56,840

Liabilities:
 
 

 
 

 
 
 
 

 
 

 
 

CLO debt
 
$
(278,195
)
 
$

 
$

 
$

 
$
10,481

 
$
(267,714
)
Total realized and unrealized gains (losses), net
 
 

 
$
11,696

 
 



 
 
Value as of June 30, 2010
 
Purchases, sales, issuances and settlements, net
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2010
Assets:
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
13,934

 
$
2,189

 
$
2,627

 
$
962

 
$
19,712

Private equity funds
 
14,812

 
1,011

 

 
(21
)
 
15,802

 
 
$
28,746

 
$
3,200

 
$
2,627

 
$
941

 
$
35,514

Liabilities:
 
 
 
 
 
 
 
 
 
 
CLO debt
 
$
(252,444
)
 
$

 
$

 
$
(378
)
 
$
(252,822
)
Total realized and unrealized gains (losses), net
 
 
$
563

 
 


 
 
Value as of March 31, 2011
 
Purchases
 
Sales
 
Transfers
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2011
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
34,272

 
$
10,699

 
$
(15,507
)
 
$

 
$
3,863

 
$
33,327

Private equity funds
 
17,879

 
3,974

 

 

 
1,660

 
23,513

 
 
$
52,151

 
$
14,673

 
$
(15,507
)
 
$

 
$
5,523

 
$
56,840

Liabilities:
 
 

 
 

 
 
 
 

 
 

 
 

CLO debt
 
$
(278,320
)
 
$

 
$

 
$

 
$
10,606

 
$
(267,714
)
Total realized and unrealized gains (losses), net
 
 

 
$
16,129

 
 




 
 
Value as of March 31, 2010
 
Purchases, sales, issuances and settlements, net
 
Transfers (1)
 
Realized and unrealized gains/(losses), net
 
Value as of September 30, 2010
Assets:
 
 
 
 
 
 
 
 
 
 
Hedge funds
 
$
12,374

 
$
3,389

 
$
2,627

 
$
1,322

 
$
19,712

Private equity funds
 
13,692

 
2,654

 

 
(544
)
 
15,802

 
 
$
26,066

 
$
6,043

 
$
2,627

 
$
778

 
$
35,514

Liabilities:
 
 
 
 
 
 
 
 
 
 
CLO debt
 
$

 
$

 
$
(249,668
)
 
$
(3,154
)
 
$
(252,822
)
Total realized and unrealized gains (losses), net
 
 
$
(2,376
)
 
 
(1)
Transfers into Level 3 for the six months ended September 30, 2010, primarily represent liabilities recorded upon the initial consolidation of investment vehicles.

Realized and unrealized gains and losses recorded for Level 3 assets and liabilities of CIVs are included in Other non-operating income of CIVs on the Consolidated Statements of Income. Total unrealized gains for Level 3 investments and liabilities of CIVs relating only to those assets and liabilities still held at the reporting date were $9,990 and $854 for the three months ended September 30, 2011 and 2010, respectively. Total unrealized gains (losses) for Level 3 investments and liabilities of CIVs relating only to those assets and liabilities still held at the reporting date were $10,935 and $(2,084) for the six months ended September 30, 2011 and 2010, respectively.

There were no significant transfers between Levels 1 and 2 during the six months ended September 30, 2011 and 2010.

The NAV values used as a practical expedient by CIVs have been provided by the investees and have been derived from the fair values of the underlying investments as of the reporting date.  The following table summarizes, as of September 30, 2011, the nature of these investments and any related liquidation restrictions or other factors which may impact the ultimate value realized.

Category of Investment
 
Investment Strategy
 
Fair Value Determined Using NAV
 
Unfunded Commitments
 
Remaining Term
Hedge funds
 
Global, fixed income, macro, long/short equity, systematic, emerging market, U.S. and European hedge
 
$
48,237

(1) 
n/a

 
n/a
Private equity funds
 
Long/short equity
 
23,513

(2) 
$
10,449

 
8 years
Total
 
 
 
$
71,750

 
$
10,449

 
 
 n/a – not applicable
(1)
3% daily redemption; 5% monthly redemption; 27% quarterly redemption; 1% annual redemption; and 64% subject to three to five year lock-up or side pocket provisions.
(2)
Liquidations are expected over the remaining term.

There are no current plans to sell any of these investments.

Legg Mason has elected the fair value option for certain eligible assets and liabilities, including corporate loans and debt, of the consolidated CLO. Management believes that the use of the fair value option eliminates certain timing differences and better matches the changes in fair value of assets and liabilities related to the CLO.

The following table presents the fair value and unpaid principal balance of CLO loans, bonds and debt carried at fair value under the fair value option as of September 30, 2011, and March 31, 2011:

 
 
September 30, 2011
 
March 31, 2011
CLO loans and bonds
 
 
 
 
Unpaid principal balance
 
$
287,338

 
$
299,044

Unpaid principal balance in excess of fair value
 
(18,056
)
 
(4,283
)
Fair value
 
$
269,282

 
$
294,761

 
 
 

 


Unpaid principal balance of loans that are more than 90 days past due and also in nonaccrual status
 
$
2,963

 
$
4,963

Unpaid principal balance in excess of fair value for loans that are more than 90 days past due and also in nonaccrual status
 
(1,176
)
 
(2,837
)
Fair value of loans more than 90 days past due and in nonaccrual status
 
$
1,787

 
$
2,126

 
 
 
 

CLO debt
 
 
 


Principal amounts outstanding
 
$
300,959

 
$
300,959

Excess unpaid principal over fair value
 
(33,245
)
 
(22,639
)
Fair value
 
$
267,714

 
$
278,320



During the three and six months ended September 30, 2011, total losses of $3,048 and $4,551, respectively, were recognized in Other non-operating income of CIVs in the Consolidated Statements of Income related to assets and liabilities for which the fair value option was elected. During the three and six months ended September 30, 2010, total gains (losses) of $2,593 and $(1,586), respectively, were recognized in Other non-operating income of CIVs in the Consolidated Statements of Income related to assets and liabilities for which the fair value option was elected. For CLO loans and CLO debt measured at fair value, substantially all of the estimated gains and losses included in earnings for the three and six months ended September 30, 2011, were attributable to instrument specific credit risk due to the credit spreads for these instruments continuing to widen during the current periods. Specifically, overall credit spreads for the CLO debt across the entire capital structure widened due to a general credit curve steepening that occurred during the six months ended September 30, 2011.

The CLO debt bears interest at variable rates based on LIBOR plus a pre-defined spread, which ranges from 25 basis points to 400 basis points.  All outstanding debt matures on July 15, 2018.

Total derivative liabilities of CIVs of $4,285 as of September 30, 2011, and total derivative assets and liabilities of CIVs of $170 and $14,297, respectively, as of March 31, 2011, are primarily recorded in Other liabilities of CIVs.  Gains and (losses) of $41,896 and $(35,025), respectively, for the three months ended September 30, 2011, and $53,986 and $(46,836), respectively, for the six months ended September 30, 2011, related to derivative assets and liabilities of CIVs are included in Other non-operating income of CIVs.  Gains and (losses) of $4,811 and $(5,387), respectively, for the three months ended September 30, 2010, and $6,174 and $(7,926), respectively, for the six months ended September 30, 2010, related to derivative assets and liabilities of CIVs are included in Other non-operating income (expense) of CIVs. There is no risk to Legg Mason in relation to the derivative assets and liabilities of the CIVs in excess of its investment in the funds, if any.

As of September 30, 2011, and March 31, 2011, for VIEs in which Legg Mason holds a significant variable interest or is the sponsor and holds a variable interest, but for which it was not the primary beneficiary, Legg Mason’s carrying value, the related VIE assets and liabilities and maximum risk of loss were as follows:

 
 
As of September 30, 2011
 
 
VIE Assets Not
Consolidated
 
VIE Liabilities
Not Consolidated
 
Equity Interests
on the
Consolidated
Balance Sheet
 
Maximum
Risk of Loss (1)
CLO
 
$
385,423

 
$
357,423

 
$

 
$
449

Public-Private Investment Program(2)
 
608,646

 
2,682

 
254

 
538

Other sponsored investment funds
 
17,602,559

 
11,469

 
73,360

 
107,410

Total
 
$
18,596,628

 
$
371,574

 
$
73,614

 
$
108,397



 
 
As of March 31, 2011
 
 
VIE Assets Not
Consolidated
 
VIE Liabilities
Not Consolidated
 
Equity Interests
on the
Consolidated
Balance Sheet
 
Maximum
Risk of Loss (1)
CLO
 
$
382,692

 
$
354,692

 
$

 
$
196

Public-Private Investment Program(2)
 
692,488

 
2,002

 
290

 
290

Other sponsored investment funds
 
20,241,752

 
16,771

 
83,480

 
121,899

Total
 
$
21,316,932

 
$
373,465

 
$
83,770

 
$
122,385

(1)
Includes equity investments the Company has made or is required to make and any earned but uncollected management fees.
(2)
The Company continues to manage funds under the Public-Private Investment Program.  As a result of restructuring its investment during the three months ended June 30, 2010, the Company remains a sponsor but no longer has a variable interest in certain of the Public-Private Investment Program funds.

The assets of these VIEs are primarily comprised of cash and cash equivalents and investment securities, and the liabilities are primarily comprised of debt and various expense accruals.