EX-99 2 r8k-0622ex99.htm EXHIBIT 99

Exhibit 99


LEGG MASON, INC. AND SUBSIDIARIES

SUPPLEMENTAL DATA

 

 

 

 

 

 

RECONCILIATION OF NET INCOME (LOSS) TO CASH INCOME (LOSS), AND

CASH INCOME, EXCLUDING SIV SECURITIES LOSSES AND IMPAIRMENT CHARGES

(Amounts in thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended March 31

 

 2009

 

 2008

 

 2007

 

 

 

 

 

 

Net Income (Loss)

$   (1,947,928)

 

$    267,610

 

$  646,246

 

 

 

 

 

 

Plus:

 

 

 

 

 

Amortization of intangible assets

36,488

 

57,271

 

68,410

Deferred income taxes on intangible assets

142,494

 

143,600

 

130,758

Deferred income taxes on impairment charges

(444,618)

 

(56,187)

 

-

 

 

 

 

 

 

Cash Income (Loss)

(2,213,564)

 

412,294

 

  845,414

 

 

 

 

 

 

Plus:

 

 

 

 

 

Net money market fund support (1)

1,376,579

 

313,726

 

-

Impairment charges

1,307,970

 

151,000

 

-

 

 

 

 

 

 

Cash Income, excluding SIV securities losses and impairment charges

$       470,985

 

$    877,020

 

$  845,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) per Diluted Share

$          (13.85)

 

$          1.86

 

$        4.48

 

 

 

 

 

 

Plus:

 

 

 

 

 

Amortization of intangible assets

0.26

 

0.40

 

0.47

Deferred income taxes on intangible assets

1.01

 

0.99

 

0.91

Deferred income taxes on impairment charges

(3.16)

 

(0.39)

 

-

 

 

 

 

 

 

Cash Income (Loss) per Diluted Share

(15.74)

 

2.86

 

5.86

 

 

 

 

 

 

Plus:

 

 

 

 

 

Net money market fund support (1)

9.79

 

2.18

 

-

Impairment charges

9.27

 

1.05

 

-

 

 

 

 

 

 

Cash Income per Diluted Share, excluding SIV securities losses and impairment charges

$            3.32

 

$          6.09

 

$        5.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes related adjustments to operating expenses and income tax benefits