EX-12 3 r10q-ex12.txt EXHIBIT 12
Exhibit 12 Legg Mason, Inc. Computation of Consolidated Ratios of Earnings to Fixed Charges (Dollars in thousands) Three Months Ended June 30, Years Ended March 31, 2003 2003 2002 2001 2000 1999 Earnings before income taxes $ 95,058 $308,321 $253,249 $265,820 $254,438 $156,811 Fixed Charges: Interest Expense 16,812 87,136 127,271 175,389 134,383 94,974 Portion of rental expense representative of interest factor* 5,617 22,469 23,341 22,315 17,312 14,457 Earnings available for fixed charges $117,487 $417,926 $403,861 $463,524 $406,133 $266,242 Fixed Charges: Interest Expense $ 16,812 $ 87,136 $127,271 $175,389 $134,383 $ 94,974 Portion of rental expense representative of interest factor* 5,617 22,469 23,341 22,315 17,312 14,457 Total Fixed Charges $ 22,429 $109,605 $150,612 $197,704 $151,695 $109,431 Consolidated ratio of earnings to fixed charges 5.2 3.8 2.7 2.3 2.7 2.4
* The portion of rental expense representative of interest factor is calculated as one third of the total of Rent, Marketing Data Services, Maintenance, DP Service Bureau and Equipment Rental expenses.