EX-12 3 r10qfix1201.txt Legg Mason, Inc. Computation of Consolidated Ratios of Earnings to Fixed Charges (dollars in thousands) Nine Years ended March 31, months ended December 31, 2001 2001 2000 1999 1998 1997 Earnings before income taxes $177,325 $265,820 $254,438 $156,811 $127,565 $ 95,798 Fixed Charges: Interest expense 101,601 175,389 134,383 94,974 73,776 43,388 Portion of rental 19,778 22,315 17,312 14,457 12,823 10,017 expense representative of interest factor* Earnings available for fixed charges $298,704 $463,524 $406,133 $266,242 $214,164 $149,203 Fixed Charges: Interest expense $101,601 $175,389 $134,383 $ 94,974 $ 73,776 $ 43,388 Portion of rental 19,778 22,315 17,312 14,457 12,823 10,017 expense representative of interest factor* Total fixed charges $121,379 $197,704 $151,695 $109,431 $ 86,599 $ 53,405 Consolidated ratio of earnings to 2.5 2.3 2.7 2.4 2.5 2.8 fixed charges * The portion of rental expense representative of interest factor is calculated as one-third of the total of Rent, DP Service Bureau and Equipment Rental expenses.