10-Q

UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

      [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

or

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

OF 1934

For the transition period from _________ to __________

COMMISSION FILE NUMBER 1-33926

TRECORA RESOURCES

(Exact name of registrant as specified in its charter)

DELAWARE	75-1256622
(State or other jurisdiction of	(I.R.S. employer incorporation or
organization)	identification no.)

1650 Hwy 6 South, Suite 190	77478
Sugar Land, Texas	(Zip code)
(Address of principal executive offices)

Registrant’s telephone number, including area code:  (409) 385-8300

Former name, former address and former fiscal year, if

changed since last report.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes  X    No                                

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  X    No                                

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ____                                                      Accelerated filer _ X__

Non-accelerated filer  _____                                                      Smaller reporting company ____

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes No  X_

Number of shares of the Registrant's Common Stock (par value $0.10 per share), outstanding at November 5, 2014: 24,259,056.

TABLE OF CONTENTS

Item Number and Description

PART I – FINANCIAL INFORMATION
ITEM 1.   Financial Statements
	Consolidated Balance Sheets	1
	Consolidated Statements of Income	2
	Consolidated Statements of Comprehensive Income	3
	Consolidated  Statement of Stockholders’ Equity	4
	Consolidated Statements of Cash Flows	5
	Notes to Consolidated Financial Statements	6
ITEM 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations		17
ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk		23
ITEM 4.   Controls and Procedures		24
	PART II – OTHER INFORMATION
ITEM 1.  Legal Proceedings		24
ITEM 1A.  Risk Factors		24
ITEM 6.  Exhibits		25

PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

TRECORA RESOURCES AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

	SEPTEMBER 30, 2014 (unaudited)			DECEMBER 31, 2013
ASSETS	(thousands of dollars)
Current Assets
Cash and cash equivalents	$	13,948		$	7,608
Trade receivables, net		27,625			22,069
Advance to AMAK		-			536
Inventories		11,956			12,063
Prepaid expenses and other assets		2,520			2,075
Contractual based intangible assets, net		-			104
Taxes receivable		-			571
Deferred income taxes		839			1,324
Total current assets		56,888			46,350
Plant, pipeline and equipment, net		46,251			41,925
Investment in AMAK		53,408			54,095
Mineral properties in the United States		588			588
Other assets		772			709
TOTAL ASSETS	$	157,907		$	143,667
LIABILITIES
Current Liabilities
Accounts payable	$	12,605		$	7,362
Accrued interest		81			102
Current portion of derivative instruments		198			292
Accrued liabilities		3,881			3,060
Accrued liabilities in Saudi Arabia		140			140
Current portion of post-retirement benefit		284			278
Current portion of long-term debt		1,400			1,400
Current portion of other liabilities		1,080			1,654
Total current liabilities		19,669			14,288
Long-term debt, net of current portion		7,789			11,839
Post-retirement benefit, net of current portion		649			649
Derivative instruments, net of current portion		183			319
Other liabilities, net of current portion		706			1,369
Deferred income taxes		10,580			11,984
Total liabilities		39,576			40,448
EQUITY
Common stock-authorized 40 million shares of $.10 par value; issued and outstanding 23.9 million and 23.8 million shares in 2014 and 2013, respectively		2,395			2,383
Additional paid-in capital		47,673			46,064
Accumulated other comprehensive loss		(248	)		(366	)
Retained earnings		68,222			54,849
Total Trecora Resources Stockholders’ Equity		118,042			102,930
Noncontrolling Interest		289			289
Total equity		118,331			103,219
TOTAL LIABILITIES AND EQUITY	$	157,907		$	143,667

See notes to consolidated financial statements.

1

TRECORA RESOURCES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	THREE MONTHS ENDED						NINE MONTHS ENDED
	SEPTEMBER 30,						SEPTEMBER 30,
	2014			2013			2014			2013
	(thousands of dollars)
REVENUES
Petrochemical Product Sales	$	75,283		$	59,354		$	210,517		$	165,737
Processing Fees		1,634			1,516			5,054			3,853
		76,917			60,870			215,571			169,590
OPERATING COSTS AND EXPENSES
Cost of  Sales and Processing
(including depreciation of  $881, $834, $2,614, and $2,497,  respectively)		63,873			50,772			182,112			144,246
GROSS PROFIT		13,044			10,098			33,459			25,344
GENERAL AND ADMINISTRATIVE EXPENSES
General and Administrative		4,086			3,411			12,430			10,368
Depreciation		131			129			406			389
		4,217			3,540			12,836			10,757
OPERATING INCOME		8,827			6,558			20,623			14,587
OTHER INCOME (EXPENSE)
Interest Income		8			4			26			5
Interest Expense		(70	)		(141	)		(169	)		(379	)
Losses on Cash Flow Hedge Reclassified from OCI		(60	)		(73	)		(190	)		(231	)
Equity in earnings (loss) of AMAK		(343	)		1,302			(687	)		8,998
Miscellaneous Income (Expense)		2			(57	)		(47	)		(146	)
		(463	)		1,035			(1,067	)		8,247
INCOME BEFORE INCOME TAXES		8,364			7,593			19,556			22,834
INCOME TAXES		2,590			2,372			6,183			6,519
NET INCOME		5,774			5,221			13,373			16,315
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST		--			--			--			--
NET INCOME ATTRIBUTABLE TO TRECORA RESOURCES	$	5,774		$	5,221		$	13,373		$	16,315
Basic Earnings per Common Share
Net Income Attributable to Trecora Resources (dollars)	$	0.24		$	0.22		$	0.55		$	0.68
Basic Weighted Average Number of Common Shares Outstanding		24,175			24,116			24,163			24,110
Diluted Earnings per Common Share
Net Income Attributable to Trecora Resources (dollars)	$	0.23		$	0.21		$	0.54		$	0.66
Diluted Weighted Average Number of Common Shares Outstanding		24,880			24,782			24,870			24,697

See notes to consolidated financial statements.

2

TRECORA RESOURCES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

	THREE MONTHS ENDED				NINE MONTHS ENDED
	SEPTEMBER 30,				SEPTEMBER 30,
	2014		2013		2014		2013
	(thousands of dollars)
NET INCOME	$	5,774	$	5,221	$	13,373	$	16,315
OTHER COMPREHENSIVE GAIN, NET OF TAX
Unrealized holding gains arising during period		115		120		308		405
Less: reclassification adjustment for losses included in net income		60		73		190		231
OTHER COMPREHENSIVE GAIN, NET OF TAX		55		47		118		174
COMPREHENSIVE INCOME	$	5,829	$	5,268	$	13,491	$	16,489

See notes to consolidated financial statements.

3

TRECORA RESOURCES AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)

	TRECORA RESOURCES STOCKHOLDERS
	COMMON STOCK				ADDITIONAL PAID-IN			ACCUMULATED OTHER COMPREHENSIVE			RETAINED				NON- CONTROLLING		TOTAL
	SHARES		AMOUNT		CAPITAL			LOSS			EARNINGS		TOTAL		INTEREST		EQUITY
	(thousands)		(thousands of dollars)
JANUARY 1, 2014		23,832	$	2,383	$	46,064		$	(366	)	$	54,849	$	102,930	$	289	$	103,219
Stock options
Issued to Directors		-		-		323			-			-		323		-		323
Issued to Employees		-		-		1,128			-			-		1,128		-		1,128
Warrants		-		-		79			-			-		79		-		79
Common stock
Issued to Employees		32		3		88			-			-		91		-		91
Issued to Directors		88		9		(9	)		-			-		-		-		-
Unrealized Gain on Interest Rate Swap (net of income tax expense of $64)		-		-		-			118			-		118		-		118
Net Income		-		-		-			-			13,373		13,373		-		13,373
SEPTEMBER 30, 2014		23,952	$	2,395	$	47,673		$	(248	)	$	68,222	$	118,042	$	289	$	118,331

See notes to consolidated financial statements.

4

TRECORA RESOURCES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	NINE MONTHS ENDED
	SEPTEMBER 30,
	2014			2013
	(thousands of dollars)
OPERATING ACTIVITIES
Net Income Attributable to Trecora Resources	$	13,373		$	16,315
Adjustments to Reconcile Net Income Attributable to Trecora Resources
To Net Cash Provided by Operating Activities:
Depreciation		3,020			2,886
Amortization of Contractual Based Intangible Asset		104			188
Accretion of Notes Receivable Discounts		(26	)		(5	)
Unrealized (Gain) Loss on Derivative Instruments		(48	)		39
Stock-based Compensation		1,530			882
Deferred Income Taxes		(982	)		1,240
Postretirement Obligation		6			5
Equity in (earnings) losses of AMAK		687			(5,001	)
Gain from additional equity issuance by AMAK		-			(3,997	)
Changes in Operating Assets and Liabilities:
Increase in Trade Receivables		(5,556	)		(4,518	)
(Increase) Decrease in Notes Receivable		211			(357	)
Decrease in Income Tax Receivable		571			1,182
(Increase) Decrease in Inventories		107			(3,270	)
Increase in Prepaid Expenses		(695	)		(915	)
Increase in Accounts Payable and Accrued Liabilities		6,064			634
Increase (Decrease) in Accrued Interest		(21	)		13
Increase in Other Liabilities		-			2,255
Net Cash Provided by Operating Activities		18,345			7,576
INVESTING ACTIVITIES
Additions to Plant, Pipeline and Equipment		(8,582	)		(5,156	)
Addition to Investment in AMAK		-			(7,862	)
Advance to AMAK, net		536			2,016
Net Cash Used in Investing Activities		(8,046	)		(11,002	)
FINANCING ACTIVITIES
Issuance of Common Stock		91			44
Additions to Long-Term Debt		3,000			6,000
Repayment of Long-Term Debt		(7,050	)		(5,050	)
Net Cash Provided by (Used in) Financing Activities		(3,959	)		994
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		6,340			(2,432	)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		7,608			9,508
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	13,948		$	7,076

Supplemental disclosure of cash flow information:
Cash payments for interest	$	372	$	587
Cash payments for taxes	$	5,859	$	3,006
Supplemental disclosure of non-cash items:
Capital expansion amortized to depreciation expense	$	1,236	$	819
Unrealized gain on interest rate swap, net of tax expense	$	118	$	174

See notes to consolidated financial statements.

5

TRECORA RESOURCES AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, these unaudited financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and, therefore, should be read in conjunction with the financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

The unaudited condensed financial statements included in this document have been prepared on the same basis as the annual condensed financial statements and in management’s opinion reflect all adjustments, including normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the interim periods presented.  In the opinion of management, the disclosures included in these financial statements are adequate to make the information presented not misleading.

Unless the context requires otherwise, references to “we,” “us,” “our,” and the “Company” are intended to mean consolidated Trecora Resources and its subsidiaries.

Operating results for the three and nine months ended September 30, 2014, are not necessarily indicative of results for the year ending December 31, 2014.

We currently operate in one segment and all revenue originates from United States’ sources and all long-lived assets owned are located in the United States.

The Company owns a 35% interest in Al Masane Al Kobra Mining Company (“AMAK”), a Saudi Arabian closed joint stock company which owns and is developing mining assets in Saudi Arabia.  We account for our investment under the equity method of accounting.   See Note 13.

2. RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014 the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 supersedes the revenue recognition requirements of FASB Accounting Standards Codification ("ASC") Topic 605, Revenue Recognition and most industry-specific guidance throughout the Accounting Standards Codification, resulting in the creation of FASB ASC Topic 606, Revenue from Contracts with Customers. ASU 2014-09 requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. This ASU provides alternative methods of retrospective adoption and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Early adoption is not permitted. The Company is currently assessing the potential impact of adopting this ASU on its consolidated financial statements and related disclosures.

In June 2014 the FASB issued ASU No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The new standard requires that a performance target that affects vesting and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which the requisite service has already been rendered. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, and can be applied either prospectively or retrospectively to all awards outstanding as of the beginning of the earliest annual period presented as an adjustment to opening retained earnings. Early adoption is permitted. The Company is currently assessing the potential impact of adopting this ASU on its consolidated financial statements and related disclosures.

6

3. TRADE RECEIVABLES

Trade receivables, net, consisted of the following:

	September 30, 2014			December 31, 2013
	(thousands of dollars)
Trade receivables	$	27,835		$	22,279
Less allowance for doubtful accounts		(210	)		(210	)
Trade receivables, net	$	27,625		$	22,069

Trade receivables serving as collateral for our line of credit with a domestic bank were $22.1 million and $17.7 million at September 30, 2014, and December 31, 2013, respectively (see Note 7).

4. INVENTORIES

Inventories include the following:

	September 30, 2014		December 31, 2013
	(thousands of dollars)
Raw material	$	3,802	$	2,403
Petrochemical products		8,154		9,660
Total inventory	$	11,956	$	12,063

Inventories are recorded at the lower of cost, determined on the last-in, first-out method (LIFO), or market.  At September 30, 2014, and December 31, 2013, current cost exceeded LIFO value by approximately $1.7 million and $1.5 million, respectively.

Inventories serving as collateral our line of credit with a domestic bank were $4.3 million and $4.9 million at September 30, 2014, and December 31, 2013, respectively (see Note 7).

Inventory included products in transit valued at approximately $5.6 million and $4.4 million at September 30, 2014, and December 31, 2013, respectively.

5. PLANT, PIPELINE AND EQUIPMENT

Plant, pipeline and equipment consisted of the following:

	September 30, 2014			December 31, 2013
	(thousands of dollars)
Platinum catalyst	$	1,612		$	1,612
Land		1,577			1,577
Plant, pipeline and equipment		74,021			71,115
Construction in progress		6,467			824
Total plant, pipeline and equipment		83,677			75,128
Less accumulated depreciation and amortization		(37,426	)		(33,203	)
Net plant, pipeline and equipment	$	46,251		$	41,925

Plant, pipeline, and equipment serve as collateral for a $14.0 million term loan with a domestic bank (see Note 7).

Construction in progress during the first nine months of 2014 included preparation for the D Train expansion, construction of additional warehousing, installation of additional truck loading stations, and various other improvements facility-wide.

Amortization relating to the platinum catalyst which is included in cost of sales was $21,067, $9,558, $63,202 and $28,674 for the three and nine months ended September 30, 2014, and 2013, respectively.

7

6. NET INCOME PER COMMON SHARE ATTRIBUTABLE TO TRECORA RESOURCES

The following table (in thousands, except per share amounts) sets forth the computation of basic and diluted net income per share attributable to Trecora Resources for the three and nine months ended September 30, 2014, and 2013, respectively.

	Three Months Ended September 30, 2014						Three Months Ended  September 30, 2013
					Per Share						Per Share
	Income		Shares		Amount		Income		Shares		Amount
Basic Net Income per Share:
Net Income Attributable to Trecora Resources	$	5,774		24,175	$	0.24	$	5,221		24,116	$	0.22
Dilutive stock options outstanding				705						666
Diluted Net Income per Share:
Net Income Attributable to Trecora Resources	$	5,774		24,880	$	0.23	$	5,221		24,782	$	0.21

	Nine Months Ended September 30, 2014						Nine Months Ended September 30, 2013
					Per Share						Per Share
	Income		Shares		Amount		Income		Shares		Amount
Basic Net Income per Share:
Net Income Attributable to Trecora Resources	$	13,373		24,163	$	0.55	$	16,315		24,110	$	0.68
Dilutive stock options outstanding				707						587
Diluted Net Income per Share:
Net Income Attributable to Trecora Resources	$	13,373		24,870	$	0.54	$	16,315		24,697	$	0.66

At September 30, 2014, and 2013, 1,560,540 and 1,233,860 potential common stock shares were issuable upon the exercise of options.  In addition, at September 30, 2014, 100,000 potential common stock shares were issuable upon the exercise of warrants.

The earnings per share calculations for the periods ended September 30, 2014, and 2013, include 300,000 shares of the Company that are held in the treasury of TOCCO.

7. LIABILITIES AND LONG-TERM DEBT

In September 2007 we entered into a $10.0 million term loan agreement with a domestic bank to finance the expansion of the petrochemical facility.  An amendment was entered into in November 2008 which increased the term loan to $14.0 million due to the increased cost of the expansion.  This note is collateralized by plant, pipeline and equipment. The agreement expires October 31, 2018.  At September 30, 2014, there was a short-term amount of $1.4 million and a long-term amount of $4.3 million outstanding. At December 31, 2013, there was a short-term amount of $1.4 million and a long-term amount of $5.4 million outstanding.   The interest rate on the loan varies according to several options.  At September 30, 2014, and December 31, 2013, the rate was 2.25%.  However, as discussed in Note 9, effective August 2008, we entered into a pay-fixed, receive-variable interest rate swap with the lending bank which has the effect of converting the interest rate on $10.0 million of the loan to a fixed rate.  Principal payments of $350,000 are paid quarterly with interest paid monthly.

In May 2006 we entered into a $12.0 million revolving loan agreement with a domestic bank secured by accounts receivable and inventory.    The loan was originally due to expire on October 31, 2008, but was amended to extend the termination date to June 30, 2018, and ultimately increase the availability of the line to $18.0 million based upon our accounts receivable and inventory.  At September 30, 2014, and December 31, 2013, there was a long-term amount outstanding of $3.5 million and $6.5 million, respectively. The credit agreement contains a sub-limit of $3.0 million available to be used in support of the hedging program.  The interest rate on the loan varies according to several options.  At September 30, 2014, and December 31, 2013, the rate was 2.25%.  The borrowing base is determined by a formula in the loan agreement. If the amount outstanding exceeds the borrowing base, a principal payment is due to reduce the amount outstanding to the calculated borrowing base.  Interest is paid monthly.  Loan covenants that must be maintained quarterly include EBITDA, capital expenditures, dividends payable to parent, and leverage ratio. Interest on the loan is paid monthly and a commitment fee of 0.25% is due quarterly on the unused portion of the loan. At September 30, 2014, approximately $14.5 million was available to be drawn, and the Company was in compliance with all covenants.

On July 10, 2014, we entered into a credit agreement with a domestic bank for a $25.0 million multiple advance term loan facility to finance the construction of the capital expansion project known as “D Train” in 2014 through 2015.  D Train will

8

be located at South Hampton’s (our wholly owned subsidiary) petrochemical facility in Silsbee, Texas and will increase penhex capacity from 6,700 barrels per day to approximately 11,000 barrels per day.  The loan will be secured by a Deed of Trust, Security Agreement and UCC Financing Statement for Fixture Filing, an Assignment of Rights Under Construction Contracts, Permits, Plans and Contracts.  Borrowing availability under the loan began on July 10, 2014 and ends on December 31, 2015.  The loan converts from a multiple advance loan to a “mini-perm” loan once we have fulfilled certain obligations such as certification that construction was completed in a good and workmanlike manner, receipt of applicable permits and releases from governmental authorities, and receipt of releases of liens from the contractor and each subcontractor and supplier; provided that the conversion date may not occur after December 31, 2015.   On the date the loan converts into mini-perm loan, the loan will amortize based on a fifteen year commercial style amortization method and installments of principal and interest shall be due on the first business day of each January, April, July and October until the maturity date when all outstanding principal and interest is due and payable.  The interest rate on the loan varies according to several options.  At September 30, 2014, no amounts were outstanding.

All of the above loans were replaced with an amended and restated credit agreement on October 1, 2014.  For additional information see Note 16.

8. FAIR VALUE MEASUREMENTS

The following items are measured at fair value on a recurring basis subject to disclosure requirements of ASC Topic 820 at September 30, 2014, and December 31, 2013:

Assets and Liabilities Measured at Fair Value on a Recurring Basis

			Fair Value Measurements Using
	September 30, 2014		Level 1		Level 2		Level 3
	(thousands of dollars)
Liabilities:
Interest rate swap	$	381		-	$	381		-

			Fair Value Measurements Using
	December 31, 2013		Level 1		Level 2		Level 3
	(thousands of dollars)
Liabilities:
Interest Rate Swap	$	563		-	$	563		-
Commodity financial instruments		48		48		-		-

The carrying value of cash and cash equivalents, accounts receivable, notes receivable, taxes receivable, advance to AMAK, accounts payable, accrued interest, accrued liabilities, accrued liabilities in Saudi Arabia and other liabilities approximate the fair value due to the immediate or short-term maturity of these financial instruments. The fair value of variable rate long term debt and notes payable reflect recent market transactions and approximate carrying value.  We used observable inputs that would qualify as Level 2 inputs to make our assessment of the approximate fair value of accounts receivable, notes receivable, taxes receivable, advance to AMAK, accounts payable, accrued interest, accrued liabilities, accrued liabilities in Saudi Arabia, other liabilities and variable rate long term debt and notes payable.  We used observable inputs that would qualify as Level 1 inputs to make our assessment of the approximate fair value of cash and cash equivalents.  The fair value of the derivative instruments are described below.

Commodity Financial Instruments

We periodically enter into financial instruments to hedge the cost of natural gasoline (the primary feedstock) and natural gas (used as fuel to operate the plant).  

We assess the fair value of the financial swaps on feedstock using quoted prices in active markets for identical assets or liabilities (Level 1 of fair value hierarchy).  At September 30, 2014, no commodity financial instruments were outstanding.  At December 31, 2013, we had derivative contracts with settlement dates through February 2014.  For additional information see Note 9.

Interest Rate Swap

In March 2008 we entered into an interest rate swap agreement with Bank of America related to the $10.0 million term loan secured by plant, pipeline and equipment.  The interest rate swap was designed to minimize the effect of changes in the

9

London InterBank Offered Rate (“LIBOR”) rate.  We have designated the interest rate swap as a cash flow hedge under ASC Topic 815, Derivatives and Hedging.

We assess the fair value of the interest rate swap using a present value model that includes quoted LIBOR rates and the nonperformance risk of the Company and Bank of America based on the Credit Default Swap Market (Level 2 of fair value hierarchy).

We have consistently applied valuation techniques in all periods presented and believe we have obtained the most accurate information available for the types of derivative contracts it holds. See discussion of our derivative instruments in Note 9.

9. DERIVATIVE INSTRUMENTS

Commodity Financial Contracts

Hydrocarbon based manufacturers, such as the Company, are significantly impacted by changes in feedstock and natural gas prices. Not considering derivative transactions, feedstock and natural gas used for the nine months ended September 30, 2014, and 2013, represented approximately 81.6% and 79.9% of our operating expenses, respectively.

We endeavor to acquire feedstock and natural gas at the lowest possible cost.  Our primary feedstock (natural gasoline) is traded over the counter and not on organized futures exchanges.  Financially settled instruments (fixed price swaps) are the principal vehicle used to give some predictability to feed prices. We do not purchase or hold any derivative financial instruments for trading or speculative purposes and is limited by our risk management policy to hedging a maximum of 40% of monthly feedstock requirements.

Typically, financial contracts are not designated as hedges.  As of September 30, 2014, we had no outstanding committed financial contracts.

The following tables detail (in thousands) the impact the agreements had on the financial statements:

	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2014		2013			2014			2013
Unrealized gain (loss)	$	-	$	(39	)	$	(48	)	$	(39	)
Realized loss		-		-			87			-
Net loss	$	-	$	(39	)	$	39		$	(39	)

	September 30, 2014		December 31, 2013
Fair value of financial contracts – liability	$	-	$	48

The realized and unrealized gains/(losses) are recorded in Cost of Sales and Processing for the periods ended September 30, 2014, and 2013.  As a percentage of Cost of Sales and Processing, realized and unrealized gains/(losses) accounted for 0% for the three and nine months ended September 30, 2014, and 2013.

Interest Rate Swap

On March 21, 2008, we entered into a pay-fixed, receive-variable interest rate swap agreement with Bank of America related to $10.0 million of our $14 million term loan secured by plant, pipeline and equipment. The effective date of the interest rate swap agreement is August 15, 2008, and terminates on December 15, 2017.  The notional amount of the interest rate swap was $3.5 million at September 30, 2014.  We receive credit for payments of variable interest made on the term loan’s variable rates, which are based upon the London InterBank Offered Rate (LIBOR), and pay Bank of America an interest rate of 5.83% less the credit on the interest rate swap.  We have designated the transaction as a cash flow hedge.  Beginning on August 15, 2008, the derivative instrument was reported at fair value with any changes in fair value reported within other comprehensive income (loss) in our Statement of Stockholders’ Equity.  We entered into the interest rate swap to minimize the effect of changes in the LIBOR rate.  The following tables detail (in thousands) the impact the agreement had on the financial statements:

10

	September 30,
	2014			2013
Other Comprehensive Loss
Cumulative loss	$	(382	)	$	(625	)
Deferred tax benefit		134			219
Net cumulative loss	$	(248	)	$	(406	)
Interest expense reclassified from other comprehensive loss	$	190		$	231

	September 30, 2014		December 31, 2013
Fair value of interest rate swap  - liability	$	381	$	563

The cumulative loss from the changes in the swap contract’s fair value that is included in other comprehensive loss will be reclassified into income when interest is paid. The net amount of pre-tax loss in other comprehensive income (loss) as of September 30, 2014, predicted to be reclassified into earnings within the next 12 months is approximately $198,000. See further discussion of the fair value of the derivative instruments in Note 8.

10. STOCK-BASED COMPENSATION

On February 21, 2014, we awarded 10 year options to various employees for 500,000 shares.  These options have an exercise price equal to the closing price of the stock on February 21, 2014, which was $12.26 and vest in 25% increments over a 4 year period.  Compensation expense recognized during the three months and nine months ended September 30, 2014, was approximately $277,000 and $677,000, respectively.  The fair value of the options granted was calculated using the Black-Scholes option valuation model with the following assumptions:

Expected volatility	84%
Expected dividends	None
Expected term (in years)	6.25
Risk free interest rate	1.95%

A summary of the status of our stock option awards and warrants is presented below:

	Number of Stock Options & Warrants			Weighted Average Exercise Price per Share		Weighted Average Remaining Contractual Life
Outstanding at January 1, 2014		1,326,360		$	4.75
Granted		500,000			12.26
Exercised		(145,820	)		2.91
Expired		--			--
Cancelled		--			--
Forfeited		(20,000	)	$	2.82
Outstanding at September 30, 2014		1,660,540		$	7.19		7.0
Exercisable at September 30, 2014		576,401		$	4.89		5.7

The fair value of the options granted below was calculated using the Black Scholes option valuation model with the assumptions as disclosed in prior quarterly and annual filings.

Directors’ compensation of approximately $80,000 and $94,000 during the three months and $250,000 and $283,000 during the nine months ended September 30, 2014, and 2013, respectively, were recognized related to options to purchase shares vesting through 2017.

Excluding the options granted in 2014 as disclosed above, employee compensation of approximately $150,000 and $119,000 during the three months and $451,000 and $408,000 during the nine months ended September 30, 2014, and 2013,

11

respectively, was recognized related to options with a 4 year vesting period which were awarded to officers and key employees.  These options vest through 2017.

Post-retirement compensation of approximately $24,000 was recognized during the three months and $73,000 was recognized during the nine months ended September 30, 2014, and 2013, related to options awarded to Mr. Hatem El Khalidi in July 2009.  On May 9, 2010, the Board of Directors determined that Mr. El Khalidi forfeited these options and other retirement benefits when he made various demands against the Company and other AMAK Saudi shareholders which would benefit him personally and were not in the best interests of the Company and its shareholders.  The Company is litigating its right to withdraw the options and benefits and as such, these options and benefits continue to be shown as outstanding.  See further discussion in Note 15.

Investor relations expense of approximately $25,000 and $47,000 during the three months and $79,000 and $118,000 during the nine months ended September 30, 2014, and 2013, respectively, was recognized related to warrants issued for the purchase of 100,000 shares of common stock to Genesis Select Corporation (“Genesis”).  These warrants vest through 2017 contingent upon continuous investor relations service under the consulting agreement with Genesis.

See the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, for additional information.

11. INCOME TAXES

We file an income tax return in the U.S. federal jurisdiction and a margin tax return in Texas. Tax returns for the years 2010 through 2013 remain open for examination in various tax jurisdictions in which we operate.  As of September 30, 2014, and December 31, 2013, we recognized no material adjustments in connection with uncertain tax positions.

12. POST-RETIREMENT OBLIGATIONS

In January 2008 an amended retirement agreement, replacing the February 2007 agreement, was entered into with Mr. El Khalidi. The amended agreement provides $6,000 per month in benefits to Mr. El Khalidi upon his retirement for the remainder of his life. Additionally, upon his death $4,000 per month will be paid to his surviving spouse for the remainder of her life. A health insurance benefit will also be provided.  An additional $382,000 was accrued in January 2008 for the increase in benefits. A liability of approximately $902,000 based upon an annuity single premium value contract plus accrued interest was outstanding at September 30, 2014, and was included in post-retirement benefits.  As of September 30, 2014, no payments have been made pursuant to this agreement.

In June 2009 the Company’s Board of Directors awarded Mr. El Khalidi a retirement bonus in the amount of $31,500 for 42 years of service. While there is no written policy regarding retirement bonus compensation, the Company has historically awarded all employees (regardless of job position) a retirement bonus equal to $750 for each year of service.  Since Mr. El Khalidi was employed by the Company for 42 years, the Board of Directors voted to award him a $31,500 retirement bonus, consistent with that provided to all other retired employees. This amount remained outstanding at September 30, 2014, and was included in post-retirement benefits.

On May 9, 2010, the Board of Directors terminated the retirement agreement, options, retirement bonus, and any outstanding directors’ fees due Mr. El Khalidi; however, due to the outstanding litigation discussed in Note 15, all amounts which have not met termination dates remain recorded until a resolution is achieved.

13. INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY (“AMAK”)

As of September 30, 2014, and December 31, 2013, the Company had a non-controlling equity interest (35%) of approximately $53.4 million and $54.1 million, respectively. This investment is accounted for under the equity method. There were no events or changes in circumstances that may have an adverse effect on the fair value of our investment in AMAK at September 30, 2014.

AMAK’s financial statements were prepared in the functional currency of AMAK which is the Saudi Riyal (SR).  In June 1986 the SR was officially pegged to the U. S. Dollar (USD) at a fixed exchange rate of 1 USD to 3.75 SR.

The summarized results of operation and financial position for AMAK are as follows:

12

Results of Operations

	Three Months Ended September 30,					Nine Months Ended September 30,
	2014			2013		2014			2013
	(Thousands of Dollars)
Sales	$	16,957		$	17,815	$	47,655		$	64,310
Gross Profit		1,785			6,994		6,469			25,028
General, administrative and other expenses		3,714			4,256		11,285			14,071
Net Income (loss)	$	(1,929	)	$	2,738	$	(4,816	)	$	10,957

Financial Position

	September 30,		December 31,
	2014		2013
	(Thousands of Dollars)
Current assets	$	23,839	$	32,923
Noncurrent assets		264,318		264,997
Total assets	$	288,157	$	297,920
Current liabilities	$	18,353	$	22,497
Long term liabilities		75,023		75,826
Shareholders' equity		194,781		199,597
	$	288,157	$	297,920

The equity in the income or loss of AMAK reflected on the consolidated statement of income for the three and nine months ended September 30, 2014, and 2013, is comprised of the following:

	Three months ended September 30,					Nine months ended September 30,
	2014			2013		2014			2013
	(Thousands of Dollars)
Company’s share of income (loss) reported by AMAK	$	(680	)	$	965	$	(1,698	)	$	3,991
Amortization of difference between Company’s investment in   AMAK and Company’s share of net assets of AMAK		337			337		1,011			1,010
Gain from additional equity issuance by AMAK		-			-		-			3,997
Equity in income (loss) of AMAK	$	(343	)	$	1,302	$	(687	)	$	8,998

At December 31, 2013, we had an outstanding advance to AMAK of approximately $0.5 million for interim funding on a short term basis.  The entire balance owed was paid in the second quarter of 2014; therefore, at September 30, 2014, there was no amount outstanding.

See our Annual Report on Form 10-K for the year ended December 31, 2013, for additional information.

14. RELATED PARTY TRANSACTIONS

Ghazi Sultan, a former Company director, was paid $35,000 during both three month periods and $104,000 during both nine month periods ended September 30, 2014, and 2013, respectively for serving as the Company’s Saudi branch representative.

Consulting fees of approximately $0 and $43,000 were incurred during the three months and $22,000 and $98,000 during the nine months ended September 30, 2014, and 2013, respectively from IHS Global FZ LLC of which Company Director Gary K Adams holds the position of Chief Advisor – Chemicals.

13

15. COMMITMENTS AND CONTINGENCIES

Guarantees –

South Hampton, in 1977, guaranteed a $160,000 note payable of a limited partnership in which it has a 19% interest. Included in Accrued Liabilities at September 30, 2014, and 2013, is $66,570 related to this guaranty.

On October 24, 2010, we executed a limited Guarantee in favor of the Saudi Industrial Development Fund (“SIDF”) whereby we agreed to guaranty up to 41% of the SIDF loan to AMAK in the principal amount of 330.0 million Saudi Riyals (US$88.0 million) (the “Loan”). The term of the loan is through June 2019.  As a condition of the Loan, SIDF required all shareholders of AMAK to execute personal or corporate Guarantees; as a result, our guarantee is for approximately 135.33 million Saudi Riyals (US$36.1 million). The loan was necessary to continue construction of the AMAK facilities and provide working capital needs.  We received no consideration in connection with extending the guarantee and did so to maintain and enhance the value of its investment.  The total amount outstanding to the SIDF at September 30, 2014, was 259.8 million Saudi Riyals (US$69.3 million).

Litigation -

On May 9, 2010, after numerous attempts to resolve certain issues with Mr. Hatem El Khalidi, the Board of Directors terminated the retirement agreement, options, retirement bonuses, and all outstanding directors’ fees due to Mr. El Khalidi, former CEO, President and Director of the Company. In June 2010 Mr. El Khalidi filed suit against the Company in the labor courts of Saudi Arabia alleging additional compensation owed to him for holidays and overtime.   On October 26, 2014, the Company received notice that the labor court rejected all of his claims except for the end of service benefits and awarded him $240,000.  Due to the size of the award the Company is evaluating the cost associated with appealing this decision.

In March 2011 Mr. El Khalidi filed suit against the Company in Texas alleging breach of contract and other claims.  On July 24, 2013, the 88th Judicial District Court of Hardin County, Texas dismissed all claims and counterclaims for want of prosecution in this matter.  On May 22, 2014, the Ninth Court of Appeals affirmed the dismissal for want of prosecution. On September 19, 2014, the Supreme Court of Texas denied Mr. El Khalidi’s petition for review. On May 1, 2014, Mr. El-Khalidi refiled his lawsuit against the Company for breach of contract and defamation in the 356th Judicial District Court of Hardin County, Texas.  The case was transferred to the 88th Judicial District Court of Hardin County, Texas where it is currently pending.  The Company believes that the above claim is unsubstantiated and plans to vigorously defend the case.    Liabilities of approximately $1.1 million remain recorded, and the stock options at issue will continue to accrue in accordance with their own terms until all matters are resolved.

On September 14, 2010, South Hampton received notice of a lawsuit filed in the 58th Judicial District Court of Jefferson County, Texas which was subsequently transferred to the 11th Judicial District Court of Harris County, Texas.  The suit alleges that the plaintiff became ill from exposure to asbestos.  There are approximately 44 defendants named in the suit.  South Hampton has placed its insurers on notice of the claim and plans to vigorously defend the case.  No accrual has been recorded for the claim.  

Environmental Remediation -

In 2008 we learned of a claim by the U.S. Bureau of Land Management (“BLM”) against World Hydrocarbons, Inc. for contamination of real property owned by the BLM north of and immediately adjacent to the processing mill situated on property owned by Pioche Ely Valley Mines, Inc. (“PEVM”).  The BLM’s claim alleged that mine tailings from the processing mill containing lead and arsenic migrated onto BLM property during the first half of the twentieth century.  World Hydrocarbons, Inc. responded to the BLM by stating that it does not own the mill and that PEVM is the owner and responsible party.  PEVM subsequently retained an environmental consultant and a local contractor to assist with the cleanup.  In June and July 2013 the contractor excavated and transported tailings from BLM property and other surrounding properties to an impoundment area located on PEVM property.  PEVM completed the cleanup during the first quarter of 2014, and the contractor demobilized from the site. PEVM received a no-further-action letter (NFA) from BLM in July 2014.  The environmental consultant submitted a report to the Nevada Division of Environmental Protection on the entire removal project including a neighbor’s adjoining property, and PEVM received an NFA in October 2013.  We agreed to advance approximately $250,000 to PEVM for payment of the contractor and in return, PEVM will transfer interest in selected patented mining claims of equivalent value to the Company.  An accrual for $350,000 was recorded by PEVM in 2010 and approximately $179,000 was expended.  The remaining accrual of approximately $171,000 was reversed during the quarter; therefore, no amount remained outstanding at September 30, 2014.

14

16. SUBSEQUENT EVENTS

On October 1, 2014, we completed the acquisition of 100% of the Class A common stock of SSI Chusei, Inc. (“SSI Chusei”), a Texas corporation and leading manufacturer of specialty polyethylene waxes and custom toll processing services in Pasadena, Texas (the “Acquisition”).  We completed the acquisition for product diversification and to expand our footprint in the industry. SSI Chusei fit much of the criteria that we had established when investigating potential targets in order to grow the Company.  The Acquisition was completed pursuant to a Stock Purchase Agreement dated as of September 19, 2014, by and among Trecora, wholly owned subsidiary Texas Oil & Chemical Co. II, Inc. (“TOCCO”), Schumann/Steier Holdings, LLC (“SSH”), a Delaware limited liability company, and SSI Chusei.  The Acquisition was previously announced on Form 8-K filed on September 25, 2014, and was funded by a senior secured financing, which is discussed below.  The proforma financial information required as a result of this acquisition will be filed by amendment within 71 calendar days after the 8-K filed on October 3, 2014.

The purchase price for the Acquisition consisted of a cash payment of $73,000,000 plus an upward or downward closing working capital adjustment to be determined within 60 days after closing.  In addition, pursuant to the Escrow Agreement, TOCCO deposited $3,000,000 out of the purchase price (the “Escrowed Amount”) at closing (“Closing”), which will be available to fund SSH’s indemnity obligations under the Stock Purchase Agreement.  The Escrowed Amount will be released to SSH (a) six months from the Closing date of an amount of the Escrowed Amount above $2,000,000 that is not subject to a claim, (b) twelve months after the Closing date of an amount of the Escrowed Amount above $1,000,000 that is not subject to a claim, and (c) eighteen months after the Closing date of an amount of the Escrowed Amount that is not subject to a claim (all exclusive of the estimated tax payment to the State of Texas).  The Escrowed Amount does not include amounts withheld to fund the Seller’s estimated Texas Franchise Tax.

On October 1, 2014, we entered into an Amended and Restated Credit Agreement with the lenders which from time to time are parties to the Amended and Restated Credit Agreement (collectively, the “Lenders”) and Bank of America, N.A., a national banking association, as Administrative Agent for the Lenders, and Merrill Lynch, Pierce, Fenner & Smith Incorporated as Lead Arranger.

Subject to the terms and conditions of the Amended and Restated Credit Agreement, we may (a) borrow, repay and re-borrow revolving loans (collectively, the “Revolving Loans”) from time to time during the period ending September 30, 2019, up to but not exceeding at any one time outstanding $40,000,000 (the “Revolving Loan Commitment”) and (b) request up to $5,000,000 of letters of credit and $5,000,000 of swingline loans.  Each of the issuance of letters of credit and the advance of swingline loans shall be considered usage of the Revolving Loan Commitment.  All outstanding loans under the Revolving Loans must be repaid on October 1, 2019.  As of October 1, 2014, TOCCO borrowed funds under the Revolving Loans aggregating $9,200,000.

We also borrowed $70,000,000 in a single advance term loan (the “Acquisition Term Loan”) to partially finance the Acquisition.  We also have the right to borrow $25,000,000 in a multiple advance loan (the “Term Loans,” together with the Revolving Loans and Acquisition Term Loan, collectively the “Loans”).  Borrowing availability under the Term Loans ends on December 31, 2015.  The Term Loans convert from a multiple advance loan to a “mini-perm” loan once we have fulfilled certain obligations such as certification that construction of D-Train was completed in a good and workmanlike manner, receipt of applicable permits and releases from governmental authorities, and receipt of releases of liens from the contractor and each subcontractor and supplier.  The Loans also include a $40,000,000 uncommitted increase option (the “Accordion Option”).

The Loans will accrue interest at the lower of (i) a London interbank offered rate (“Eurodollar Rate”) plus a margin of between 2.00% and 2.50% based on the total leverage ratio of TOCCO and its subsidiaries on a consolidated basis, or (ii) a base rate (“Base Rate”) equal to the highest of the federal funds rate plus 0.50%, the rate announced by Bank of America, N.A. as its prime rate, and Eurodollar Rate plus 1.0%, plus a margin of between 1.00% to 1.50% based on the total leverage ratio of TOCCO and its subsidiaries on a consolidated basis.  The Revolving Loans will accrue a commitment fee on the unused portion thereof at a rate between 0.25% and 0.375% based on the total leverage ratio of TOCCO and its subsidiaries on a consolidated basis.  Interest on the Revolving Loans will be payable quarterly, with principal due and payable at maturity.  Interest on the Acquisition Term Loan will be payable quarterly using a ten year commercial style amortization, commencing on December 31, 2014.  The Acquisition Term Loan is also payable as to principal beginning on December 31, 2014, and continuing on the last business day of each March, June, September and December thereafter, each payment in an amount equal to $1,750,000, provided that the final installment on the September 30, 2019, maturity date shall be in an amount equal to the then outstanding unpaid principal balance of the Acquisition Term Loan.  Interest on the Term Loans will be payable quarterly using a fifteen year commercial style amortization, with interest only through December 31, 2015, and principal payments to commence March 31, 2016.  Interest on the Loans will be computed (i) in the case of Base Rate Loans, on the

15

basis of a 365-day or 366-day year, as the case may be, and (ii) in the case of Eurodollar Rate Loans, on the basis of a 360-day year, in each case for the actual number of days elapsed in the period during which it accrues.

All amounts owing under the Amended and Restated Credit Agreement, and, if applicable under hedging and banking services arrangements (and all obligations under the guarantees), will be secured in favor of the Lenders by substantially all of the assets of TOCCO and its subsidiaries and guaranteed by its subsidiaries.

The Amended and Restated Credit Agreement contains, among other things, customary covenants, including restrictions on the incurrence of additional indebtedness, the granting of additional liens, the making of investments, the disposition of assets and other fundamental changes, the transactions with affiliates and the declaration of dividends and other restricted payments.  The Amended and Restated Credit Agreement also includes the following financial covenants, each tested on a quarterly basis for TOCCO and its subsidiaries on a consolidated basis: a maximum total leverage ratio of 3.25 to 1, a minimum fixed charge coverage ratio of 1.25 to 1, and an asset coverage test of greater than 1.1 to 1.

16

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

FORWARD LOOKING AND CAUTIONARY STATEMENTS

Except for the historical information and discussion contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including the following: a downturn in the economic environment; the Company’s failure to meet growth and productivity objectives; fluctuations in revenues and purchases; impact of local legal, economic, political and health conditions; adverse effects from environmental matters, tax matters and the Company’s pension plans; ineffective internal controls; the Company’s use of accounting estimates; competitive conditions; the Company’s ability to attract and retain key personnel and its reliance on critical skills; impact of relationships with critical suppliers; currency fluctuations; impact of changes in market liquidity conditions and customer credit risk on receivables; the Company’s ability to successfully manage acquisitions and alliances; general economic conditions domestically and internationally; insufficient cash flows from operating activities; difficulties in obtaining financing; outstanding debt and other financial and legal obligations; industry cycles; specialty petrochemical product and mineral prices; feedstock availability; technological developments; regulatory changes; foreign government instability; foreign legal and political concepts; and foreign currency fluctuations, as well as other risks detailed in the Company's filings with the U.S. Securities and Exchange Commission, including this release, all of which are difficult to predict and many of which are beyond the Company's control.

Overview

The following discussion and analysis of our financial results, as well as the accompanying unaudited consolidated financial statements and related notes to consolidated financial statements to which they refer, are the responsibility of our management.  Our accounting and financial reporting fairly reflect our business model involving the manufacturing and marketing of petrochemical products.  Our business model involves the manufacture and sale of tangible products.  Our consistent approach to providing high purity products and quality services to our customers has helped to sustain our current position as a preferred supplier of various petrochemical products.

The discussion and analysis of financial condition and the results of operations which appears below should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements which appear in our Annual Report on Form 10-K for the year ended December 31, 2013.

We believe we are well-positioned to participate in new investments to grow the Company.  While petrochemical prices are volatile on a short-term basis and depend on the demand of our customers’ products, our investment decisions are based on our long-term business outlook using a disciplined approach in selecting and pursuing the most attractive investment opportunities.  The drop in petroleum prices, which began in mid-September of this year and has continued through October, has reduced the current price of our feedstock approximately 25%.  The price reduction will not have a negative effect on our business.  Typically as prices drop, we see increased cash flow as the cash required for replacement feedstock is less at lower prices.  Also, the formulas we use to sell our products typically have a 30 day trailing feed cost basis; and therefore, are slightly favorable to us during falling prices but are unfavorable when prices rise.  In addition, we have not seen that reduced petroleum prices would be unfavorable to our customers or would require them to curtail operations in any manner.

Review of Third Quarter and Year-to-Date 2014 Results

We reported third quarter 2014 earnings of $5.8 million up $0.6 million from the third quarter of 2013. Basic earnings per share of $0.24 were reported for the third quarter of 2014, up $0.02 from the third quarter of 2013.  Sales volume of our petrochemical products increased 27.0%, and sales revenue from our petrochemical products increased 26.8% as compared to the third quarter of 2013.  However, our equity in earnings of AMAK decreased $1.6 million from 2013 to 2014 quarter over quarter.

We reported year-to-date 2014 earnings of approximately $13.4 million down $2.9 million from the first nine months of 2013.  Basic earnings per share of $0.55 were reported for 2014, down $0.13 from 2013.  Earnings in 2013 included a gain from an additional equity issuance by AMAK of approximately $4.0 million and equity in earnings of AMAK of approximately $5.0 million; whereas in 2014, there was no gain and minimal losses.  This significantly impacted the bottom line.  Sales volume of our petrochemical products increased 33.8% and sales revenue increased 27.0% from the first nine months of 2013.  Cost of sales increased 26.3% mainly due to the increased sales volume.

17

Liquidity and Capital Resources

Working Capital

Our approximate working capital days are summarized as follows:

	September 30, 2014		December 31, 2013		September 30, 2013
Days sales outstanding in accounts receivable		35.0		34.1		32.7
Days sales outstanding in inventory		15.1		18.6		21.1
Days sales outstanding in accounts payable		16.0		11.4		9.2
Days of working capital		34.2		41.4		44.6

Our days sales outstanding in inventory decreased as of the end of the third quarter of 2014 due to an increase in volume shipped.  Our days sales outstanding in accounts payable increased primarily due to expenditures for the D Train plant expansion.

Sources and Uses of Cash

Cash and cash equivalents increased $6.3 million during the nine months ended September 30, 2014, as compared to a decrease of $2.4 million for the nine months ended September 30, 2013.

The change in cash and cash equivalents is summarized as follows:

	2014			2013
Net cash provided by (used in)	(thousands of dollars)
Operating activities	$	18,345		$	7,576
Investing activities		(8,046	)		(11,002	)
Financing activities		(3,959	)		994
Increase (decrease) in cash and equivalents	$	6,340		$	(2,432	)
Cash and cash equivalents	$	13,948		$	7,076

Operating Activities

Cash provided by operating activities totaled $18.3 million for the first nine months of 2014 which was $10.8 million higher than 2013.    For the first nine months of 2014 net income decreased by approximately $2.9 million as compared to the corresponding period of 2013. Major non-cash items affecting income included a decrease in the gain from additional equity issuance by AMAK of $4.0 million, a decrease in the equity in earnings from AMAK of $5.7 million, an increase in share based compensation of approximately $0.6 million, and a decrease in deferred income taxes of approximately $2.2 million.

Significant factors leading to an increase in cash provided by operating activities included:

·   Accounts payable and accrued liabilities increased approximately $6.1 million (due to an increase in the accrual for raw material and additional purchases relating to the D Train expansion) as compared to an increase of approximately $0.6 million in 2013 (due to increases in accruals for income taxes, freight and fuel gas partially offset by a decrease in the accrual for raw material purchases),

·   Notes receivable decreased $0.2 million (due to payments being received on the notes) as compared to an increase of $0.4 million in 2013(due to notes being issued to tolling customers),

·   Inventory decreased $0.1 million as compared to an increase of $3.3 million in 2013 (due to an increase in the amount of deferred sales at the end of the third quarter and an intentional buildup for hurricane season), and

·   Income tax receivable decreased approximately $0.6 million (due to the receivable being used for estimated taxes) as compared to a decrease of $1.2 million in 2013 (due to the receivable being used for the 2013 estimated tax payment).

These sources of cash were partially offset by the following decreases in cash provided by operations:

·   Trade receivables increased approximately $5.6 million (due to the sales volume increase of 9.2% and average sales price increase of 6.2% over year end 2013) as compared to an increase of approximately $4.5 million in 2013 (due

18

to a 20.4% increase of volume sold compared to the fourth quarter of 2012 and an increase in foreign sales with longer payment terms) and

·   Other liabilities remained steady in 2014 as compared to an increase of $2.3 million in 2013 (due to payments being received from tolling customers for modification or construction of tolling equipment).

Investing Activities

Cash used by investing activities during the first nine months of 2014 was approximately $8.0 million, representing a decrease of approximately $3.0 million over the corresponding period of 2013.  During the first nine months of 2014 we began preparing for the expansion of our penhex unit (D Train) and made various other facility improvements.  During the first nine months of 2013 we purchased an additional $7.5 million of stock in AMAK, expended $3.1 million for equipment for debottlenecking South Hampton’s penhex Unit, expansion of the sales loading rack facility, and various other improvements, began construction on a new control room, and built a new tolling unit for approximately $2.1 million.  These uses of cash were partially offset by the return of approximately $2.0 million from AMAK which was previously advanced.

Financing Activities

Cash used by financing activities during the first nine months of 2014 was approximately $4.0 million versus cash provided of $1.0 million during the corresponding period of 2013.  During 2014 we drew $3.0 million on our line of credit and made principal payments on our line of credit of $6.0 million and $1.1 million on our term debt.  During 2013 we drew $6.0 million on our line of credit for working capital purposes and to fund the capital contribution to AMAK and made principal payments of $1.1 million on our term debt and $4.0 million on our line of credit.

Anticipated Cash Needs

We believe that the Company is capable of supporting its operating requirements and capital expenditures through internally generated funds supplemented with debt.

Results of Operations

Comparison of Three Months Ended September 30, 2014 and 2013

	2014			2013		Change			%Change
	(in thousands)
Petrochemical Product Sales	$	75,283		$	59,354	$	15,929			26.8	%
Processing		1,634			1,516		118			7.8	%
Gross Revenue	$	76,917		$	60,870	$	16,047			26.4	%
Volume of Sales (gallons)
Petrochemical Products		21,574			16,936		4,638			27.4	%
Cost of Sales	$	63,873		$	50,772	$	13,101			25.8	%
Total Operating Expense**		13,320			11,138		2,182			19.6	%
Natural Gas Expense**		1,429			1,173		256			21.8	%
Operating Labor Costs**		3,060			2,676		384			14.3	%
Transportation Cost**		6,206			4,993		1,213			24.3	%
General & Administrative Expense		4,086			3,411		675			19.8	%
Depreciation*		1,012			963		49			5.1	%
Equity in Earnings (Losses) of AMAK		(343	)		1,302		(1,645	)		(126.3	%)
Capital Expenditures		4,455			2,014		2,441			121.2	%

*Includes $881 and $834 for 2014 and 2013, respectively, which is included in operating expense

** Included in cost of sales

19

Gross Revenue

Gross Revenue increased during the third quarter of 2014 from 2013 by approximately 26.4% due to an increase in volume of 27.4% and an increase in processing fees of 7.8%.

Petrochemical Product Sales

Petrochemical product sales increased by 26.8% during the third quarter of 2014 from 2013 due to an increase in volume of 27.4% as noted above.  During part of the quarter our primary competitor experienced production interruptions which increased demand.  We also had one customer who continued to require shipments above contracted volumes.  Deferred sales volume increased 35.2% during the third quarter of 2014 from 2013 which delayed recognition until the subsequent quarter.

Processing

Processing revenues increased by 7.8% during the third quarter of 2014 from 2013 as we continue to see the benefit of the increase in fees charged under new contracts.

Cost of Sales

Cost of Sales increased 25.8% during the third quarter of 2014 from 2013 due to higher volumes processed and operating expenses as listed below.  Volume processed increased 24.6% due to increased demand while average feedstock price per gallon remained relatively stable.  We use natural gasoline as feedstock which is the heavier liquid remaining after butane and propane are removed from liquids produced by natural gas wells.  The material is a commodity product in the oil/petrochemical markets and generally is readily available.

Total Operating Expense

Total Operating Expense increased 19.6% during the third quarter of 2014 from 2013.  Natural gas, labor and transportation are the largest individual expenses in this category.

The cost of natural gas purchased increased 21.8% during the third quarter of 2014 as compared to the third quarter of 2013 primarily due to an increase in the average per unit cost.  The average price per MMBTU for the third quarter of 2014 was $4.34 whereas, for the third quarter of 2013 the per-unit cost was $3.95.  In addition, volume consumed increased to approximately 330,000 MMBTU from about 300,000 MMBTU during the same period in 2013.

Labor costs were higher by 14.3% during the third quarter of 2014 as compared to the third quarter of 2013 because of higher profit sharing distributions during the third quarter of 2014 based upon higher operating income.

Transportation costs were higher by 24.3% during the third quarter of 2014 as compared to the third quarter of 2013 due to the increase in the number of rail shipments.  We experienced a 27.3% increase in the number of rail shipments in the third quarter of 2014 as compared to the third quarter of 2013.  These shipments were primarily in support of the one customer requiring additional volumes above contracted amounts.  These costs are recovered through our selling price.

General and Administrative Expense

General and Administrative costs for the third quarter of 2014 from 2013 increased by 19.8% due to increases in officer compensation (stock option grant), insurance premiums (health, liability and property increased), property taxes (increased basis), consulting fees (use of additional professionals relating to the acquisition after quarter end), and Saudi administrative expenses.

Depreciation

Depreciation increased 5.1% during the third quarter of 2014 from 2013 due to an increase in the amount of depreciable assets year over year.

Equity in Earnings (Losses) of AMAK/Gain on Equity Issuance of AMAK

Equity in Earnings (Losses) of AMAK decreased $1.6 million during the third quarter of 2014 from 2013.  See discussion in nine months ended September 30, 2014, section below.

20

Capital Expenditures

Capital Expenditures increased by 121.2% during the third quarter of 2014 from 2013.  See the capital expenditures discussion below for more detail.

Comparison of Nine Months Ended September 30, 2014 and 2013

	2014			2013		Change			%Change
	(in thousands)
Petrochemical Product Sales	$	210,517		$	165,737	$	44,780			27.0	%
Processing		5,054			3,853		1,201			31.2	%
Gross Revenue	$	215,571		$	169,590	$	45,981			27.1	%
Volume of sales (thousand gallons)
Petrochemical products		61,144			47,368		13,776			29.1	%
Cost of Sales	$	182,112		$	144,246	$	37,866			26.3	%
Total Operating Expense**		38,271			32,870		5,401			16.4	%
Natural Gas Expense**		4,829			3,950		879			22.3	%
Operating Labor Costs**		8,782			7,814		968			12.4	%
Transportation Costs**		16,852			13,950		2,902			20.8	%
General & Administrative Expense		12,430			10,368		2,062			19.9	%
Depreciation*		3,020			2,886		134			4.6	%
Equity in Earnings (Losses) of AMAK		(687	)		5,001		(5,688	)		(113.7	%)
Gain on Equity Issuance AMAK		-			3,997		(3,997	)		(100.0	%)
Capital Expenditures		8,582			5,156		3,426			66.4	%

*Includes $2,614 and $2,497 for 2014 and 2013, respectively, which is included in operating expense

** Included in cost of sales

Gross Revenue

Gross Revenue increased 27.1% during the first nine months of 2014 from 2013 primarily due to an increase in sales volume of 29.1% and an increase in processing fees of 31.2%.

Petrochemical Product Sales

Petrochemical product sales increased 27.0% during the first nine months of 2014 from the first nine months of 2013 due to an increase in sales volume of 29.1% as noted above.  As stated under the quarterly discussion, our volume increased primarily due to a competitor’s production issues and one customer taking volumes above contracted amounts.

Processing

Processing revenues increased during the first nine months of 2014 from 2013 by 31.2% due to an increase in processing fees charged under new contracts.

Cost of Sales

Cost of Sales increased 26.3% during the first nine months of 2014 from 2013 due to an increase in volume processed of 24.3% in support of the growth in demand and operating expenses as detailed below.

Total Operating Expense

Total Operating Expense increased 16.4% during the first nine months of 2014 from 2013.  Natural gas, labor and transportation are the largest individual expenses in this category. The cost of natural gas purchased increased 22.3% during the first nine months of 2014 from 2013 due to higher per-unit costs and 3.8 % higher volumes.  The average price per MMBTU for the first nine months of 2014 was $4.64; whereas, for the first nine months of 2013 the per-unit cost was $3.95.  Volume purchased increased to approximately 1,035,000 MMBTU during the nine months ended September 30, 2014, from about 998,000 MMBTU during the nine months ended September 30, 2013.

21

Labor costs were higher by approximately 12.4% during the first nine months of 2014 from 2013 primarily due to higher profit sharing distributions during 2014 based upon higher operating income.

Transportation costs were higher by 20.8% during the first nine months of 2014 from 2013 due to the increase in rail shipments.  We experience a 67.2% increase in the number of rail shipments in the first nine months of 2014 as compared to 2013.  These shipments were primarily in support of the one customer requiring additional volumes above contracted amounts.  These costs are recovered through our selling price.  Higher transportation costs accounted for 53.7% of the increase in operating expense during the first nine months of 2014.

General and Administrative Expense

General and Administrative costs increased 19.9% during the first nine months of 2014 from 2013 due to increases in officer compensation (stock option grant), insurance premiums (health, liability and property increased), property taxes (increased basis), consulting fees (use of additional professionals for the acquisition after quarter end), and Saudi Arabia administrative expenses (additional personnel) partially offset by a decrease in sales tax (third party audit and recovery).

Depreciation

Depreciation increased 4.6% during the first nine months of 2014 from 2013 due to an increase in the amount of depreciable assets.

Equity in Earnings (Losses) of AMAK/Gain on Equity Issuance of AMAK

Equity in Earnings (Losses) of AMAK decreased 113.7% during the nine months of 2014 from 2013 due to reasons detailed below.  Our equity in AMAK’s results of operations for the nine months ended September 30, 2013, also included a gain from the additional equity issuance by AMAK of $4.0 million.  There was no such gain in 2014.

The mining sector as a whole has been depressed due to low metal prices and demand.  However, the performance of AMAK to date has been below our expectation, and steps are being taken to improve performance and solidify its position over the long term.  The project is self-supporting and cash flow is adequate to meet current needs.

For the nine months ended September 30, 2014, shipments were 13.5% short of budgeted volumes as indicated in the table below.  There were no shipments in the first quarter of 2014 due to logistics delays and the rebuilding of warehouse stocks.  Shipments in the second quarter of 2014, while up in number (4), were limited by volume shipped.  The two shipments in the third quarter were also limited by volume shipped.  AMAK volumes in dry metric tons (dmt) for the nine months ended September 30, 2014, were as follows:

	Actual		Budgeted		Variance
Ore tons processed		514,033		520,880		(6,847	)
Concentrate to the port
Copper		22,316		22,387		(71	)
Zinc		24,380		25,135		(755	)
		46,696		47,522		(826	)
Shipments
Copper		18,747		22,387		(3,640	)
Zinc		22,383		25,135		(2,752	)
		41,130		47,522		(6,392	)

In addition, AMAK faced operational issues including mechanical issues and water shortages which caused the plant run time to decrease to 60% versus the 80+% which has been the norm over the first 18 months of operation.  The water issues have been largely resolved with the addition of more wells, purchases of supplemental water via truck from nearby sources, and the addition of a dam and holding area in a nearby drainage area.  The mechanical problems, while a continued concern due to the remote location and lack of vendor expertise within the country, are being addressed with the identification and stocking of critical spares and a change of management staff.

22

During 2014 AMAK hired a new CEO (a US citizen), a new mining engineer (a Canadian citizen), and a new mill manager (an Australian citizen).  Individuals previously in those positions did a creditable job in starting up the facility and getting it to the point of production.  However, the AMAK Board felt that for AMAK to advance to a consistent and profitable operation, a different set of skills was needed.  AMAK incurred expenses to transition the new and old personnel.  The new management team presented an action plan to the Board of Directors at the September meeting which outlined the steps to be taken for improvement and the timeline for implementation.  Implementation will take a good portion of 2015 to produce results.  There was agreement among the group that the plan would position AMAK for a successful IPO on the Saudi Arabian Stock Exchange which is currently targeted for late 2016.

Finally, in an area over which AMAK has little to no control, average metal prices were softer for the period and negatively affected AMAK’s financial results.  Copper prices may continue to be volatile and are largely affected by economic data announcements from China.  Zinc prices are predicted to be stronger as time passes due to the run down and closure of several large mines this year and next.

Improved results are expected over the last quarter of 2014.  Our expectation for better performance is based upon the activation of the precious metal circuit scheduled for November 2014; the activation of an improved and larger volume talc circuit prior to the end of the year; improved recoveries and product quality based upon better process control and improvements made to mill equipment; institution of better controls on the ore dilution and and an ore blending program which should improve product quality and production levels.  Beginning in November 2014, there is in place a favorably revised and amended contract with the Chinese company supplying the labor for the mill operation.

Capital Expenditures

Capital Expenditures increased 66.4% during the first nine months of 2014 from 2013 primarily due to preparations for D Train expansion, expanding the sales loading rack and various other improvements.  During the first nine months of 2013 purchases were made for debottlenecking the penhex Unit, expanding the sales loading rack, building an additional processing unit for a customer, beginning construction of a new control room, and various other facility improvements.

Contractual Obligations

The table below summarizes the following contractual obligations (in thousands) of the Company at September 30, 2014:

	Payments due by period
	Total		Less than 1 year		1-3 years		3-5 years		More than 5 years
Operating Lease Obligations	$	6,519	$	1,909	$	2,736	$	870	$	1,004
Long-Term Debt Obligations		9,189		1,400		2,800		4,989		-
Total	$	15,708	$	3,309	$	5,536	$	5,859	$	1,004

On October 1, 2014, we entered into an Amended and Restated Credit Agreement with the lenders which from time to time are parties to the Amended and Restated Credit Agreement (collectively, the “Lenders”) and Bank of America, N.A., a national banking association, as Administrative Agent for the Lenders, and Merrill Lynch, Pierce, Fenner & Smith Incorporated as Lead Arranger.  Refer to Note 16 on pages 15 through 16 of this Form 10-Q for a detailed discussion.

Guarantee of Saudi Industrial Development Fund (“SIDF”) Loan to AMAK

As discussed in Note 15 to the consolidated financial statements, as a condition of the Loan from the SIDF in the principal amount of 330.0 million SR (US$88.0 million) to AMAK, we were required to execute a Guarantee of up to 41% of the Loan.  The decision to provide a limited corporate guarantee in favor of AMAK was difficult as we considered numerous facts and circumstances.  One of the factors considered was that without the US$88.0 million from the SIDF, construction activity on the project would likely have ceased.  Another factor considered was that prior to making a firm commitment regarding funding, the SIDF performed its own exhaustive due diligence of the project and obviously reached the conclusion that the project is viable and capable of servicing the debt.  Yet another factor considered was our ability to reach agreement with various AMAK Saudi shareholders whereby they agreed to use best efforts to have their personal guarantees stand ahead of and pay required payments to SIDF before our corporate guarantee.  Finally, we researched numerous loans made by the SIDF to others and were unable to find a single instance where the SIDF actually called a guarantee or foreclosed on a project.  Based on the above, we determined that it was in the best interest of the Company and its shareholders to provide the limited corporate guarantee to facilitate completion of the mining project in a timely manner.   We also determined that the stand-in-front agreement in conjunction with the actual value of plant and equipment on the ground should act in concert to minimize any exposure arising from the corporate guarantee.  The total amount outstanding to the SIDF at September 30, 2014, was 259.8 million Saudi Riyals (US$69.3 million).

23

Critical Accounting Policies and Estimates

Our critical accounting policies are more fully described in Note 2 of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2013. The preparation of consolidated financial statements in accordance with generally accepted accounting principles requires management to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expenses during the period reported. By their nature, these estimates, assumptions and judgments are subject to an inherent degree of uncertainty. We base our estimates, assumptions and judgments on historical experience, market trends and other factors that are believed to be reasonable under the circumstances. Estimates, assumptions and judgments are reviewed on an ongoing basis and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Actual results may differ from these estimates under different assumptions or conditions. Our critical accounting policies have been discussed with the Audit Committee of the Board of Directors. We believe there have been no material changes to our critical accounting policies and estimates compared to those discussed in our Annual Report on Form 10-K for the year ended December 31, 2013.

Recent and New Accounting Standards

See Note 2 to the Consolidated Financial Statements for a summary of recent accounting guidance.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Derivative Instrument Risk

Refer to Note 9 on pages 10 through 11 of this Form 10-Q.

Interest Rate Risk

Refer to Note 9 on pages 10 through 11 of this Form 10-Q.

Except as noted above and discussed in Note 16 Subsequent Events, there have been no material changes in the Company’s exposure to market risk from the disclosure included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

ITEM 4. CONTROLS AND PROCEDURES.

(a)   Evaluation of disclosure controls and procedures.  Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934) and determined that our disclosure controls and procedures were effective as of the end of the period covered by this report.

(b)   Changes in internal control.  There was no change in our internal control over financial reporting that occurred during the quarter ended September 30, 2014, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None other than the pending claims and lawsuits as discussed in Note 15 to the consolidated financial statements.

ITEM 1A. RISK FACTORS.

There have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

24

ITEM 6. EXHIBITS.

The following documents are filed or incorporated by reference as exhibits to this Report. Exhibits marked with an asterisk (*) are management contracts or a compensatory plan, contract or arrangement.

Exhibit Number	Description
3(a)	-Certificate of Incorporation of the Company as amended through the Certificate of Amendment filed with the Delaware Secretary of State on May 22, 2014 (incorporated by reference to Exhibit 3(a) to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 (file No. 001-33926))
3(b)	-Restated Bylaws of the Company dated August 1, 2014 (incorporated by reference to Exhibit 3(b) to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 (file No. 001-33926))
10(a)*	-Retirement Awards Program dated January 15, 2008 between Arabian American Development Company and Hatem El Khalidi (incorporated by reference to Exhibit 10(h) to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 (file No. 001-33926))
10(b)*	-Arabian American Development Company Stock and Incentive Plan adopted April 3, 2012 (incorporated by reference to Exhibit A to the Company’s Form DEF 14A filed April 25, 2012 (file No. 001-33926))
10(c)	-Articles of Association of Al Masane Al Kobra Mining Company, dated July 10, 2006 (incorporated by reference to Exhibit 10(m) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 (file No. 001-33926))
10(d)	-Bylaws of Al Masane Al Kobra Mining Company (incorporated by reference to Exhibit 10(n) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 (file No. 001-33926))
10(e)	-Letter Agreement dated August 5, 2009, between Arabian American Development Company and the other Al Masane Al Kobra Company shareholders named therein (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 27, 2009 (file No. 001-33926))
10(f)	-Limited Guarantee dated October 24, 2010, between Arabian American Development Company and the Saudi Industrial Development Fund (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on October 27, 2010 (file No. 001-33926))
10(g)	-Fourteenth Amendment to Credit Agreement dated July 10, 2014, between South Hampton Resources, Inc. and Bank of America, N.A. (incorporated by reference to Exhibit 99.1 to the Company’s Form 8-K filed on July 16, 2014 (file No. 001-33926))
10(h)	-Amended and Restated Credit Agreement dated October 1, 2014, between Texas Oil & Chemical Co. II, Inc. and certain subsidiaries and Bank of America, N.A. as administrative agent (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on October 3, 2014 (file No. 001-33926))
10(i)	-Stock Purchase Agreement dated September 19, 2014, between Trecora Resources, Texas Oil & Chemical Co. II, Inc., SSI Chusei, Inc. and Schumann/Steier Holdings, LLC (incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K filed on September 25, 2014 (file No. 001-33926))

25

Exhibit Number	Description
31.1	-Certification of Chief Executive Officer pursuant to Rule 13A-14(A) of the  Securities Exchange Act of 1934
31.2	-Certification of Chief Financial Officer pursuant to Rule 13A-14(A) of the  Securities Exchange Act of 1934
32.1	-Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	-Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	-XBRL Instance Document
101.SCH	-XBRL Taxonomy Schema Document
101.CAL	-XBRL Taxonomy Calculation Linkbase  Document
101.LAB	-XBRL Taxonomy Label Linkbase Document
101.PRE	-XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	-XBRL Taxonomy Extension Definition Linkbase Document

26

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DATE:  November 7, 2014   TRECORA RESOURCES

                                                (Registrant)

                                     By: /s/Connie Cook

                                     Connie Cook

                                     Chief Financial Officer

27

EX-31.1

EXHIBIT 31.1

CERTIFICATION PURSUANT TO EXCHANGE ACT RULE 13a – 14(a)/15d-14(a)

I, Nicholas Carter, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Trecora Resources;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,  to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's independent registered public accounting firm and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:           November 7, 2014   /s/ Nicholas Carter

                                                      Nicholas Carter

                                                      President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION PURSUANT TO EXCHANGE ACT RULE 13a – 14(a)/15d-14(a)

I, Connie Cook, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Trecora Resources;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,  to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's independent registered public accounting firm and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:           November 7, 2014   /s/ Connie Cook

                                                      Connie Cook

                                                      Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18. U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Trecora Resources (the “Company”) on Form 10-Q for the period ended September 30, 2014, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Nicholas Carter, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to such officer’s knowledge:

(1)  The Report fully complies with the requirements of section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Nicholas Carter

Nicholas Carter

President and Chief Executive Officer

November 7, 2014

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18. U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Trecora Resources (the “Company”) on Form 10-Q for the period ended September 30, 2014, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Connie Cook, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to such officer’s knowledge:

(1)  The Report fully complies with the requirements of section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and

(2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Connie Cook

Connie Cook

Chief Financial Officer

November 7, 2014

XML

LIABILITIES AND LONG-TERM DEBT (Details) (USD $)			0 Months Ended		9 Months Ended			9 Months Ended
	Sep. 30, 2014	Dec. 31, 2013	Oct. 01, 2014 Domestic Bank [Member] Revolving Loan [Member]	Jul. 10, 2014 Domestic Bank [Member] Revolving Loan [Member] bbl	Sep. 30, 2014 Domestic Bank [Member] Revolving Loan [Member]	Dec. 31, 2013 Domestic Bank [Member] Revolving Loan [Member]	May 25, 2006 Domestic Bank [Member] Revolving Loan [Member]	Sep. 30, 2014 Term loan [Member]	Dec. 31, 2013 Term loan [Member]	Nov. 30, 2008 Term loan [Member]	Sep. 30, 2007 Term loan [Member]
Debt Instrument [Line Items]
Face amount										$ 14,000,000	$ 10,000,000
Maturity date								Oct. 31, 2018
Short-term amount outstanding	1,400,000	1,400,000						1,400,000	1,400,000
Long-term amount outstanding	7,789,000	11,839,000			3,500,000	6,500,000		4,300,000	5,400,000
Interest rate on loan (in hundredths)								2.25%	2.25%
Principal payments								350,000
Derivative amount of hedged item											10,000,000
Maximum borrowing capacity				25,000,000	18,000,000		12,000,000
Expiration date					Jun. 30, 2018
Credit agreement sub limit available to support hedging program					3,000,000
Interest rate (in hundredths)					2.25%	2.25%
Quarterly commitment fee on the unused portion of loan (in hundredths)			0.25%
Available remaining borrowing capacity					$ 14,500,000
Current capacity per day (in barrels)				6,700
Increase of capacity per day (in barrels)				11,000
Commercial style amortization period				15 years

XML

COMMITMENTS AND CONTINGENCIES (Details)			9 Months Ended			0 Months Ended	9 Months Ended
	Sep. 30, 2014 USD ($)	Dec. 31, 2013 USD ($)	Sep. 30, 2014 Contamination of Real Property [Member] USD ($)	Dec. 31, 2010 Contamination of Real Property [Member] USD ($)	Sep. 30, 2014 Pending Litigation [Member] USD ($)	Oct. 26, 2014 Pending Litigation [Member] Subsequent Event [Member] USD ($)	Sep. 30, 2014 Exposure to Asbestos [Member] Threatened Litigation [Member] Defendant	Sep. 30, 2014 Notes Payable Guarantee [Member] USD ($)	Sep. 30, 2013 Notes Payable Guarantee [Member] USD ($)	Sep. 30, 2014 Saudi Industrial Development Fund Limited Guarantee [Member] USD ($)	Sep. 30, 2014 Saudi Industrial Development Fund Limited Guarantee [Member] SAR	Oct. 24, 2010 Saudi Industrial Development Fund Limited Guarantee [Member] USD ($)	Oct. 24, 2010 Saudi Industrial Development Fund Limited Guarantee [Member] SAR
Guarantor Obligations [Line Items]
Guarantor obligations								$ 160,000
Limited partnership ownership interest (in hundredths)								19.00%
Accrued liabilities current	3,881,000	3,060,000						66,570	66,570
Loan guarantee, maximum (in hundredths)												41.00%	41.00%
Principal amount of loan guaranteed												88,000,000	330,000,000
Amount of maximum exposure										69,300,000	259,800,000	36,100,000	135,330,000
Loss Contingencies [Line Items]
Amount awarded by court						240,000
Accrual recorded value					1,100,000
Number of defendants							44
Site Contingency [Line Items]
Advance payment to be made to contractor			250,000
Accrual for environmental remediation				350,000
Environmental remediation expended			179,000
Environmental remediation reversed			$ 171,000

XML

INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY ("AMAK") (Tables)

9 Months Ended

Sep. 30, 2014

INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY ("AMAK") [Abstract]

Summarized Results of Operation and Financial Position for AMAK

The summarized results of operation and financial position for AMAK are as follows:

Results of Operations

	Three Months Ended September 30,					Nine Months Ended September 30,
	2014			2013		2014			2013
	(Thousands of Dollars)
Sales	$	16,957		$	17,815	$	47,655		$	64,310
Gross Profit		1,785			6,994		6,469			25,028
General, administrative and other expenses		3,714			4,256		11,285			14,071
Net Income (loss)	$	(1,929	)	$	2,738	$	(4,816	)	$	10,957

Financial Position

	September 30,		December 31,
	2014		2013
	(Thousands of Dollars)
Current assets	$	23,839	$	32,923
Noncurrent assets		264,318		264,997
Total assets	$	288,157	$	297,920
Current liabilities	$	18,353	$	22,497
Long term liabilities		75,023		75,826
Shareholders' equity		194,781		199,597
	$	288,157	$	297,920

Equity in Income or Loss of AMAK Reflected on Consolidated Statement Of Operation

The equity in the income or loss of AMAK reflected on the consolidated statement of income for the three and nine months ended September 30, 2014, and 2013, is comprised of the following:

	Three months ended September 30,					Nine months ended September 30,
	2014			2013		2014			2013
	(Thousands of Dollars)
Company’s share of income (loss) reported by AMAK	$	(680	)	$	965	$	(1,698	)	$	3,991
Amortization of difference between Company’s investment in AMAK and Company’s share of net assets of AMAK		337			337		1,011			1,010
Gain from additional equity issuance by AMAK		-			-		-			3,997
Equity in income (loss) of AMAK	$	(343	)	$	1,302	$	(687	)	$	8,998

XML

SUBSEQUENT EVENTS

9 Months Ended

Sep. 30, 2014

SUBSEQUENT EVENTS [Abstract]

SUBSEQUENT EVENTS

16. SUBSEQUENT EVENTS

On October 1, 2014, we completed the acquisition of 100% of the Class A common stock of SSI Chusei, Inc. (“SSI Chusei”), a Texas corporation and leading manufacturer of specialty polyethylene waxes and custom toll processing services in Pasadena, Texas (the “Acquisition”).  We completed the acquisition for product diversification and to expand our footprint in the industry. SSI Chusei fit much of the criteria that we had established when investigating potential targets in order to grow the Company.The Acquisition was completed pursuant to a Stock Purchase Agreement dated as of September 19, 2014, by and among Trecora, wholly owned subsidiary Texas Oil & Chemical Co. II, Inc. (“TOCCO”), Schumann/Steier Holdings, LLC (“SSH”), a Delaware limited liability company, and SSI Chusei.  The Acquisition was previously announced on Form 8-K filed on September 25, 2014, and was funded by a senior secured financing, which is discussed below.  The proforma financial information required as a result of this acquisition will be filed by amendment within 71 calendar days after the 8-K filed on October 3, 2014.

The purchase price for the Acquisition consisted of a cash payment of $73,000,000 plus an upward or downward closing working capital adjustment to be determined within 60 days after closing.  In addition, pursuant to the Escrow Agreement, TOCCO deposited $3,000,000 out of the purchase price (the “Escrowed Amount”) at closing (“Closing”), which will be available to fund SSH’s indemnity obligations under the Stock Purchase Agreement.  The Escrowed Amount will be released to SSH (a) six months from the Closing date of an amount of the Escrowed Amount above $2,000,000 that is not subject to a claim, (b) twelve months after the Closing date of an amount of the Escrowed Amount above $1,000,000 that is not subject to a claim, and (c) eighteen months after the Closing date of an amount of the Escrowed Amount that is not subject to a claim (all exclusive of the estimated tax payment to the State of Texas).  The Escrowed Amount does not include amounts withheld to fund the Seller's estimated Texas Franchise Tax.

On October 1, 2014, we entered into an Amended and Restated Credit Agreement with the lenders which from time to time are parties to the Amended and Restated Credit Agreement (collectively, the “Lenders”) and Bank of America, N.A., a national banking association, as Administrative Agent for the Lenders, and Merrill Lynch, Pierce, Fenner & Smith Incorporated as Lead Arranger.

Subject to the terms and conditions of the Amended and Restated Credit Agreement, we may (a) borrow, repay and re-borrow revolving loans (collectively, the “Revolving Loans”) from time to time during the period ending September 30, 2019, up to but not exceeding at any one time outstanding $40,000,000 (the “Revolving Loan Commitment”) and (b) request up to $5,000,000 of letters of credit and $5,000,000 of swingline loans.  Each of the issuance of letters of credit and the advance of swingline loans shall be considered usage of the Revolving Loan Commitment.  All outstanding loans under the Revolving Loans must be repaid on October 1, 2019.  As of October 1, 2014, TOCCO borrowed funds under the Revolving Loans aggregating $9,200,000.

We also borrowed $70,000,000 in a single advance term loan (the “Acquisition Term Loan”) to partially finance the Acquisition.  We also have the right to borrow $25,000,000 in a multiple advance loan (the “Term Loans,” together with the Revolving Loans and Acquisition Term Loan, collectively the “Loans”).  Borrowing availability under the Term Loans ends on December 31, 2015.  The Term Loans convert from a multiple advance loan to a “mini-perm” loan once we have fulfilled certain obligations such as certification that construction of D-Train was completed in a good and workmanlike manner, receipt of applicable permits and releases from governmental authorities, and receipt of releases of liens from the contractor and each subcontractor and supplier.  The Loans also include a $40,000,000 uncommitted increase option (the “Accordion Option”).

The Loans will accrue interest at the lower of (i) a London interbank offered rate (“Eurodollar Rate”) plus a margin of between 2.00% and 2.50% based on the total leverage ratio of TOCCO and its subsidiaries on a consolidated basis, or (ii) a base rate (“Base Rate”) equal to the highest of the federal funds rate plus 0.50%, the rate announced by Bank of America, N.A. as its prime rate, and Eurodollar Rate plus 1.0%, plus a margin of between 1.00% to 1.50% based on the total leverage ratio of TOCCO and its subsidiaries on a consolidated basis.  The Revolving Loans will accrue a commitment fee on the unused portion thereof at a rate between 0.25% and 0.375% based on the total leverage ratio of TOCCO and its subsidiaries on a consolidated basis.  Interest on the Revolving Loans will be payable quarterly, with principal due and payable at maturity.  Interest on the Acquisition Term Loan will be payable quarterly using a ten year commercial style amortization, commencing on December 31, 2014.  The Acquisition Term Loan is also payable as to principal beginning on December 31, 2014, and continuing on the last business day of each March, June, September and December thereafter, each payment in an amount equal to $1,750,000, provided that the final installment on the September 30, 2019, maturity date shall be in an amount equal to the then outstanding unpaid principal balance of the Acquisition Term Loan.  Interest on the Term Loans will be payable quarterly using a fifteen year commercial style amortization, with interest only through December 31, 2015, and principal payments to commence March 31, 2016.  Interest on the Loans will be computed (i) in the case of Base Rate Loans, on the basis of a 365-day or 366-day year, as the case may be, and (ii) in the case of Eurodollar Rate Loans, on the basis of a 360-day year, in each case for the actual number of days elapsed in the period during which it accrues.

All amounts owing under the Amended and Restated Credit Agreement, and, if applicable under hedging and banking services arrangements (and all obligations under the guarantees), will be secured in favor of the Lenders by substantially all of the assets of TOCCO and its subsidiaries and guaranteed by its subsidiaries.

The Amended and Restated Credit Agreement contains, among other things, customary covenants, including restrictions on the incurrence of additional indebtedness, the granting of additional liens, the making of investments, the disposition of assets and other fundamental changes, the transactions with affiliates and the declaration of dividends and other restricted payments.  The Amended and Restated Credit Agreement also includes the following financial covenants, each tested on a quarterly basis for TOCCO and its subsidiaries on a consolidated basis: a maximum total leverage ratio of 3.25 to 1, a minimum fixed charge coverage ratio of 1.25 to 1, and an asset coverage test of greater than 1.1 to 1.

XML

STOCK-BASED COMPENSATION (Details) (USD $)	3 Months Ended		9 Months Ended		0 Months Ended	3 Months Ended	9 Months Ended		3 Months Ended		9 Months Ended		3 Months Ended		9 Months Ended		3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013	Feb. 21, 2014 Stock Options [Member]	Sep. 30, 2014 Stock Options [Member]	Sep. 30, 2014 Stock Options [Member]		Sep. 30, 2014 Director [Member] Stock Options [Member]	Sep. 30, 2013 Director [Member] Stock Options [Member]	Sep. 30, 2014 Director [Member] Stock Options [Member]	Sep. 30, 2013 Director [Member] Stock Options [Member]	Sep. 30, 2014 Mr. Hatem El Khalidi [Member] Stock Options [Member]	Sep. 30, 2013 Mr. Hatem El Khalidi [Member] Stock Options [Member]	Sep. 30, 2014 Mr. Hatem El Khalidi [Member] Stock Options [Member]	Sep. 30, 2013 Mr. Hatem El Khalidi [Member] Stock Options [Member]	Sep. 30, 2014 Officer and Key Employees [Member] Stock Options [Member]	Sep. 30, 2013 Officer and Key Employees [Member] Stock Options [Member]	Sep. 30, 2014 Officer and Key Employees [Member] Stock Options [Member]	Sep. 30, 2013 Officer and Key Employees [Member] Stock Options [Member]
Fair value of the warrants granted calculated using the Black-Scholes valuation model, Assumptions [Abstract]
Expected volatility (in hundredths)							84.00%
Expected dividends								[1]
Expected term (in years)							6 years 3 months
Risk free interest rate (in hundredths)							1.95%
Stock Options and Warrants [Roll Forward]
Outstanding at beginning of period (in shares)							1,326,360
Granted (in shares)					500,000		500,000
Exercised (in shares)							(145,820)
Expired (in shares)							0
Cancelled (in shares)							0
Forfeited (in shares)							(20,000)
Outstanding at end of period (in shares)						1,660,540	1,660,540
Exercisable, end of period (in shares)						576,401	576,401
Weighted Average Exercise Price Per Share [Roll Forward]
Outstanding at beginning of period (in dollars per share)							$ 4.75
Granted (in dollars per share)							$ 12.26
Exercised (in dollars per share)							$ 2.91
Expired (in dollars per share)							$ 0
Cancelled (in dollars per share)							$ 0
Forfeited (in dollars per share)							$ 2.82
Outstanding at end of period (in dollars per share)						$ 7.19	$ 7.19
Exercisable, end of period (in dollars per share)						$ 4.89	$ 4.89
Weighted Average Remaining Contractual Life [Abstract]
Outstanding, weighted average remaining contractual life							7 years
Exercisable, weighted average remaining contractual life							5 years 8 months 12 days
Options awarded, term (in years)					10 years
Vesting percentage (in hundredths)					25.00%
Vesting period					4 years		4 years												4 years
Compensation expense			1,530,000	882,000		277,000	677,000						24,000	24,000	73,000	73,000	150,000	119,000	451,000	408,000
Directors fees and expenses related to options to purchase shares									80,000	94,000	250,000	283,000
Common Stock, issued (in shares)	100,000		100,000
Investor relations expense	$ 25,000	$ 47,000	$ 79,000	$ 118,000

[1] None

XML

PLANT, PIPELINE AND EQUIPMENT (Details) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013	Dec. 31, 2013	Mar. 31, 2008
Property, Plant and Equipment [Line Items]
Total plant, pipeline and equipment	$ 83,677,000		$ 83,677,000		$ 75,128,000
Less accumulated depreciation	(37,426,000)		(37,426,000)		(33,203,000)
Net plant, pipeline and equipment	46,251,000		46,251,000		41,925,000
Term loan secured by plant, pipeline and equipment	14,000,000		14,000,000			10,000,000
Amortization relating to the platinum catalyst	21,067	9,558	63,202	28,674
Platinum catalyst [Member]
Property, Plant and Equipment [Line Items]
Total plant, pipeline and equipment	1,612,000		1,612,000		1,612,000
Land [Member]
Property, Plant and Equipment [Line Items]
Total plant, pipeline and equipment	1,577,000		1,577,000		1,577,000
Plant, pipeline and equipment [Member]
Property, Plant and Equipment [Line Items]
Total plant, pipeline and equipment	74,021,000		74,021,000		71,115,000
Construction in progress [Member]
Property, Plant and Equipment [Line Items]
Total plant, pipeline and equipment	$ 6,467,000		$ 6,467,000		$ 824,000

XML

SUBSEQUENT EVENTS (Details) (Subsequent Event [Member], USD $)	0 Months Ended	9 Months Ended
	Oct. 01, 2014	Sep. 30, 2014
SSI Chusei, Inc [Member]
Subsequent Event [Line Items]
Purchase price for the acquisition	$ 73,000,000
Working capital adjustment period	60 days
Term Loan [Member]
Subsequent Event [Line Items]
Acquisition term loan	70,000,000
Amount of multiple advance loan can be borrowed	25,000,000
Conversion date of multiple advance loan		Dec. 31, 2015
Amount of uncommitted increase option	40,000,000
Quarterly installment amount of acquisition term loan	1,750,000
Amortization period for principal on acquisition term loan	10 years
Amortization period for interest on loans	10 years
Revolving Loan [Member]
Subsequent Event [Line Items]
Maximum revolving loan commitment	40,000,000
Borrowed funds under the revolving loans	9,200,000
Revolving loan maturity date		Oct. 01, 2019
Amortization period for principal on acquisition term loan	15 years
Maximum total leverage ratio	3.25
Minimum fixed charge coverage ratio	1.25
Asset coverage test, minimum	1.1
Letter of Credit [Member]
Subsequent Event [Line Items]
Maximum revolving loan commitment	5,000,000
Swing Line Loans [Member]
Subsequent Event [Line Items]
Maximum revolving loan commitment	5,000,000
TOCCO [Member]
Subsequent Event [Line Items]
Escrow deposit	3,000,000
Interest rate description	The Loans will accrue interest at the lower of (i) a London interbank offered rate (“Eurodollar Rate”) plus a margin of between 2.00% and 2.50% based on the total leverage ratio of TOCCO and its subsidiaries on a consolidated basis, or (ii) a base rate (“Base Rate”) equal to the highest of the federal funds rate plus 0.50%, the rate announced by Bank of America, N.A. as its prime rate, and Eurodollar Rate plus 1.0%, plus a margin of between 1.00% to 1.50% based on the total leverage ratio of TOCCO and its subsidiaries on a consolidated basis.
TOCCO [Member] | LIBOR [Member] | Minimum [Member]
Subsequent Event [Line Items]
Basis spread on variable rate (in hundredths)	2.00%
TOCCO [Member] | LIBOR [Member] | Maximum [Member]
Subsequent Event [Line Items]
Basis spread on variable rate (in hundredths)	2.50%
TOCCO [Member] | Federal Fund Rate [Member]
Subsequent Event [Line Items]
Basis spread on variable rate (in hundredths)	0.50%
TOCCO [Member] | Eurodollar Rate [Member]
Subsequent Event [Line Items]
Basis spread on variable rate (in hundredths)	1.00%
TOCCO [Member] | Base Rate [Member] | Minimum [Member]
Subsequent Event [Line Items]
Basis spread on variable rate (in hundredths)	1.00%
TOCCO [Member] | Base Rate [Member] | Maximum [Member]
Subsequent Event [Line Items]
Basis spread on variable rate (in hundredths)	1.50%
TOCCO [Member] | Revolving Loan [Member] | Minimum [Member]
Subsequent Event [Line Items]
Commitment fee (in hundredths)	0.25%
TOCCO [Member] | Revolving Loan [Member] | Maximum [Member]
Subsequent Event [Line Items]
Commitment fee (in hundredths)	0.375%
SSH [Member]
Subsequent Event [Line Items]
Escrow deposit first release	2,000,000
Escrow deposit second release	$ 1,000,000
Escrow deposit first release period	6 months
Escrow deposit second release period	12 months
Escrow deposit third release period	18 months
Common Class A [Member] | SSI Chusei, Inc [Member]
Subsequent Event [Line Items]
Percentage of common Stock acquired (in hundredths)	100.00%

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013
OPERATING ACTIVITIES
Net Income Attributable to Trecora Resources	$ 13,373	$ 16,315
Adjustments to Reconcile Net Income Attributable to Trecora Resources To Net Cash Provided by Operating Activities:
Depreciation	3,020	2,886
Amortization of Contractual Based Intangible Asset	104	188
Accretion of Notes Receivable Discounts	(26)	(5)
Unrealized gain (loss)	(48)	39
Stock-based Compensation	1,530	882
Deferred Income Taxes	(982)	1,240
Postretirement Obligation	6	5
Equity in (earnings) losses of AMAK	687	(5,001)
Gain from additional equity issuance by AMAK	0	(3,997)
Changes in Operating Assets and Liabilities:
Increase in Trade Receivables	(5,556)	(4,518)
(Increase) Decrease in Notes Receivable	211	(357)
Decrease in Income Tax Receivable	571	1,182
(Increase) Decrease in Inventories	107	(3,270)
Increase in Prepaid Expenses	(695)	(915)
Increase in Accounts Payable and Accrued Liabilities	6,064	634
Increase (Decrease) in Accrued Interest	(21)	13
Increase in Other Liabilities	0	2,255
Net Cash Provided by Operating Activities	18,345	7,576
INVESTING ACTIVITIES
Additions to Plant, Pipeline and Equipment	(8,582)	(5,156)
Addition to Investment in AMAK	0	(7,862)
Advance to AMAK, net	536	2,016
Net Cash Used in Investing Activities	(8,046)	(11,002)
FINANCING ACTIVITIES
Issuance of Common Stock	91	44
Additions to Long-Term Debt	3,000	6,000
Repayment of Long-Term Debt	(7,050)	(5,050)
Net Cash Provided by (Used in) Financing Activities	(3,959)	994
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	6,340	(2,432)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD	7,608	9,508
CASH AND CASH EQUIVALENTS AT END OF PERIOD	13,948	7,076
Supplemental disclosure of cash flow information:
Cash payments for interest	372	587
Cash payments for taxes	5,859	3,006
Supplemental disclosure of non-cash items:
Capital expansion amortized to depreciation expense	1,236	819
Unrealized gain on interest rate swap, net of tax expense	$ 118	$ 174

XML

POST-RETIREMENT OBLIGATIONS (Details) (Postretirement Benefits [Member], USD $)	9 Months Ended
	Sep. 30, 2014	Dec. 31, 2007
Postretirement Benefits [Member]
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items]
Monthly post retirement benefit	$ 6,000
Monthly post retirement benefit payable after death to spouse	4,000
Additional benefits accrued		382,000
Outstanding liability	902,000
Retirement bonus outstanding	31,500
Number of years service	42 years
Retirement bonus per service year	$ 750

XML

NET INCOME PER COMMON SHARE ATTRIBUTABLE TO TRECORA RESOURCES (Tables)

9 Months Ended

Sep. 30, 2014

NET INCOME PER COMMON SHARE ATTRIBUTABLE TO TRECORA RESOURCES [Abstract]

Net Income Per Common Share

The following table (in thousands, except per share amounts) sets forth the computation of basic and diluted net income per share attributable to Trecora Resources for the three and nine months ended September 30, 2014, and 2013, respectively.

	Three Months Ended September 30, 2014						Three Months Ended September 30, 2013
					Per Share						Per Share
	Income		Shares		Amount		Income		Shares		Amount
Basic Net Income per Share:
Net Income Attributable to Trecora Resources	$	5,774		24,175	$	0.24	$	5,221		24,116	$	0.22
Dilutive stock options outstanding				705						666
Diluted Net Income per Share:
Net Income Attributable to Trecora Resources	$	5,774		24,880	$	0.23	$	5,221		24,782	$	0.21

	Nine Months Ended September 30, 2014						Nine Months Ended September 30, 2013
					Per Share						Per Share
	Income		Shares		Amount		Income		Shares		Amount
Basic Net Income per Share:
Net Income Attributable to Trecora Resources	$	13,373		24,163	$	0.55	$	16,315		24,110	$	0.68
Dilutive stock options outstanding				707						587
Diluted Net Income per Share:
Net Income Attributable to Trecora Resources	$	13,373		24,870	$	0.54	$	16,315		24,697	$	0.66

XML

PLANT, PIPELINE AND EQUIPMENT (Tables)

9 Months Ended

Sep. 30, 2014

PLANT, PIPELINE AND EQUIPMENT [Abstract]

Plant, Pipeline and Equipment

Plant, pipeline and equipment consisted of the following:

	September 30, 2014			December 31, 2013
	(thousands of dollars)
Platinum catalyst	$	1,612		$	1,612
Land		1,577			1,577
Plant, pipeline and equipment		74,021			71,115
Construction in progress		6,467			824
Total plant, pipeline and equipment		83,677			75,128
Less accumulated depreciation and amortization		(37,426	)		(33,203	)
Net plant, pipeline and equipment	$	46,251		$	41,925

XML

INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY ("AMAK") (Details)	3 Months Ended		9 Months Ended			3 Months Ended		9 Months Ended
	Sep. 30, 2014 USD ($)	Sep. 30, 2013 USD ($)	Sep. 30, 2014 USD ($)	Sep. 30, 2013 USD ($)	Dec. 31, 2013 USD ($)	Sep. 30, 2014 AMAK [Member] USD ($)	Sep. 30, 2013 AMAK [Member] USD ($)	Sep. 30, 2014 AMAK [Member] USD ($)	Sep. 30, 2013 AMAK [Member] USD ($)	Dec. 31, 2013 AMAK [Member] USD ($)	Sep. 30, 2014 AMAK [Member] USD ($)	Sep. 30, 2014 AMAK [Member] SAR	Dec. 31, 2013 AMAK [Member] USD ($)
Investment in Al Masane Al Kobra Mining Company Amak [Line Items]
Investment in AMAK											$ 53,400,000		$ 54,100,000
Exchange rate												3.75
Outstanding advance to AMAK	0		0		536,000								536,000
Schedule of Equity Method Investments [Line Items]
Percentage investment in AMAK (in hundredths)						35.00%		35.00%
Company's share of income (loss) reported by AMAK	(680,000)	965,000	(1,698,000)	3,991,000
Amortization of difference between Company's investment in AMAK and Company's share of net assets of AMAK	337,000	337,000	1,011,000	1,010,000
Gain from additional equity issued by AMAK	0	0	0	3,997,000
Equity in income (loss) of AMAK	(343,000)	1,302,000	(687,000)	8,998,000
Results of Operations [Abstract]
Sales						16,957,000	17,815,000	47,655,000	64,310,000
Gross Profit						1,785,000	6,994,000	6,469,000	25,028,000
General, administrative and other expenses						3,714,000	4,256,000	11,285,000	14,071,000
Net Income (loss)						(1,929,000)	2,738,000	(4,816,000)	10,957,000
Financial Position [Abstract]
Current assets						23,839,000		23,839,000		32,923,000
Noncurrent assets						264,318,000		264,318,000		264,997,000
Total assets						288,157,000		288,157,000		297,920,000
Current liabilities						18,353,000		18,353,000		22,497,000
Long term liabilities						75,023,000		75,023,000		75,826,000
Shareholders' equity						194,781,000		194,781,000		199,597,000
Total liabilities and Shareholders' equity						$ 288,157,000		$ 288,157,000		$ 297,920,000

XML

FAIR VALUE MEASUREMENTS (Tables)

9 Months Ended

Sep. 30, 2014

FAIR VALUE MEASUREMENTS [Abstract]

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following items are measured at fair value on a recurring basis subject to disclosure requirements of ASC Topic 820 at September 30, 2014, and December 31, 2013:

Assets and Liabilities Measured at Fair Value on a Recurring Basis

			Fair Value Measurements Using
	September 30, 2014		Level 1		Level 2		Level 3
	(thousands of dollars)
Liabilities:
Interest rate swap	$	381		-	$	381		-

			Fair Value Measurements Using
	December 31, 2013		Level 1		Level 2		Level 3
	(thousands of dollars)
Liabilities:
Interest Rate Swap	$	563		-	$	563		-
Commodity financial instruments		48		48		-		-

XML

DERIVATIVE INSTRUMENTS (Tables)

9 Months Ended

Sep. 30, 2014

DERIVATIVE INSTRUMENTS [Abstract]

Realized And Unrealized Gains On Derivatives

The following tables detail (in thousands) the impact the agreements had on the financial statements:

	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2014		2013			2014			2013
Unrealized gain (loss)	$	-	$	(39	)	$	(48	)	$	(39	)
Realized loss		-		-			87			-
Net loss	$	-	$	(39	)	$	39		$	(39	)

Fair Value of Derivative Assets

	September 30, 2014		December 31, 2013
Fair value of financial contracts – asset (liability)	$	-	$	48

Impact of Interest Rate Swap on Other Comprehensive Loss

The following tables detail (in thousands) the impact the agreement had on the financial statements:

	September 30,
	2014			2013
Other Comprehensive Loss
Cumulative loss	$	(382	)	$	(625	)
Deferred tax benefit		134			219
Net cumulative loss	$	(248	)	$	(406	)
Interest expense reclassified from other comprehensive loss	$	190		$	231

Fair Value of Derivative Liabilities

	September 30, 2014		December 31, 2013
Fair value of interest rate swap  - liability	$	381	$	563

XML

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) (Parenthetical) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2014
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) [Abstract]
Unrealized Gain on Interest Rate Swap, income tax expense	$ 64

XML

STOCK-BASED COMPENSATION (Tables)

9 Months Ended

Sep. 30, 2014

STOCK-BASED COMPENSATION [Abstract]

Black-Scholes Option Valuation Assumptions

The fair value of the options granted was calculated using the Black-Scholes option valuation model with the following assumptions:

Expected volatility	84%
Expected dividends	None
Expected term (in years)	6.25
Risk free interest rate	1.95%

Summary Of Status Of Stock Option Awards

A summary of the status of our stock option awards and warrants is presented below:

	Number of StockOptions & Warrants			Weighted Average Exercise Price per Share		Weighted Average Remaining Contractual Life
Outstanding at January 1, 2014		1,326,360		$	4.75
Granted		500,000			12.26
Exercised		(145,820	)		2.91
Expired		--			--
Cancelled		--			--
Forfeited		(20,000	)	$	2.82
Outstanding at September 30, 2014		1,660,540		$	7.19		7.0
Exercisable at September 30, 2014		576,401		$	4.89		5.7

XML

FAIR VALUE MEASUREMENTS (Details) (USD $)	Sep. 30, 2014	Mar. 31, 2008	Sep. 30, 2014 Recurring [Member]	Dec. 31, 2013 Recurring [Member]	Sep. 30, 2014 Recurring [Member] Level 1 [Member]	Dec. 31, 2013 Recurring [Member] Level 1 [Member]	Sep. 30, 2014 Recurring [Member] Level 2 [Member]	Dec. 31, 2013 Recurring [Member] Level 2 [Member]	Sep. 30, 2014 Recurring [Member] Level 3 [Member]	Dec. 31, 2013 Recurring [Member] Level 3 [Member]
Liabilities [Abstract]
Interest rate swap			$ 381,000	$ 563,000	$ 0	$ 0	$ 381,000	$ 563,000	$ 0	$ 0
Commodity financial instruments				48,000		48,000
Term loan secured by plant, pipeline and equipment	$ 14,000,000	$ 10,000,000

XML

CONSOLIDATED BALANCE SHEETS (unaudited) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Current Assets
Cash and cash equivalents	$ 13,948	$ 7,608
Trade receivables, net	27,625	22,069
Advance to AMAK	0	536
Inventories	11,956	12,063
Prepaid expenses and other assets	2,520	2,075
Contractual based intangible assets, net	0	104
Taxes receivable	0	571
Deferred income taxes	839	1,324
Total current assets	56,888	46,350
Plant, pipeline and equipment, net	46,251	41,925
Investment in AMAK	53,408	54,095
Mineral properties in the United States	588	588
Other assets	772	709
TOTAL ASSETS	157,907	143,667
Current Liabilities
Accounts payable	12,605	7,362
Accrued interest	81	102
Current portion of derivative instruments	198	292
Accrued liabilities	3,881	3,060
Accrued liabilities in Saudi Arabia	140	140
Current portion of post-retirement benefit	284	278
Current portion of long-term debt	1,400	1,400
Current portion of other liabilities	1,080	1,654
Total current liabilities	19,669	14,288
Long-term debt, net of current portion	7,789	11,839
Post-retirement benefit, net of current portion	649	649
Derivative instruments, net of current portion	183	319
Other liabilities, net of current portion	706	1,369
Deferred income taxes	10,580	11,984
Total liabilities	39,576	40,448
EQUITY
Common stock-authorized 40 million shares of $.10 par value; issued and outstanding 23.9 million and 23.8 million shares in 2014 and 2013, respectively	2,395	2,383
Additional paid-in capital	47,673	46,064
Accumulated other comprehensive loss	(248)	(366)
Retained Earnings	68,222	54,849
Total Trecora Resources Stockholders' Equity	118,042	102,930
Noncontrolling Interest	289	289
Total equity	118,331	103,219
TOTAL LIABILITIES AND EQUITY	$ 157,907	$ 143,667

XML

RELATED PARTY TRANSACTIONS (Details) (Director [Member], USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Director [Member]
Related Party Transaction [Line Items]
Directors fees	$ 35,000	$ 35,000	$ 104,000	$ 104,000
Consulting fees	$ 0	$ 43,000	$ 22,000	$ 98,000

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) [Abstract]
NET INCOME	$ 5,774	$ 5,221	$ 13,373	$ 16,315
OTHER COMPREHENSIVE GAIN, NET OF TAX
Unrealized holding gains arising during period	115	120	308	405
Less: reclassification adjustment for losses included in net income	60	73	190	231
OTHER COMPREHENSIVE GAIN, NET OF TAX	55	47	118	174
COMPREHENSIVE INCOME	$ 5,829	$ 5,268	$ 13,491	$ 16,489

XML

TRADE RECEIVABLES (Details) (USD $)	Sep. 30, 2014	Dec. 31, 2013
TRADE RECEIVABLES [Abstract]
Trade receivables	$ 27,835,000	$ 22,279,000
Less allowance for doubtful accounts	(210,000)	(210,000)
Trade receivables, net	27,625,000	22,069,000
Trade receivables serving as collateral	$ 22,100,000	$ 17,700,000

XML

INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY ("AMAK")

9 Months Ended

Sep. 30, 2014

INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY ("AMAK") [Abstract]

INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY ("AMAK")

13. INVESTMENT IN AL MASANE AL KOBRA MINING COMPANY (“AMAK”)

As of September 30, 2014, and December 31, 2013, the Company had a non-controlling equity interest (35%) of approximately $53.4 million and $54.1 million, respectively. This investment is accounted for under the equity method. There were no events or changes in circumstances that may have an adverse effect on the fair value of our investment in AMAK at September 30, 2014.

AMAK’s financial statements were prepared in the functional currency of AMAK which is the Saudi Riyal (SR).  In June 1986 the SR was officially pegged to the U. S. Dollar (USD) at a fixed exchange rate of 1 USD to 3.75 SR.

The summarized results of operation and financial position for AMAK are as follows:

Results of Operations

	Three Months Ended September 30,					Nine Months Ended September 30,
	2014			2013		2014			2013
	(Thousands of Dollars)
Sales	$	16,957		$	17,815	$	47,655		$	64,310
Gross Profit		1,785			6,994		6,469			25,028
General, administrative and other expenses		3,714			4,256		11,285			14,071
Net Income (loss)	$	(1,929	)	$	2,738	$	(4,816	)	$	10,957

Financial Position

	September 30,		December 31,
	2014		2013
	(Thousands of Dollars)
Current assets	$	23,839	$	32,923
Noncurrent assets		264,318		264,997
Total assets	$	288,157	$	297,920
Current liabilities	$	18,353	$	22,497
Long term liabilities		75,023		75,826
Shareholders' equity		194,781		199,597
	$	288,157	$	297,920

The equity in the income or loss of AMAK reflected on the consolidated statement of income for the three and nine months ended September 30, 2014, and 2013, is comprised of the following:

	Three months ended September 30,					Nine months ended September 30,
	2014			2013		2014			2013
	(Thousands of Dollars)
Company’s share of income (loss) reported by AMAK	$	(680	)	$	965	$	(1,698	)	$	3,991
Amortization of difference between Company’s investment in AMAK and Company’s share of net assets of AMAK		337			337		1,011			1,010
Gain from additional equity issuance by AMAK		-			-		-			3,997
Equity in income (loss) of AMAK	$	(343	)	$	1,302	$	(687	)	$	8,998

At December 31, 2013, we had an outstanding advance to AMAK of approximately $0.5 million for interim funding on a short term basis.  The entire balance owed was paid in the second quarter of 2014; therefore, at September 30, 2014, there was no amount outstanding.

See our Annual Report on Form 10-K for the year ended December 31, 2013, for additional information.

XML

INVENTORIES (Details) (USD $)	Sep. 30, 2014	Dec. 31, 2013
INVENTORIES [Abstract]
Raw material	$ 3,802,000	$ 2,403,000
Petrochemical products	8,154,000	9,660,000
Total inventory	11,956,000	12,063,000
Excess of current cost over LIFO value	1,700,000	1,500,000
Collateral Inventory	4,300,000	4,900,000
Products in transit	$ 5,600,000	$ 4,400,000

XML

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Sep. 30, 2014

COMMITMENTS AND CONTINGENCIES [Abstract]

COMMITMENTS AND CONTINGENCIES

15. COMMITMENTS AND CONTINGENCIES

Guarantees –

South Hampton, in 1977, guaranteed a $160,000 note payable of a limited partnership in which it has a 19% interest. Included in Accrued Liabilities at September 30, 2014, and 2013, is $66,570 related to this guaranty.

On October 24, 2010, we executed a limited Guarantee in favor of the Saudi Industrial Development Fund (“SIDF”) whereby we agreed to guaranty up to 41% of the SIDF loan to AMAK in the principal amount of 330.0 million Saudi Riyals (US$88.0 million) (the “Loan”). The term of the loan is through June 2019.  As a condition of the Loan, SIDF required all shareholders of AMAK to execute personal or corporate Guarantees; as a result, our guarantee is for approximately 135.33 million Saudi Riyals (US$36.1 million). The loan was necessary to continue construction of the AMAK facilities and provide working capital needs.  We received no consideration in connection with extending the guarantee and did so to maintain and enhance the value of its investment.  The total amount outstanding to the SIDF at September 30, 2014, was 259.8 million Saudi Riyals (US$69.3 million).

Litigation -

On May 9, 2010, after numerous attempts to resolve certain issues with Mr. Hatem El Khalidi, the Board of Directors terminated the retirement agreement, options, retirement bonuses, and all outstanding directors’ fees due to Mr. El Khalidi, former CEO, President and Director of the Company. In June 2010 Mr. El Khalidi filed suit against the Company in the labor courts of Saudi Arabia alleging additional compensation owed to him for holidays and overtime.  We believe that the claims are unsubstantiated and continue to vigorously defend the case.  On October 26, 2014, the Company received notice that the labor court rejected all of his claims except for the end of service benefits and awarded him $240,000.  Due to the size of the award the Company is evaluating the cost associated with appealing this decision.

In March 2011 Mr. El Khalidi filed suit against the Company in Texas alleging breach of contract and other claims.  On July 24, 2013, the 88^th Judicial District Court of Hardin County, Texas dismissed all claims and counterclaims for want of prosecution in this matter.  On May 22, 2014, the Ninth Court of Appeals affirmed the dismissal for want of prosecution. On September 19, 2014, the Supreme Court of Texas denied Mr. El Khalidi’s petition for review. On May 1, 2014, Mr. El-Khalidi refiled his lawsuit against the Company for breach of contract and defamation in the 356^th Judicial District Court of Hardin County, Texas.  The case was transferred to the 88^th Judicial District Court of Hardin County, Texas where it is currently pending.  The Company believes that the claims are unsubstantiated and plans to vigorously defend the case.    Liabilities of approximately $1.1 million remain recorded, and the stock options at issue will continue to accrue in accordance with their own terms until all matters are resolved.

On September 14, 2010, South Hampton received notice of a lawsuit filed in the 58th Judicial District Court of Jefferson County, Texas which was subsequently transferred to the 11th Judicial District Court of Harris County, Texas.  The suit alleges that the plaintiff became ill from exposure to asbestos.  There are approximately 44 defendants named in the suit.  South Hampton has placed its insurers on notice of the claim and plans to vigorously defend the case.  No accrual has been recorded for the claim.

Environmental Remediation -

In 2008 we learned of a claim by the U.S. Bureau of Land Management (“BLM”) against World Hydrocarbons, Inc. for contamination of real property owned by the BLM north of and immediately adjacent to the processing mill situated on property owned by Pioche Ely Valley Mines, Inc. (“PEVM”).  The BLM’s claim alleged that mine tailings from the processing mill containing lead and arsenic migrated onto BLM property during the first half of the twentieth century.  World Hydrocarbons, Inc. responded to the BLM by stating that it does not own the mill and that PEVM is the owner and responsible party.  PEVM subsequently retained an environmental consultant and a local contractor to assist with the cleanup.  In June and July 2013 the contractor excavated and transported tailings from BLM property and other surrounding properties to an impoundment area located on PEVM property.  PEVM completed the cleanup during the first quarter of 2014, and the contractor demobilized from the site. PEVM received a no-further-action letter (NFA) from BLM in July 2014.  The environmental consultant submitted a report to the Nevada Division of Environmental Protection on the entire removal project including a neighbor’s adjoining property, and PEVM received an NFA in October 2013.  We agreed to advance approximately $250,000 to PEVM for payment of the contractor and in return, PEVM will transfer interest in selected patented mining claims of equivalent value to the Company.  An accrual for $350,000 was recorded by PEVM in 2010 and approximately $179,000 was expended.  The remaining accrual of approximately $171,000 was reversed during the quarter; therefore, no amount remained outstanding at September 30, 2014.

XML

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) (USD $) In Thousands, unless otherwise specified	COMMON STOCK [Member]	COMMON STOCK [Member] Director [Member]	COMMON STOCK [Member] Employee [Member]	ADDITIONAL PAID-IN CAPITAL [Member]	ADDITIONAL PAID-IN CAPITAL [Member] Director [Member]	ADDITIONAL PAID-IN CAPITAL [Member] Employee [Member]	ACCUMULATED OTHER COMPREHENSIVE LOSS [Member]	ACCUMULATED OTHER COMPREHENSIVE LOSS [Member] Director [Member]	ACCUMULATED OTHER COMPREHENSIVE LOSS [Member] Employee [Member]	RETAINED EARNINGS [Member]	RETAINED EARNINGS [Member] Director [Member]	RETAINED EARNINGS [Member] Employee [Member]	TOTAL [Member]	TOTAL [Member] Director [Member]	TOTAL [Member] Employee [Member]	NON-CONTROLLING INTEREST [Member]	NON-CONTROLLING INTEREST [Member] Director [Member]	NON-CONTROLLING INTEREST [Member] Employee [Member]	Total	Director [Member]	Employee [Member]
Balance at Dec. 31, 2013	$ 2,383			$ 46,064			$ (366)			$ 54,849			$ 102,930			$ 289			$ 103,219
Balance (in shares) at Dec. 31, 2013	23,832																		23,800
Stock options
Stock options issued		0	0		323	1,128		0	0		0	0		323	1,128		0	0		323	1,128
Warrants	0			79			0			0			79			0			79
Common Stock
Issued to Employees	3			88			0			0			91			0			91
Issued to Employees (in shares)	32
Issued to Directors	9			(9)			0			0			0			0			0
Issued to Directors (in shares)	88
Unrealized gain on interest rate swap, net of tax expense	0			0			118			0			118			0			118
Net income	0			0			0			13,373			13,373			0			13,373
Balance at Sep. 30, 2014	$ 2,395			$ 47,673			$ (248)			$ 68,222			$ 118,042			$ 289			$ 118,331
Balance (in shares) at Sep. 30, 2014	23,952																		23,900

XML

CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) (USD $) In Millions, except Per Share data, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
EQUITY
Common Stock, authorized (in shares)	40	40
Common Stock, par value (in dollars per share)	$ 0.10	$ 0.10
Common Stock, issued (in shares)	23.9	23.8
Common Stock, outstanding (in shares)	23.9	23.8

XML

FAIR VALUE MEASUREMENTS

9 Months Ended

Sep. 30, 2014

FAIR VALUE MEASUREMENTS [Abstract]

FAIR VALUE MEASUREMENTS

8. FAIR VALUE MEASUREMENTS

The following items are measured at fair value on a recurring basis subject to disclosure requirements of ASC Topic 820 at September 30, 2014, and December 31, 2013:

Assets and Liabilities Measured at Fair Value on a Recurring Basis

			Fair Value Measurements Using
	September 30, 2014		Level 1		Level 2		Level 3
	(thousands of dollars)
Liabilities:
Interest rate swap	$	381		-	$	381		-

			Fair Value Measurements Using
	December 31, 2013		Level 1		Level 2		Level 3
	(thousands of dollars)
Liabilities:
Interest Rate Swap	$	563		-	$	563		-
Commodity financial instruments		48		48		-		-

The carrying value of cash and cash equivalents, accounts receivable, notes receivable, taxes receivable, advance to AMAK, accounts payable, accrued interest, accrued liabilities, accrued liabilities in Saudi Arabia and other liabilities approximate the fair value due to the immediate or short-term maturity of these financial instruments. The fair value of variable rate long term debt and notes payable reflect recent market transactions and approximate carrying value.  We used observable inputs that would qualify as Level 2 inputs to make our assessment of the approximate fair value of accounts receivable, notes receivable, taxes receivable, advance to AMAK, accounts payable, accrued interest, accrued liabilities, accrued liabilities in Saudi Arabia, other liabilities and variable rate long term debt and notes payable.  We used observable inputs that would qualify as Level 1 inputs to make our assessment of the approximate fair value of cash and cash equivalents.  The fair value of the derivative instruments are described below.

Commodity Financial Instruments

We periodically enter into financial instruments to hedge the cost of natural gasoline (the primary feedstock) and natural gas (used as fuel to operate the plant).

We assess the fair value of the financial swaps on feedstock using quoted prices in active markets for identical assets or liabilities (Level 1 of fair value hierarchy).  At September 30, 2014, no commodity financial instruments were outstanding.  At December 31, 2013, we had derivative contracts with settlement dates through February 2014.  For additional information see Note 9.

Interest Rate Swap

In March 2008 we entered into an interest rate swap agreement with Bank of America related to the $10.0 million term loan secured by plant, pipeline and equipment.  The interest rate swap was designed to minimize the effect of changes in the London InterBank Offered Rate (“LIBOR”) rate.  We have designated the interest rate swap as a cash flow hedge under ASC Topic 815, Derivatives and Hedging.

We assess the fair value of the interest rate swap using a present value model that includes quoted LIBOR rates and the nonperformance risk of the Company and Bank of America based on the Credit Default Swap Market (Level 2 of fair value hierarchy).

We have consistently applied valuation techniques in all periods presented and believe we have obtained the most accurate information available for the types of derivative contracts it holds. See discussion of our derivative instruments in Note 9.

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2014	Nov. 05, 2014
Document and Entity Information [Abstract]
Entity Registrant Name	TRECORA RESOURCES
Entity Central Index Key	0000007039
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		24,259,056
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q3
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Sep. 30, 2014

XML

DERIVATIVE INSTRUMENTS

9 Months Ended

Sep. 30, 2014

DERIVATIVE INSTRUMENTS [Abstract]

DERIVATIVE INSTRUMENTS

9. DERIVATIVE INSTRUMENTS

Commodity Financial Contracts

Hydrocarbon based manufacturers, such as the Company, are significantly impacted by changes in feedstock and natural gas prices. Not considering derivative transactions, feedstock and natural gas used for the nine months ended September 30, 2014, and 2013, represented approximately 81.6%and 79.9% of our operating expenses, respectively.

We endeavor to acquire feedstock and natural gas at the lowest possible cost.  Our primary feedstock (natural gasoline) is traded over the counter and not on organized futures exchanges.  Financially settled instruments (fixed price swaps) are the principal vehicle used to give some predictability to feed prices. We do not purchase or hold any derivative financial instruments for trading or speculative purposes and is limited by our risk management policy to hedging a maximum of 40% of monthly feedstock requirements.

Typically, financial contracts are not designated as hedges.  As of September 30, 2014, we had no outstanding committed financial contracts.

The following tables detail (in thousands) the impact the agreements had on the financial statements:

	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2014		2013			2014			2013
Unrealized gain (loss)	$	-	$	(39	)	$	(48	)	$	(39	)
Realized loss		-		-			87			-
Net loss	$	-	$	(39	)	$	39		$	(39	)

	September 30, 2014		December 31, 2013
Fair value of financial contracts – asset (liability)	$	-	$	48

The realized and unrealized gains/(losses) are recorded in Cost of Sales and Processing for the periods ended September 30, 2014, and 2013.  As a percentage of Cost of Sales and Processing, realized and unrealized gains/(losses) accounted for 0% for the three and nine months ended September 30, 2014, and 2013.

Interest Rate Swap

On March 21, 2008, we entered into a pay-fixed, receive-variable interest rate swap agreement with Bank of America related to $10.0 million of our $14 million term loan secured by plant, pipeline and equipment. The effective date of the interest rate swap agreement is August 15, 2008, and terminates on December 15, 2017.  The notional amount of the interest rate swap was $3.5 million at September 30, 2014.  We receive credit for payments of variable interest made on the term loan’s variable rates, which are based upon the London InterBank Offered Rate (LIBOR), and pay Bank of America an interest rate of 5.83% less the credit on the interest rate swap.  We have designated the transaction as a cash flow hedge.  Beginning on August 15, 2008, the derivative instrument was reported at fair value with any changes in fair value reported within other comprehensive income (loss) in our Statement of Stockholders’ Equity.  We entered into the interest rate swap to minimize the effect of changes in the LIBOR rate.  The following tables detail (in thousands) the impact the agreement had on the financial statements:

	September 30,
	2014			2013
Other Comprehensive Loss
Cumulative loss	$	(382	)	$	(625	)
Deferred tax benefit		134			219
Net cumulative loss	$	(248	)	$	(406	)
Interest expense reclassified from other comprehensive loss	$	190		$	231

	September 30, 2014		December 31, 2013
Fair value of interest rate swap  - liability	$	381	$	563

The cumulative loss from the changes in the swap contract’s fair value that is included in other comprehensive loss will be reclassified into income when interest is paid. The net amount of pre-tax loss in other comprehensive income (loss) as of September 30, 2014, predicted to be reclassified into earnings within the next 12 months is approximately $198,000. See further discussion of the fair value of the derivative instruments in Note 8.

XML

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
REVENUES
Petrochemical Product Sales	$ 75,283	$ 59,354	$ 210,517	$ 165,737
Processing Fees	1,634	1,516	5,054	3,853
Total Revenues	76,917	60,870	215,571	169,590
OPERATING COSTS AND EXPENSES
Cost of Sales and Processing (including depreciation of $881, $834, $2,614, and $2,497, respectively)	63,873	50,772	182,112	144,246
GROSS PROFIT	13,044	10,098	33,459	25,344
GENERAL AND ADMINISTRATIVE EXPENSES
General and Administrative	4,086	3,411	12,430	10,368
Depreciation	131	129	406	389
Total General and Administrative Expenses	4,217	3,540	12,836	10,757
OPERATING INCOME	8,827	6,558	20,623	14,587
OTHER INCOME (EXPENSE)
Interest Income	8	4	26	5
Interest Expense	(70)	(141)	(169)	(379)
Losses on Cash Flow Hedge Reclassified from OCI	(60)	(73)	(190)	(231)
Equity in earnings (loss) of AMAK	(343)	1,302	(687)	8,998
Miscellaneous Income (Expense)	2	(57)	(47)	(146)
Total other income (expenses)	(463)	1,035	(1,067)	8,247
INCOME BEFORE INCOME TAXES	8,364	7,593	19,556	22,834
INCOME TAXES	2,590	2,372	6,183	6,519
NET INCOME	5,774	5,221	13,373	16,315
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST	0	0	0	0
NET INCOME ATTRIBUTABLE TO TRECORA RESOURCES	$ 5,774	$ 5,221	$ 13,373	$ 16,315
Basic Earnings per Common Share
Net Income Attributable to Trecora Resources (dollars)	$ 0.24	$ 0.22	$ 0.55	$ 0.68
Basic Weighted Average Number of Common Shares Outstanding (in shares)	24,175	24,116	24,163	24,110
Diluted Earnings per Common Share
Net Income Attributable to Trecora Resources (dollars)	$ 0.23	$ 0.21	$ 0.54	$ 0.66
Diluted Weighted Average Number of Common Shares Outstanding (in shares)	24,880	24,782	24,870	24,697

XML

TRADE RECEIVABLES

9 Months Ended

Sep. 30, 2014

TRADE RECEIVABLES [Abstract]

TRADE RECEIVABLES

3. TRADE RECEIVABLES

Trade receivables, net, consisted of the following:

	September 30, 2014			December 31, 2013
	(thousands of dollars)
Trade receivables	$	27,835		$	22,279
Less allowance for doubtful accounts		(210	)		(210	)
Trade receivables, net	$	27,625		$	22,069

Trade receivables serving as collateral for our line of credit with a domestic bank were $22.1 million and $17.7 million at September 30, 2014, and December 31, 2013, respectively (see Note 7).

XML

RECENT ACCOUNTING PRONOUNCEMENTS

9 Months Ended

Sep. 30, 2014

RECENT ACCOUNTING PRONOUNCEMENTS [Abstract]

RECENT ACCOUNTING PRONOUNCEMENTS

2. RECENT ACCOUNTING PRONOUNCEMENTS

In May 2014 the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"). ASU 2014-09 supersedes the revenue recognition requirements of FASB Accounting Standards Codification ("ASC") Topic 605, Revenue Recognition and most industry-specific guidance throughout the Accounting Standards Codification, resulting in the creation of FASB ASC Topic 606, Revenue from Contracts with Customers. ASU 2014-09 requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. This ASU provides alternative methods of retrospective adoption and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Early adoption is not permitted. The Company is currently assessing the potential impact of adopting this ASU on its consolidated financial statements and related disclosures.

In June 2014 the FASB issued ASU No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The new standard requires that a performance target that affects vesting and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which the requisite service has already been rendered. The new standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, and can be applied either prospectively or retrospectively to all awards outstanding as of the beginning of the earliest annual period presented as an adjustment to opening retained earnings. Early adoption is permitted. The Company is currently assessing the potential impact of adopting this ASU on its consolidated financial statements and related disclosures.

XML

RELATED PARTY TRANSACTIONS

9 Months Ended

Sep. 30, 2014

RELATED PARTY TRANSACTIONS [Abstract]

RELATED PARTY TRANSACTIONS

14. RELATED PARTY TRANSACTIONS

Ghazi Sultan, a former Company director, was paid $35,000 during both three month periods and $104,000 during both nine month periods ended September 30, 2014, and 2013, respectively for serving as the Company’s Saudi branch representative.

Consulting fees of approximately $0 and $43,000 were incurred during the three months and $22,000 and $98,000 during the nine months ended September 30, 2014, and 2013, respectively from IHS Global FZ LLC of which Company Director Gary K Adams holds the position of Chief Advisor – Chemicals.

XML

STOCK-BASED COMPENSATION

9 Months Ended

Sep. 30, 2014

STOCK-BASED COMPENSATION [Abstract]

STOCK-BASED COMPENSATION

10. STOCK-BASED COMPENSATION

On February 21, 2014, we awarded 10 year options to various employees for 500,000 shares.  These options have an exercise price equal to the closing price of the stock on February 21, 2014, which was $12.26 and vest in 25% increments over a 4 year period.  Compensation expense recognized during the three months and nine months ended September 30, 2014, was approximately $277,000 and $677,000, respectively.  The fair value of the options granted was calculated using the Black-Scholes option valuation model with the following assumptions:

Expected volatility	84%
Expected dividends	None
Expected term (in years)	6.25
Risk free interest rate	1.95%

A summary of the status of our stock option awards and warrants is presented below:

	Number of StockOptions & Warrants			Weighted Average Exercise Price per Share		Weighted Average Remaining Contractual Life
Outstanding at January 1, 2014		1,326,360		$	4.75
Granted		500,000			12.26
Exercised		(145,820	)		2.91
Expired		--			--
Cancelled		--			--
Forfeited		(20,000	)	$	2.82
Outstanding at September 30, 2014		1,660,540		$	7.19		7.0
Exercisable at September 30, 2014		576,401		$	4.89		5.7

The fair value of the options granted below was calculated using the Black Scholes option valuation model with the assumptions as disclosed in prior quarterly and annual filings.

Directors’ compensation of approximately $80,000 and $94,000 during the three months and $250,000 and $283,000 during the nine months ended September 30, 2014, and 2013, respectively, were recognized related to options to purchase shares vesting through 2017.

Excluding the options granted in 2014 as disclosed above, employee compensation of approximately $150,000 and $119,000 during the three months and $451,000 and $408,000 during the nine months ended September 30, 2014, and 2013, respectively, was recognized related to options with a 4 year vesting period which were awarded to officers and key employees.  These options vest through 2017.

Post-retirement compensation of approximately $24,000 was recognized during the three months and $73,000 was recognized during the nine months ended September 30, 2014, and 2013, related to options awarded to Mr. Hatem El Khalidi in July 2009.  On May 9, 2010, the Board of Directors determined that Mr. El Khalidi forfeited these options and other retirement benefits when he made various demands against the Company and other AMAK Saudi shareholders which would benefit him personally and were not in the best interests of the Company and its shareholders.  The Company is litigating its right to withdraw the options and benefits and as such, these options and benefits continue to be shown as outstanding.  See further discussion in Note 15.

Investor relations expense of approximately $25,000 and $47,000 during the three months and $79,000 and $118,000 during the nine months ended September 30, 2014, and 2013, respectively, was recognized related to warrants issued for the purchase of 100,000 shares of common stock to Genesis Select Corporation (“Genesis”).  These warrants vest through 2017 contingent upon continuous investor relations service under the consulting agreement with Genesis.

See the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, for additional information.

XML

NET INCOME PER COMMON SHARE ATTRIBUTABLE TO TRECORA RESOURCES

9 Months Ended

Sep. 30, 2014

NET INCOME PER COMMON SHARE ATTRIBUTABLE TO TRECORA RESOURCES [Abstract]

NET INCOME PER COMMON SHARE ATTRIBUTABLE TO TRECORA RESOURCES

6. NET INCOME PER COMMON SHARE ATTRIBUTABLE TO TRECORA RESOURCES

The following table (in thousands, except per share amounts) sets forth the computation of basic and diluted net income per share attributable to Trecora Resources for the three and nine months ended September 30, 2014, and 2013, respectively.

	Three Months Ended September 30, 2014						Three Months Ended September 30, 2013
					Per Share						Per Share
	Income		Shares		Amount		Income		Shares		Amount
Basic Net Income per Share:
Net Income Attributable to Trecora Resources	$	5,774		24,175	$	0.24	$	5,221		24,116	$	0.22
Dilutive stock options outstanding				705						666
Diluted Net Income per Share:
Net Income Attributable to Trecora Resources	$	5,774		24,880	$	0.23	$	5,221		24,782	$	0.21

	Nine Months Ended September 30, 2014						Nine Months Ended September 30, 2013
					Per Share						Per Share
	Income		Shares		Amount		Income		Shares		Amount
Basic Net Income per Share:
Net Income Attributable to Trecora Resources	$	13,373		24,163	$	0.55	$	16,315		24,110	$	0.68
Dilutive stock options outstanding				707						587
Diluted Net Income per Share:
Net Income Attributable to Trecora Resources	$	13,373		24,870	$	0.54	$	16,315		24,697	$	0.66

At September 30, 2014, and 2013, 1,560,540 and 1,233,860 potential common stock shares were issuable upon the exercise of options.  In addition, at September 30, 2014, 100,000 potential common stock shares were issuable upon the exercise of warrants.

The earnings per share calculations for the periods ended September 30, 2014, and 2013, include 300,000 shares of the Company that are held in the treasury of TOCCO.

XML

INVENTORIES

9 Months Ended

Sep. 30, 2014

INVENTORIES [Abstract]

INVENTORIES

4. INVENTORIES

Inventories include the following:

	September 30, 2014		December 31, 2013
	(thousands of dollars)
Raw material	$	3,802	$	2,403
Petrochemical products		8,154		9,660
Total inventory	$	11,956	$	12,063

Inventories are recorded at the lower of cost, determined on the last-in, first-out method (LIFO), or market.  At September 30, 2014, and December 31, 2013, current cost exceeded LIFO value by approximately $1.7 million and $1.5 million, respectively.

Inventories serving as collateral our line of credit with a domestic bank were $4.3 million and $4.9 million at September 30, 2014, and December 31, 2013, respectively (see Note 7).

Inventory included products in transit valued at approximately $5.6 million and $4.4 million at September 30, 2014, and December 31, 2013, respectively.

XML

PLANT, PIPELINE AND EQUIPMENT

9 Months Ended

Sep. 30, 2014

PLANT, PIPELINE AND EQUIPMENT [Abstract]

PLANT, PIPELINE AND EQUIPMENT

5. PLANT, PIPELINE AND EQUIPMENT

Plant, pipeline and equipment consisted of the following:

	September 30, 2014			December 31, 2013
	(thousands of dollars)
Platinum catalyst	$	1,612		$	1,612
Land		1,577			1,577
Plant, pipeline and equipment		74,021			71,115
Construction in progress		6,467			824
Total plant, pipeline and equipment		83,677			75,128
Less accumulated depreciation and amortization		(37,426	)		(33,203	)
Net plant, pipeline and equipment	$	46,251		$	41,925

Plant, pipeline, and equipment serve as collateral for a $14.0 million term loan with a domestic bank (see Note 7).

Construction in progress during the first nine months of 2014 included preparation for the D Train expansion, construction of additional warehousing, installation of additional truck loading stations, and various other improvements facility-wide.

Amortization relating to the platinum catalyst which is included in cost of sales was $21,067, $9,558, $63,202 and$28,674 for the three and nine months ended September 30, 2014, and 2013, respectively.

XML

LIABILITIES AND LONG-TERM DEBT

9 Months Ended

Sep. 30, 2014

LIABILITIES AND LONG-TERM DEBT [Abstract]

LIABILITIES AND LONG-TERM DEBT

7. LIABILITIES AND LONG-TERM DEBT

In September 2007 we entered into a $10.0 million term loan agreement with a domestic bank to finance the expansion of the petrochemical facility.  An amendment was entered into in November 2008 which increased the term loan to $14.0 million due to the increased cost of the expansion.  This note is collateralized by plant, pipeline and equipment. The agreement expires October 31, 2018.  At September 30, 2014, there was a short-term amount of $1.4 million and a long-term amount of $4.3 million outstanding. At December 31, 2013, there was a short-term amount of $1.4 million and a long-term amount of $5.4 million outstanding.   The interest rate on the loan varies according to several options.  At September 30, 2014, and December 31, 2013, the rate was 2.25%.  However, as discussed in Note 9, effective August 2008, we entered into a pay-fixed, receive-variable interest rate swap with the lending bank which has the effect of converting the interest rate on $10.0 million of the loan to a fixed rate.  Principal payments of $350,000 are paid quarterly with interest paid monthly.

In May 2006 we entered into a $12.0 million revolving loan agreement with a domestic bank secured by accounts receivable and inventory.    The loan was originally due to expire on October 31, 2008, but was amended to extend the termination date to June 30, 2018, and ultimately increase the availability of the line to $18.0 million based upon our accounts receivable and inventory.  At September 30, 2014, and December 31, 2013, there was a long-term amount outstanding of $3.5 million and $6.5 million, respectively. The credit agreement contains a sub-limit of $3.0 million available to be used in support of the hedging program.  The interest rate on the loan varies according to several options.  At September 30, 2014, and December 31, 2013, the rate was 2.25%.  The borrowing base is determined by a formula in the loan agreement. If the amount outstanding exceeds the borrowing base, a principal payment is due to reduce the amount outstanding to the calculated borrowing base.  Interest is paid monthly.  Loan covenants that must be maintained quarterly include EBITDA, capital expenditures, dividends payable to parent, and leverage ratio. Interest on the loan is paid monthly and a commitment fee of 0.25% is due quarterly on the unused portion of the loan. At September 30, 2014, approximately $14.5 million was available to be drawn, and the Company was in compliance with all covenants.

On July 10, 2014, we entered into a credit agreement with a domestic bank for a $25.0 million multiple advance term loan facility to finance the construction of the capital expansion project known as “D-Train” in 2014 through 2015.  D-Train will be located at South Hampton’s (our wholly owned subsidiary) petrochemical facility in Silsbee, Texas and will increase penhex capacity from 6,700 barrels per day to approximately 11,000 barrels per day.  The loan will be secured by a Deed of Trust, Security Agreement and UCC Financing Statement for Fixture Filing, an Assignment of Rights Under Construction Contracts, Permits, Plans and Contracts.  Borrowing availability under the loan began on July 10, 2014 and ends on December 31, 2015.  The loan converts from a multiple advance loan to a “mini-perm” loan once we have fulfilled certain obligations such as certification that construction was completed in a good and workmanlike manner, receipt of applicable permits and releases from governmental authorities, and receipt of releases of liens from the contractor and each subcontractor and supplier; provided that the conversion date may not occur after December 31, 2015.   On the date the loan converts into mini-perm loan, the loan will amortize based on a fifteen year commercial style amortization method and installments of principal and interest shall be due on the first business day of each January, April, July and October until the maturity date when all outstanding principal and interest is due and payable.  The interest rate on the loan varies according to several options.  At September 30, 2014, no amounts were outstanding.

All of the above loans were replaced with an amended and restated credit agreement on October 1, 2014.  For additional information see Note 16.

XML

BASIS OF PRESENTATION (Details)	9 Months Ended
	Sep. 30, 2014 Segment
BASIS OF PRESENTATION [Abstract]
Number of operating segments	1
Interest in Al Masane A1 Kobra (in hundredths)	35.00%

XML

POST-RETIREMENT OBLIGATIONS

9 Months Ended

Sep. 30, 2014

POST-RETIREMENT OBLIGATIONS [Abstract]

POST-RETIREMENT OBLIGATIONS

12. POST-RETIREMENT OBLIGATIONS

In January 2008 an amended retirement agreement, replacing the February 2007 agreement, was entered into with Mr. El Khalidi. The amended agreement provides $6,000 per month in benefits to Mr. El Khalidi upon his retirement for the remainder of his life. Additionally, upon his death $4,000 per month will be paid to his surviving spouse for the remainder of her life. A health insurance benefit will also be provided.  An additional $382,000 was accrued in January 2008 for the increase in benefits. A liability of approximately $902,000 based upon an annuity single premium value contract plus accrued interest was outstanding at September 30, 2014, and was included in post-retirement benefits.  As of September 30, 2014, no payments have been made pursuant to this agreement.

In June 2009 the Company’s Board of Directors awarded Mr. El Khalidi a retirement bonus in the amount of $31,500 for 42 years of service. While there is no written policy regarding retirement bonus compensation, the Company has historically awarded all employees (regardless of job position) a retirement bonus equal to $750 for each year of service.  Since Mr. El Khalidi was employed by the Company for 42 years, the Board of Directors voted to award him a $31,500 retirement bonus, consistent with that provided to all other retired employees. This amount remained outstanding at September 30, 2014, and was included in post-retirement benefits.

On May 9, 2010, the Board of Directors terminated the retirement agreement, options, retirement bonus, and any outstanding directors’ fees due Mr. El Khalidi; however, due to the outstanding litigation discussed in Note 15, all amounts which have not met termination dates remain recorded until a resolution is achieved.

XML

TRADE RECEIVABLES (Tables)

9 Months Ended

Sep. 30, 2014

TRADE RECEIVABLES [Abstract]

Trade Receivables

Trade receivables, net, consisted of the following:

	September 30, 2014			December 31, 2013
	(thousands of dollars)
Trade receivables	$	27,835		$	22,279
Less allowance for doubtful accounts		(210	)		(210	)
Trade receivables, net	$	27,625		$	22,069

XML

DERIVATIVE INSTRUMENTS (Details) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013	Dec. 31, 2013
DERIVATIVE INSTRUMENTS [Abstract]
Feedstock and natural gas usage to operating expenses (in hundredths)			81.60%	79.90%
Monthly feedstock requirements hedged, Maximum (in hundredths)	40.00%		40.00%
Derivatives, Fair Value [Line Items]
Unrealized gain (loss)			$ (48,000)	$ 39,000
Fair value of financial contracts - asset (liability)	0		0		(48,000)
Realized and unrealized gains (losses) as a percentage of cost of sales and processing (in hundredths)	0.00%	0.00%	0.00%	0.00%
Net cumulative loss			118,000	174,000
Interest expense reclassified from other comprehensive loss	70,000	141,000	169,000	379,000
Interest Rate Swaps [Member]
Derivatives, Fair Value [Line Items]
Term loan in pay fixed, receive variable interest rate swap	10,000,000		10,000,000
Term loan secured by plant, pipeline and equipment	14,000,000		14,000,000
Notional amount	3,500,000		3,500,000
Derivative, variable interest rate (in hundredths)	5.83%		5.83%
Cumulative loss			(382,000)	(625,000)
Deferred tax benefit			134,000	219,000
Net cumulative loss			(248,000)	(406,000)
Fair value of interest rate swap - liability	381,000		381,000		563,000
Cash flow hedge gain (loss) to be reclassified within twelve months			198,000
Interest Rate Swaps [Member] | Qualifying Cash Flow Hedges [Member] | Reclassification [Member]
Derivatives, Fair Value [Line Items]
Interest expense reclassified from other comprehensive loss			190,000	231,000
Not Designated as Hedging Instrument [Member] | Commodity Financial Instruments [Member]
Derivatives, Fair Value [Line Items]
Unrealized gain (loss)	0	(39,000)	(48,000)	(39,000)
Realized loss	0	0	87,000	0
Net loss	$ 0	$ (39,000)	$ 39,000	$ (39,000)

XML

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (Parenthetical) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
OPERATING COSTS AND EXPENSES
Cost of petrochemical product Sales and Processing, depreciation	$ 881	$ 834	$ 2,614	$ 2,497

XML

BASIS OF PRESENTATION

9 Months Ended

Sep. 30, 2014

BASIS OF PRESENTATION [Abstract]

BASIS OF PRESENTATION

1. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, these unaudited financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and, therefore, should be read in conjunction with the financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

The unaudited condensed financial statements included in this document have been prepared on the same basis as the annual condensed financial statements and in management’s opinion reflect all adjustments, including normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the interim periods presented.  In the opinion of management, the disclosures included in these financial statements are adequate to make the information presented not misleading.

Unless the context requires otherwise, references to “we,” “us,” “our,” and the “Company” are intended to mean consolidated Trecora Resources and its subsidiaries.

Operating results for the three and nine months ended September 30, 2014, are not necessarily indicative of results for the year ending December 31, 2014.

We currently operate in one segment and all revenue originates from United States’ sources and all long-lived assets owned are located in the United States.

The Company owns a 35% interest in Al Masane Al Kobra Mining Company (“AMAK”), a Saudi Arabian closed joint stock company which owns and is developing mining assets in Saudi Arabia.  We account for our investment under the equity method of accounting.   See Note 13.

XML

INVENTORIES (Tables)

9 Months Ended

Sep. 30, 2014

INVENTORIES [Abstract]

Inventories

Inventories include the following:

	September 30, 2014		December 31, 2013
	(thousands of dollars)
Raw material	$	3,802	$	2,403
Petrochemical products		8,154		9,660
Total inventory	$	11,956	$	12,063

XML

NET INCOME PER COMMON SHARE ATTRIBUTABLE TO TRECORA RESOURCES (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Basic Net Income per Share [Abstract]
Net Income Attributable to Trecora Resources	$ 5,774	$ 5,221	$ 13,373	$ 16,315
Weighted average number of shares outstanding, basic (in shares)	24,175,000	24,116,000	24,163,000	24,110,000
Net Income Attributable to Trecora Resources (dollars)	$ 0.24	$ 0.22	$ 0.55	$ 0.68
Diluted Net Income per Share [Abstract]
Net Income Attributable to Trecora Resources	$ 5,774	$ 5,221	$ 13,373	$ 16,315
Dilutive stock options outstanding (in shares)	705,000	666,000	707,000	587,000
Weighted average number of shares outstanding, diluted (in shares)	24,880,000	24,782,000	24,870,000	24,697,000
Net Income Attributable to Trecora Resources (dollars)	$ 0.23	$ 0.21	$ 0.54	$ 0.66
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Number of shares held in treasury by an outside party (in shares)	300,000	300,000	300,000	300,000
Stock Options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)			1,560,540	1,233,860
Warrants [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded from computation of earnings per share (in shares)			100,000

XML

INCOME TAXES

9 Months Ended

Sep. 30, 2014

INCOME TAXES [Abstract]

INCOME TAXES

11. INCOME TAXES

We file an income tax return in the U.S. federal jurisdiction and a margin tax return in Texas. Tax returns for the years 2010 through 2013 remain open for examination in various tax jurisdictions in which we operate.  As of September 30, 2014, and December 31, 2013, we recognized no material adjustments in connection with uncertain tax positions.