Exhibit 12.1

				VI Acquisition Corp.
	Year ended			Year ended			Year ended
	November 2,			November 3,			October 28,
(In thousands)	2006			2005			2004
Fixed Charges:
Add:
Interest capitalized and expensed	$	28,832		$	27,805		$	25,702
Amortized premiums, discounts and capitalized expenses related to indebtedness	1,144			1,146			5,373
Estimate of interest expense within rental expense	7,898			6,404			6,009
Total fixed charges	$	37,874		$	35,355		$	37,084
Earnings:
Add:
Pre-tax income (loss) from continuing operations	$	(11,328	)	$	3,601		$	(5,437	)
Fixed charges	37,874			35,355			37,084
Subtract:
Interest capitalized	379			457			193
Total earnings	$	26,167		$	38,499		$	31,454
Ratio of earnings to fixed charges	—		(1)	1.1		(1)	—
Amount by which earnings were insufficient to cover fixed charges	$	11,707		$	—		$	5,630

(1) For the referenced periods, the ratio of earnings to fixed charges was less that 1.0. As a result, we have disclosed a calculation of the coverage deficiency.
Interest expense	29,976		28,951		26,787
Less amortization of financing costs and OID	1,144		1,146		1,085
	28,832		27,805		25,702
Amortized premiums, discounts and capitalized expenses related to indebtedness
Amortization of financing costs and OID	1,144		1,146		1,085
Deferred finance charge write-off	—		—		4,288
	1,144		1,146		5,373
Rent expense w/o FMV (a)	23,277		18,343		17,387
+ sublease rent income	1,255		1,463		1,458
- straight line rents	(1,297	)	(960	)	(1,356	)
+ straight line rents restatement	460		367		541
	23,695		19,213		18,030
Estimated interest factor	0.3333		0.3333		0.3333
Estimated interest in rents	7,898		6,404		6,009
Calced fixed charge coverage ratio	0.7		1.1		0.8