XML 142 R106.htm IDEA: XBRL DOCUMENT v2.4.0.6
Southern Michigan Bancorp, Inc. (Parent Company Only) Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Operating Activities                          
Net income $ 1,167 $ 1,154 $ 1,027 $ 1,002 $ 1,005 $ 887 $ 762 $ 748 $ 4,350 $ 3,402 $ 3,098 $ 1,936 $ 813
Equity in net income, less dividends received, from:                          
Stock option and restricted stock grant compensation expense                 203 168 154    
Depreciation                 923 869 995    
Net change in obligation under ESOP                 134 128 140    
Other, net                 (770) (707) (632)    
Net cash from operating activities                 7,935 8,987 5,529    
Financing Activities                          
Repayments of other borrowings                 (6,712) (2,328) (5,753)    
Cash dividends paid                 (760) (470) (467)    
Stock option exercised                 6        
Net cash from financing activities                 14,253 10,859 28,004    
Net change in cash and cash equivalents                 8,149 (36,648) 54,019    
Beginning cash and cash equivalents       42,185       78,833 42,185 78,833 24,814    
Ending cash and cash equivalents 50,334       42,185       50,334 42,185 78,833 24,814  
Parent Company [Member]
                         
Operating Activities                          
Net income                 4,350 3,402 3,098    
Equity in net income, less dividends received, from:                          
Subsidiary bank                 (2,380) (2,245) (2,023)    
Non-banking subsidiary                 2 1 1    
Stock option and restricted stock grant compensation expense                 203 168 154    
Depreciation                 31 32 32    
Net change in obligation under ESOP                 134 128 140    
Other, net                 (138) (84) (224)    
Net cash from operating activities                 2,202 1,402 1,178    
Financing Activities                          
Repayments of other borrowings                 (1,634) (1,211) (644)    
Cash dividends paid                 (760) (470) (467)    
Stock option exercised                 6        
Net cash from financing activities                 (2,388) (1,681) (1,111)    
Net change in cash and cash equivalents                 (186) (279) 67    
Beginning cash and cash equivalents       404       683 404 683 616    
Ending cash and cash equivalents $ 218       $ 404       $ 218 $ 404 $ 683