XML 26 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Operating Activities  
Net income$ 2,397$ 2,375
Adjustments to reconcile net income to net cash from operating activities:  
Provision for loan losses875775
Depreciation654746
Net amortization of investment securities335402
Loans originated for sale(27,706)(29,955)
Proceeds on loans sold30,24430,129
Net gains on loan sales(831)(684)
Gain on life insurance proceeds (156)
Stock option and restricted stock grant compensation expense118115
Net gains on security calls and sales(4)(207)
Net loss from sale or write down of other real estate owned and repossessed assets136241
Amortization of other intangible assets254262
Net loss on disposal of premises and equipment6(3)
Net change in obligation under ESOP95110
Net change in:  
Accrued interest receivable(309)(312)
Cash surrender value(251)(243)
Other assets988935
Accrued expenses and other liabilities(521)144
Net cash from operating activities6,4824,674
Activity in available for sale securities:  
Proceeds on securities sold 7,445
Proceeds from maturities and calls28,50332,163
Purchases(54,240)(40,836)
Net change in federal funds sold102,319
Loan originations and payments, net(5,925)10,940
Proceeds from life insurance 421
Proceeds from sale of other real estate owned and repossessed assets559717
Proceeds from sale of equipment5715
Additions to premises and equipment(618)(556)
Net cash from investing activities(31,654)12,628
Financing Activities  
Net change in deposits19,36021,083
Net change in securities sold under agreements to repurchase and overnight borrowings1,1392,077
Proceeds from other borrowings 5,000
Repayments of other borrowings(1,584)(5,514)
Cash dividends paid(352)(351)
Net cash from financing activities18,56322,295
Net change in cash and cash equivalents(6,609)39,597
Beginning cash and cash equivalents78,83324,814
Ending cash and cash equivalents72,22464,411
Cash paid for interest2,9133,415
Cash paid for income taxes350250
Transfers from loans to other real estate owned$ 652$ 747