XML 27 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands
Sep. 30, 2011
Dec. 31, 2010
ASSETS  
Cash and cash equivalents$ 72,224$ 78,833
Federal funds sold265275
Securities available for sale85,89059,228
Loans held for sale9302,637
Loans, net of allowance for loan losses of $5,398 - 2011 ($5,694 - 2010)308,228303,830
Premises and equipment, net12,49812,599
Accrued interest receivable2,4162,107
Net cash surrender value of life insurance10,2169,965
Goodwill13,42213,422
Other intangible assets, net1,7512,005
Other assets7,5218,979
TOTAL ASSETS515,361493,880
Deposits:  
Non-interest bearing61,46859,942
Interest bearing367,793349,959
Total deposits429,261409,901
Securities sold under agreements to repurchase and overnight borrowings16,16615,027
Accrued expenses and other liabilities3,9564,476
Other borrowings8,49510,079
Subordinated debentures5,1555,155
Common stock subject to repurchase obligation in Employee Stock Ownership Plan, shares outstanding - 112,002 in 2011 (107,627 shares in 2010)1,3441,399
Total liabilities464,377446,037
SHAREHOLDERS' EQUITY  
Preferred stock, 100,000 shares authorized; none issued or outstanding  
Common stock, $2.50 par value: Authorized - 4,000,000 shares; Issued - 2,358,599 shares in 2011 (2,340,717 shares in 2010) Outstanding (other than ESOP shares) - 2,246,597 shares in 2011 (2,233,090 shares in 2010)5,6165,583
Additional paid-in capital18,17318,033
Retained earnings26,73624,692
Accumulated other comprehensive income (loss), net661(168)
Unearned Employee Stock Ownership Plan shares(202)(297)
Total shareholders' equity50,98447,843
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$ 515,361$ 493,880