XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest income:        
Loans, including fees $ 4,386 $ 4,748 $ 8,847 $ 9,549
Securities:        
Taxable 171 142 309 323
Tax-exempt 218 198 434 402
Other 47 34 98 57
Total interest income 4,822 5,122 9,688 10,331
Interest expense:        
Deposits 803 934 1,647 1,935
Other 148 175 307 343
Total interest expense 951 1,109 1,954 2,278
Net interest income 3,871 4,013 7,734 8,053
Provision for loan losses 375 150 500 350
Net interest income after provision for loan losses 3,496 3,863 7,234 7,703
Non-interest income:        
Service charges on deposit accounts 568 612 1,079 1,182
Trust fees 293 243 568 496
Net gains on security calls and sales   207 2 207
Net gains on loan sales (205) (161) (522) (281)
Earnings on life insurance assets 84 76 164 150
Gain on life insurance proceeds       156
Income from loan servicing 128 85 225 163
ATM and debit card fee income 257 218 492 425
Other 119 112 257 278
Total non-interest income 1,654 1,714 3,309 3,338
Non-interest expense:        
Salaries and employee benefits 2,346 2,437 4,884 4,938
Occupancy, net 336 363 709 744
Equipment 204 233 407 454
Printing, postage and supplies 102 146 243 291
Telecommunication expenses 98 96 197 174
Professional and outside services 199 232 420 525
FDIC assessments 110 147 275 316
Software maintenance 110 97 215 208
Amortization of other intangibles 84 88 169 175
Expenses relating to OREO property 86 154 131 352
ATM expenses 92 83 174 164
Other 421 481 820 906
Total non-interest expense 4,188 4,557 8,644 9,247
INCOME BEFORE INCOME TAXES 962 1,020 1,899 1,794
Federal income tax provision 200 217 389 289
NET INCOME $ 762 $ 803 $ 1,510 $ 1,505
Basic Earnings Per Common Share $ 0.33 $ 0.35 $ 0.65 $ 0.65
Diluted Earnings Per Common Share $ 0.33 $ 0.35 $ 0.65 $ 0.65
Dividends Declared Per Common Share $ 0.05 $ 0.05 $ 0.10 $ 0.10