EX-99.1 2 smbex991_102609.htm SOUTHERN MICHIGAN BANCORP EXHIBIT 99.1 Southern Michigan Exhibit 99.1 to Form 8-K - 10/26/09

EXHIBIT 99.1

SOUTHERN MICHIGAN BANCORP, INC.
51 West Pearl Street
Coldwater, Michigan 49036

FOR IMMEDIATE RELEASE
CONTACT: John H. Castle, CEO
(517) 279-5500


SOUTHERN MICHIGAN BANCORP, INC. ANNOUNCES THIRD QUARTER EARNINGS

Coldwater, Michigan, October 26, 2009: Southern Michigan Bancorp, Inc. (OTCBB: SOMC.OB) announced third quarter net income of $771,000, or $0.34 per diluted share, for the three months ended September 30, 2009. This compares to $21,000, or $0.01 per diluted share, for the three months ended September 30, 2008. Southern's net income for the nine months ended September 30, 2009, was $1,251,000, or $0.55 per diluted share, compared to $1,571,000, or $0.69 per diluted share, for the same nine month period a year ago.

Southern provided $350,000 for loan losses during the third quarter of 2009 and $2,300,000 for the nine month period ended September 30, 2009, compared to a $1,580,000 provision for the third quarter of 2008 and $2,730,000 for the same nine month period a year ago. Net charge-offs totaled $254,000 for the third quarter of 2009 compared to $766,000 during the second quarter of 2009 and $1.7 million in the first quarter of 2009. Net charge-offs for the nine month period ended September 30, 2008 totaled $899,000.

Southern's allowance for loan losses totaled $6.7 million, or 2.00% of total loans at September 30, 2009 compared to $7.0 million, or 2.07% of total loans at September 30, 2008. Non-performing loans totaled $8,151,000, or 2.43% of gross loans at September 30, 2009 compared to $10,449,000, or 3.10% of gross loans at September 30, 2008, a decrease of $2,298,000, or 22%. In addition, loans 60-89 days past due were only $92,417 or .03% of total loans as of September 30, 2009.

"Given the extent of economic weakness and uncertainty, we are pleased to report solid operating results for the third quarter," said John H. Castle, Chairman and Chief Executive Officer. "While various economic indicators are beginning to stabilize or show signs of improvement, we believe the recovery will extend well into 2010 and possibly beyond."

Southern's net interest margin remained strong when compared to peers at 4.14% for the nine month period ended September 30, 2009. This was a decrease compared to 4.43% for the nine month comparable period in 2008. The decline in margin from 2008 was attributable to the declining rate environment.

Non-interest income for the third quarter of 2009 was $119,000 greater than the comparable period in 2008. Net gains on loan sales were up $92,000 or 113.6% for the third quarter of 2009 compared to the same period of 2008 and up $308,000 or 104.4% for the nine month period of 2009 compared to the same period of 2008. The increase was primarily driven by refinancing activity due to low mortgage interest rates. Non-interest expense for the third quarter of 2009



was $148,000 less than the same period of 2008, primarily due to a $302,000 decrease in salaries and employee benefits. FDIC assessments increased $140,000 and $620,000, respectively, for the three and nine months ending September 30, 2009 compared to the same periods of 2008. During the second quarter 2009 Southern recorded a special deposit insurance assessment of $217,000.

The annualized return on average assets for the nine month periods ending September 30, 2009 and 2008 was 0.36% and 0.44%, respectively. The annualized return on average equity was 3.70% for the first nine months of 2009 compared to 4.56% for the same period of 2008.

Total consolidated assets at September 30, 2009 were $467.8 million, compared to $475.0 million at December 31, 2008. Over $14 million of higher priced, non-core deposits were eliminated from the balance sheet during the first quarter of 2009.

Southern Michigan Bancorp, Inc. is a bank holding company headquartered in Coldwater, Michigan with 18 branches within Branch, Calhoun, Cass, Hillsdale and St. Joseph Counties which provide a broad range of consumer, business and wealth management services throughout the region.

***

The press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Southern Michigan Bancorp, Inc. Forward-looking statements are identifiable by words or phrases such as "will", "uncertainty", "believe", "beginning", "possibly", "beyond" and other similar words or expressions. Accounting estimates, such as the provision and allowance for loan losses, are inherently forward-looking. There can be no assurance that future loan losses will be limited to the amounts estimated. Our ability to successfully implement new programs and initiatives, increase efficiencies and improve profitability is not entirely within our control and is not assured. The future effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and Southern Michigan Bancorp, Inc., specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of Southern Michigan Bancorp, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2008; the timing and level of asset growth; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions, restructuring, reorganizations and bank consolidations may not be realized at amounts projected, at all or within expected time frames; the local and global effects of ongoing and future military actions; and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to concerns about credit



availability and concerns about the Michigan economy in particular. Southern undertakes no obligation to update or revise any forward-looking statements to reflect developments that occur or information obtained after the date of this report.






















SOUTHERN MICHIGAN BANCORP, INC.
UNAUDITED INTERIM FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)

 

September 30,
2009


 

December 31,
2008


 

ASSETS

 

 

 

 

 

 

     Cash and cash equivalents

$

27,792

 

$

27,989

 

     Federal funds sold

 

2,942

 

 

3,320

 

     Securities available for sale

 

58,969

 

 

65,718

 

     Loans held for sale, net of valuation of -0- in 2009 and 2008

 

258

 

 

121

 

     Loans, net of allowance for loan losses of $6,720 - 2009 ($7,104 - 2008)

 

328,867

 

 

328,206

 

     Premises and equipment, net

 

12,893

 

 

13,286

 

     Accrued interest receivable

 

2,504

 

 

2,614

 

     Net cash surrender value of life insurance

 

9,774

 

 

9,523

 

     Goodwill

 

13,422

 

 

13,422

 

     Other intangible assets

 

2,445

 

 

2,717

 

     Other assets

 


7,971


 

 


8,080


 

TOTAL ASSETS

$


467,837


 

$


474,996


 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

     Deposits:

 

 

 

 

 

 

          Non-interest bearing

$

50,988

 

$

57,216

 

          Interest bearing

 


331,701


 

 


336,827


 

     Total deposits

 

382,689

 

 

394,043

 

     Securities sold under agreements to repurchase and overnight borrowings

 

13,895

 

 

13,890

 

     Accrued expenses and other liabilities

 

3,842

 

 

4,272

 

     Other borrowings

 

15,954

 

 

12,492

 

     Subordinated debentures

 


5,155


 

 


5,155


 

     Total liabilities

 

421,535

 

 

429,852

 

 

 

 

 

 

 

 

Common stock subject to repurchase obligation in
  Employee Stock Ownership Plan, 102,502 shares outstanding in 2009
  (100,392 in 2008)

 



871

 

 



728

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

     Preferred stock, 100,000 shares authorized; none issued or outstanding

 

-

 

 

-

 

     Common stock, $2.50 par value:

          Authorized - 4,000,000 shares

 

 

 

 

 

 

          Issued - 2,323,410 shares in 2009 (2,311,740 shares in 2008)

 

 

 

 

 

 

          Outstanding (other than ESOP shares) - 2,220,908 shares in 2009
          (2,211,348 shares in 2008)

 


5,552

 

 


5,528

 

     Additional paid-in capital

 

18,405

 

 

18,473

 

     Retained earnings

 

21,494

 

 

20,593

 

     Accumulated other comprehensive income, net

 

446

 

 

413

 

     Unearned Employee Stock Ownership Plan shares

 


(466


)


 


(591


)


     Total shareholders' equity

 


45,431


 

 


44,416


 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$


467,837


 

$


474,996


 






SOUTHERN MICHIGAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(In thousands, except per share data)

 

Three Months Ended
September 30,


 

Nine Months Ended
September 30,


 

 

2009


 

2008


 

2009


 

2008


 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Loans, including fees

$

4,966

 

$

5,587

 

$

14,881

 

$

17,301

 

     Federal funds sold and balances with banks

 

22

 

 

116

 

 

42

 

 

339

 

     Securities:

 

 

 

 

 

 

 

 

 

 

 

 

          Taxable

 

228

 

 

455

 

 

895

 

 

1,590

 

          Tax-exempt

 


231


 

 


233


 

 


684


 

 


716


 

Total interest income

 


5,447


 

 


6,391


 

 


16,502


 

 


19,946


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Deposits

 

1,128

 

 

1,615

 

 

3,561

 

 

5,453

 

     Other

 


142


 

 


253


 

 


544


 

 


909


 

Total interest expense

 


1,270


 

 


1,868


 

 


4,105


 

 


6,362


 

Net Interest Income

 

4,177

 

 

4,523

 

 

12,397

 

 

13,584

 

Provision for loan losses

 


350


 

 


1,580


 

 


2,300


 

 


2,730


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

3,827

 

 

2,943

 

 

10,097

 

 

10,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Service charges on deposit accounts

 

786

 

 

726

 

 

2,091

 

 

2,076

 

     Trust fees

 

237

 

 

297

 

 

716

 

 

844

 

     Net gains on security calls and sales

 

-

 

 

-

 

 

407

 

 

15

 

     Net gains on loan sales

 

173

 

 

81

 

 

603

 

 

295

 

     Earnings on life insurance assets

 

83

 

 

84

 

 

251

 

 

256

 

     Gain on life insurance proceeds

 

-

 

 

-

 

 

-

 

 

390

 

     Income and fees from automated teller machines

 

181

 

 

166

 

 

514

 

 

475

 

     Other

 


214


 

 


201


 

 


718


 

 


670


 

Total non-interest income

 

1,674

 

 

1,555

 

 

5,300

 

 

5,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Salaries and employee benefits

 

2,413

 

 

2,715

 

 

7,355

 

 

7,977

 

     Occupancy, net

 

325

 

 

273

 

 

1,047

 

 

1,048

 

     Equipment

 

217

 

 

307

 

 

672

 

 

927

 

     Printing, postage and supplies

 

158

 

 

169

 

 

470

 

 

489

 

     Telecommunication expenses

 

88

 

 

87

 

 

263

 

 

283

 

     Professional and outside services

 

339

 

 

324

 

 

999

 

 

1,096

 

     FDIC assessments

 

157

 

 

17

 

 

676

 

 

56

 

     Software maintenance

 

101

 

 

82

 

 

315

 

 

304

 

     Amortization of other intangibles

 

91

 

 

94

 

 

272

 

 

281

 

     Other

 


672


 

 


641


 

 


2,113


 

 


1,918


 

Total non-interest expense

 


4,561


 

 


4,709


 

 


14,182


 

 


14,379


 

INCOME (LOSS) BEFORE INCOME TAXES

 

940

 

 

(211

)

 

1,215

 

 

1,496

 

Federal income tax provision (credit)

 


169


 

 


(232


)


 


(36


)


 


(75


)


NET INCOME

$


771


 

$


21


 

$


1,251


 

$


1,571


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$


0.34


 

$


0.01


 

$


0.55


 

$


0.69


 

Diluted Earnings Per Common Share

$


0.34


 

$


0.01


 

$


0.55


 

$


0.69


 

Dividends Declared Per Common Share

$


0.05


 

$


0.20


 

$


0.15


 

$


0.60