EX-99.1 2 smbex991_072909.htm SOUTHERN MICHIGAN BANCORP EXHIBIT 99.1 TO FORM 8-K Southern Michigan Exhibit 99.1 to Form 8-K - 07/29/09

EXHIBIT 99.1

SOUTHERN MICHIGAN BANCORP, INC.
51 West Pearl Street
Coldwater, Michigan 49036


FOR IMMEDIATE RELEASE
CONTACT: John H. Castle, CEO
(517) 279-5500


SOUTHERN MICHIGAN BANCORP, INC. ANNOUNCES SECOND QUARTER EARNINGS

Coldwater, Michigan, July 29, 2009: Southern Michigan Bancorp, Inc. (OTCBB: SOMC.OB) announced second quarter net income of $751,000, or $0.33 per diluted share, for the three months ended June 30, 2009. This compares to net income of $349,000, or $0.16 per diluted share, for the three months ended June 30, 2008. Southern's net income for the six months ended June 30, 2009, was $480,000, or $0.21 per diluted share, compared to net income of $1,550,000, or $0.68 per diluted share, for the same six month period a year ago.

Southern provided $500,000 for loan losses during the second quarter of 2009 compared to a $1,450,000 provision for the first quarter of 2009 and an $800,000 provision for the second quarter of 2008. Net charge offs totaled $766,000 during the second quarter of 2009 compared to $1.7 million in the first quarter of 2009 and $501,000 in the second quarter of 2008.

Southern's allowance for loan losses totaled $6.6 million, or 1.99% of total loans at June 30, 2009 compared to $5.6 million, or 1.66% of total loans at June 30, 2008. Non-performing loans totaled $7,357,000, or 2.21% of gross loans at June 30, 2009 compared to $9,318,000, or 2.77% of gross loans at June 30, 2008, a decrease of $1,961,000, or 21%.

John Castle, Chairman & CEO, stated, "We are pleased with our overall results and encouraged by the improvement in our net charge-offs and our non-performing loan totals. However, the weakened Michigan economy could continue to challenge us for some time."

Southern's net interest margin remained strong when compared to peers at 4.11% for the six month period ending June 30, 2009. This was a slight increase from the March 31, 2009 margin of 4.04%, but a decrease compared to 4.41% for the six month comparable period in 2008. The decline in margin from 2008 is attributable to the declining rate environment.

Non-interest income for the second quarter of 2009 was $622,000 greater than the comparable period in 2008. Security gains and gains from loan sales accounted for $545,000 of this increase. These gains offset substantially higher FDIC insurance premiums recorded during the second quarter of 2009. Southern recorded $407,000 in FDIC assessments which included a special assessment of $217,000 during the second quarter of 2009. Non-interest expense for the second quarter of 2009 was $99,000 greater than 2008.

The annualized return on average assets for the six month periods ending June 30, 2009 and 2008 was 0.21% and 0.64%, respectively. The annualized return on average equity was 2.13% for the 2009 period compared to 6.75% for the 2008 period.




Total consolidated assets at June 30, 2009 were $456.5 million, compared to $475.0 million at December 31, 2008. Over $14 million of higher priced, non core deposits were eliminated from the balance sheet during the first quarter of 2009.

Southern Michigan Bancorp, Inc. is a bank holding company headquartered in Coldwater, Michigan with 18 branches within Branch, Calhoun, Cass, Hillsdale and St. Joseph Counties which provide a broad range of consumer, business and wealth management services throughout the region.


***


This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Southern Michigan Bancorp, Inc. Forward-looking statements are identifiable by words or phrases such as "encouraged", "could", "continue", "for some time" and other similar words or expressions. Accounting estimates, such as the provision and allowance for loan losses, are inherently forward-looking. There can be no assurance that future loan losses will be limited to the amounts estimated. Our ability to successfully implement new programs and initiatives, increase efficiencies and improve profitability is not entirely within our control and is not assured. The future effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and Southern Michigan Bancorp, Inc., specifically, are also inherently uncertain. Additional information about factors that may adversely affect the matters addressed in forward-looking statements are contained in Southern's reports filed with the Securities and Exchange Commission. Other risk factors exist and new risk factors may emerge at any time. Investors should not place undue reliance on forward-looking statements as predictions of future results. Southern undertakes no obligation to update or revise any forward-looking statements to reflect developments or information obtained after the date of this press release.









SOUTHERN MICHIGAN BANCORP, INC.
UNAUDITED INTERIM FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)

 

June 30,
2009


 

December 31,
2008


 

ASSETS

 

 

 

 

 

 

     Cash and cash equivalents

$

17,917

 

$

27,989

 

     Federal funds sold

 

2,614

 

 

3,320

 

     Securities available for sale

 

60,382

 

 

65,718

 

     Loans held for sale, net of valuation of -0- in 2009 and 2008

 

562

 

 

121

 

     Loans, net of allowance for loan losses of $6,624 - 2009 ($7,104 - 2008)

 

325,830

 

 

328,206

 

     Premises and equipment, net

 

13,040

 

 

13,286

 

     Accrued interest receivable

 

1,998

 

 

2,614

 

     Net cash surrender value of life insurance

 

9,690

 

 

9,523

 

     Goodwill

 

13,422

 

 

13,422

 

     Other intangible assets

 

2,536

 

 

2,717

 

     Other assets

 


8,505


 

 


8,080


 

TOTAL ASSETS

$


456,496


 

$


474,996


 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

     Deposits :

 

 

 

 

 

 

          Non-interest bearing

$

55,555

 

$

57,216

 

          Interest bearing

 


320,326


 

 


336,827


 

     Total deposits

 

375,881

 

 

394,043

 

     Securities sold under agreements to repurchase and overnight borrowings

 

14,641

 

 

13,890

 

     Accrued expenses and other liabilities

 

4,371

 

 

4,272

 

     Other borrowings

 

11,134

 

 

12,492

 

     Subordinated debentures

 


5,155


 

 


5,155


 

     TOTAL LIABILITIES

 

411,182

 

 

429,852

 

 

 

 

 

 

 

 

Common stock subject to repurchase obligation in
  Employee Stock Ownership Plan, 99,586 shares outstanding in 2009
  (100,392 in 2008)

 



677

 

 



728

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

     Preferred stock, 100,000 shares authorized; none issued or outstanding

 

-

 

 

-

 

     Common stock, $2.50 par value:

 

 

 

 

 

 

          Authorized - 4,000,000 shares

 

 

 

 

 

 

          Issued - 2,323,410 shares in 2009 (2,311,740 shares in 2008)

 

 

 

 

 

 

          Outstanding (other than ESOP shares) - 2,223,824 shares in 2009
          (2,211,348 shares in 2008)

 


5,560

 

 


5,528

 

     Additional paid-in capital

 

18,735

 

 

18,588

 

     Retained earnings

 

20,839

 

 

20,593

 

     Accumulated other comprehensive income, net

 

213

 

 

413

 

     Unearned restricted stock compensation

 

(175

)

 

(115

)

     Unearned Employee Stock Ownership Plan shares

 


(535


)


 


(591


)


     Total shareholders' equity

 


44,637


 

 


44,416


 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$


456,496


 

$


474,996


 




SOUTHERN MICHIGAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(In thousands, except per share data)

 

Three Months Ended
June 30,


 

Six Months Ended
June 30,


 

 

2009


 

2008


 

2009


 

2008


 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Loans, including fees

$

4,971

 

$

5,570

 

$

9,915

 

$

11,714

 

     Federal funds sold and balances with banks

 

11

 

 

96

 

 

20

 

 

223

 

     Securities:

 

 

 

 

 

 

 

 

 

 

 

 

          Taxable

 

278

 

 

497

 

 

667

 

 

1,135

 

          Tax-exempt

 


223


 

 


240


 

 


453


 

 


483


 

Total interest income

 


5,483


 

 


6,403


 

 


11,055


 

 


13,555


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Deposits

 

1,145

 

 

1,686

 

 

2,433

 

 

3,838

 

     Other

 


207


 

 


358


 

 


402


 

 


656


 

Total interest expense

 


1,352


 

 


2,044


 

 


2,835


 

 


4,494


 

Net Interest Income

 

4,131

 

 

4,359

 

 

8,220

 

 

9,061

 

Provision for loan losses

 


500


 

 


800


 

 


1,950


 

 


1,150


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

3,631

 

 

3,559

 

 

6,270

 

 

7,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Service charges on deposit accounts

 

738

 

 

691

 

 

1,305

 

 

1,350

 

     Trust fees

 

228

 

 

260

 

 

479

 

 

548

 

     Net gains on security calls and sales

 

407

 

 

2

 

 

407

 

 

15

 

     Net gains on loan sales

 

236

 

 

96

 

 

430

 

 

215

 

     Earnings on life insurance assets

 

84

 

 

83

 

 

168

 

 

171

 

     Gain on life insurance proceeds

 

-

 

 

19

 

 

-

 

 

390

 

     Income and fees from automated teller machines

 

176

 

 

161

 

 

333

 

 

309

 

     Other

 


269


 

 


204


 

 


504


 

 


468


 

Total non-interest income

 

2,138

 

 

1,516

 

 

3,626

 

 

3,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Salaries and employee benefits

 

2,432

 

 

2,575

 

 

4,942

 

 

5,262

 

     Occupancy, net

 

325

 

 

388

 

 

722

 

 

775

 

     Equipment

 

231

 

 

322

 

 

455

 

 

620

 

     Printing, postage and supplies

 

159

 

 

169

 

 

312

 

 

320

 

     Telecommunication expenses

 

84

 

 

88

 

 

175

 

 

196

 

     Professional and outside services

 

274

 

 

453

 

 

660

 

 

772

 

     FDIC assessments

 

407

 

 

13

 

 

519

 

 

39

 

     Software maintenance

 

143

 

 

88

 

 

214

 

 

222

 

     Amortization of other intangibles

 

91

 

 

94

 

 

181

 

 

187

 

     Other

 


728


 

 


585


 

 


1,441


 

 


1,277


 

Total non-interest expense

 


4,874


 

 


4,775


 

 


9,621


 

 


9,670


 

INCOME BEFORE INCOME TAXES

 

895

 

 

300

 

 

275

 

 

1,707

 

Federal income tax provision (credit)

 


144


 

 


(49


)


 


(205


)


 


157


 

NET INCOME

$


751


 

$


349


 

$


480


 

$


1,550


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$


.33


 

$


.16


 

$


.21


 

$


.68


 

Diluted Earnings Per Common Share

$


.33


 

$


.16


 

$


.21


 

$


.68


 

Dividends Declared Per Common Share

$


.05


 

$


.20


 

$


.10


 

$


.40