EX-99.1 2 smbex991_022709.htm SOUTHERN MICHIGAN EXHIBIT 99.1 TO FORM 8-K Southern Michigan Exhibit 99.1 to Form 8-K - 02/27/09

EXHIBIT 99.1

SOUTHERN MICHIGAN BANCORP, INC.
51 West Pearl Street
Coldwater, Michigan 49036



FOR IMMEDIATE RELEASE
CONTACT:  John H. Castle, CEO
(517) 279-5500


SOUTHERN MICHIGAN BANCORP, INC. ANNOUNCES FOURTH
QUARTER AND FULL YEAR 2008 EARNINGS

Coldwater, Michigan, February 27, 2009: Southern Michigan Bancorp, Inc. (OTCBB: SOMC.OB) reported net income of $813,000 for 2008 compared to $4,133,000 for 2007. Earnings per share of $0.36 for the full year of 2008 compared to $2.28 in 2007. Fourth quarter 2008 net loss was $758,000 compared to net income of $1,004,000 in the fourth quarter of 2007.

Total consolidated assets at December 31, 2008 were $475.0 million, compared to $480.2 million at December 31, 2007.

During 2008, Southern added $5,080,000 to its provision for loan losses, increasing the allowance for loan losses to $7,104,000, or 2.12% of loans. This compares to a provision of $745,000 for 2007 with an allowance at December 31, 2007 of $5,156,000, or 1.53% of loans. The increase in the provision resulted from higher specific reserves as well as increased charge offs. Net charge offs totaled $3,132,000 for 2008. Non-performing loans totaled $9,152,000 at December 31, 2008, or 2.73% of total loans. This was a decrease of $1,297,000, or 12.4% from September 30, 2008 totals.

Southern's 4.36% net interest margin for 2008 remained strong when compared to peers. This compared to 4.83% for 2007. The decline in margin is attributable to the declining rate environment as well as the reversal of interest related to loans placed on nonaccrual status during the year. Net interest income for 2008 was $2,834,000 greater than in 2007 due to the additional loans, investments and deposits acquired from FNB.

Non-interest income for 2008 was $2,149,000 greater than in 2007. The increase is primarily attributable to FNB non-interest income. Non-interest expense for 2008 was $6,164,000 greater than 2007. The increase was largely due to the FNB acquisition.

The annualized return on average assets for 2008 and 2007 was 0.17% and 1.18%, respectively. The annualized return on average equity was 1.77% for 2008 compared to 12.72% for 2007.

Financial results for 2008 were influenced by the acquisition of FNB Financial on December 1, 2007. In accordance with the purchase method of accounting, FNB's results of operations were included in Southern's consolidated statements of income from the date of acquisition. As a result of the merger, Southern recorded additional net loans of $76.8 million, securities of $40.2 million and additional deposits of $118.6 million at the time of the acquisition.



1


Southern has elected to continue to participate in the Federal Deposit Insurance Corporation (FDIC) Temporary Liquidity Guarantee Program following the expiration of the initial opt-out period. Participation includes the Transaction Account Guarantee Program related to the unlimited guarantee of both non-interest bearing deposit accounts and eligible, low earning NOW accounts (interest rate equal to or less than 0.50%) and the Debt Guarantee Program related to the guarantee of applicable senior unsecured debt.

John H. Castle, Chairman and Chief Executive Officer of Southern Michigan Bancorp, Inc., stated, "Even though our results are not what we would desire, given the severe economic circumstances we are pleased that we had positive earnings for the year. The continued decline in the economy as well as the financial market chaos has negatively impacted Southern in 2008. Asset quality and sufficient loan loss reserves have become focal points for most banks in these trying times, including Southern. While we are hopeful that the financial and capital markets will stabilize and allow some normalcy to return to the economy, we are expecting some further deterioration in the loan portfolio until that occurs."

"We have been proactive in carefully monitoring our credits and working with our customers to ensure both their long-term success and ours. As announced earlier this month, we are uniting the charters of our two banks, a move which we expect will save $500,000 annually. In addition, we are aggressively reviewing deposit and lending rates to maintain our margin. We are also taking a hard look throughout our organization for ways to improve our profitability and increase efficiencies, and are in the process of implementing revenue enhancements and cost savings initiatives."

Southern Michigan Bancorp, Inc. is a two bank holding company headquartered in Coldwater, Michigan with 18 branches within Branch, Calhoun, Cass, Hillsdale and St. Joseph Counties which provide a broad range of consumer, business and wealth management services throughout the region.

***

This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Southern Michigan Bancorp, Inc. Forward-looking statements are identifiable by words or phrases such as "will", "expect", "hopeful", "improve", "anticipate" or "continue" and other similar words or expressions. Accounting estimates, such as the provision and allowance for loan losses, are inherently forward-looking. There can be no assurance that future loan losses will be limited to the amounts estimated. Our ability to successfully implement new programs and initiatives, increase efficiencies and improve profitability is not entirely within our control and is not assured. The future effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and Southern Michigan Bancorp, Inc., specifically, are also inherently uncertain. Additional information about factors that may adversely affect the matters addressed in forward-looking statements are contained in Southern's reports filed with the Securities and Exchange Commission. Other risk factors exist and new risk factors may emerge at any time. Investors should not place undue reliance on forward-looking statements as predictions of future results. Southern undertakes no obligation to update or revise any forward-looking statements to reflect developments or information obtained after the date of this press release.





2


SOUTHERN MICHIGAN BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

December 31,
2008


 

December 31,
2007


 
         
 

(In thousands, except share data)

 

ASSETS

           

     Cash and due from banks

$

27,989

 

$

14,470

 

     Federal funds sold

 

3,320

   

6,449

 

     Securities available for sale

 

65,718

   

77,515

 

     Loans held for sale, net of valuation allowance of $0 in 2008 and 2007

 

121

   

624

 

     Loans, net of allowance for loan losses of $7,104 in 2008 (2007 - $5,156)

 

328,206

   

330,822

 

     Premises and equipment, net

 

13,286

   

13,335

 

     Accrued interest receivable

 

2,614

   

3,387

 

     Net cash surrender value of life insurance

 

9,523

   

10,015

 

     Goodwill

 

13,422

   

13,422

 

     Other intangible assets

 

2,717

   

3,091

 

     Other assets

 

8,080


   

7,048


 

TOTAL ASSETS

$


474,996


 

$


480,178


 
             

LIABILITIES AND SHAREHOLDERS' EQUITY

           

     Deposits:

           

          Non-interest bearing

$

57,216

 

$

57,027

 

          Interest bearing

 

336,827


   

342,142


 

     Total deposits

 

394,043

   

399,169

 
             

          Securities sold under agreements to repurchase

 

13,890

   

9,776

 

          Accrued expenses and other liabilities

 

4,272

   

5,077

 

          Other borrowings

 

12,492

   

14,753

 

          Subordinated debentures

 

5,155


   

5,155


 

     Total liabilities

 

429,852

   

433,930

 
             

     Common stock subject to repurchase obligation in Employee

           

       Stock Ownership Plan, shares outstanding - 100,392 in 2008

           

       (92,203 in 2007)

 

728

   

2,029

 
             

     Shareholders' equity:

           

          Preferred stock, 100,000 shares authorized; none issued or outstanding

           

          Common stock, $2.50 par value per share:

           

               Authorized--4,000,000 shares

 

-

   

-

 

               Issued--2,311,740 shares in 2008 (2007 - 2,307,924)

           

               Outstanding (other than ESOP shares)-2,211,348 shares in 2008
                  (2007 - 2,215,721)

 

5,528

   


5,539

 

          Additional paid-in capital

 

18,588

   

17,087

 

          Retained earnings

 

20,593

   

21,629

 

          Accumulated other comprehensive income, net

 

413

   

122

 

          Unearned Employee Stock Ownership Plan shares

 

(591

)

 

(103

)

          Unearned restricted stock compensation

 

(115


)

 

(55


)

     Total shareholders' equity

 

44,416


   

44,219


 
             

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$


474,996


 

$


480,178


 


3


SOUTHERN MICHIGAN BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)


 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 
 

2008


 

2007


 

2008


 

2007


 
 

(In thousands, except per share amounts)

 

Interest income:

                       

     Loans, including fees

$

5,227

 

$

5,599

 

$

22,528

 

$

20,756

 

     Securities:

                       

          Taxable

 

510

   

535

   

2,100

   

1,648

 

          Tax-exempt

 

227

   

187

   

943

   

648

 

     Other

 

19


   

36


   

358


   

492


 

Total interest income

 

5,983


   

6,357


   

25,929


   

23,544


 
                         

Interest expense:

                       

     Deposits

 

1,539

   

2,032

   

6,992

   

7,758

 

     Other

 

288


   

321


   

1,197


   

880


 

Total interest expense

 

1,827


   

2,353


   

8,189


   

8.638


 

Net Interest Income

 

4,156

   

4,004

   

17,740

   

14.906

 

Provision for loan losses

 

2,350


   

400


   

5,080


   

745


 
                         

Net interest income after provision for loan losses

 

1,806

   

3,604

   

12,660

   

14,161

 
                         

Non-interest income:

                       

     Service charges on deposit accounts

 

668

   

584

   

2,744

   

1,990

 

     Trust fees

 

246

   

235

   

1,090

   

791

 

     Net gains on loan sales

 

41

   

73

   

336

   

390

 

     Earnings on life insurance assets

 

107

   

85

   

363

   

286

 

     Income from automated teller machines

 

149

   

107

   

624

   

352

 

     Gain on life insurance proceeds

 

-

   

-

   

390

   

-

 

     Other

 

185


   

155


   

870


   

459


 

Total non-interest income

 

1,396

   

1,239

   

6,417

   

4,268

 
                         

Non-interest expense:

                       

     Salaries and employee benefits

 

2,605

   

2,028

   

10,582

   

7,652

 

     Occupancy, net

 

335

   

255

   

1,383

   

954

 

     Equipment

 

307

   

272

   

1,234

   

839

 

     Printing, postage and supplies

 

170

   

116

   

659

   

378

 

     Telecommunication expenses

 

96

   

79

   

379

   

229

 

     Software maintenance expense

 

92

   

77

   

396

   

253

 

     Professional and outside services

 

479

   

241

   

1,575

   

747

 

     Amortization of other intangibles

 

93

   

31

   

374

   

31

 

     Other

 

468


   

445


   

2,442


   

1,777


 

Total non-interest expense

 

4,645


   

3,544


   

19,024


   

12,860


 

INCOME BEFORE INCOME TAXES

 

(1,443

)

 

1,299

   

53

   

5,569

 

Federal income taxes

 

(685


)

 

295


   

(760


)

 

1,436


 

NET INCOME

$


(758


)

$


1,004


 

$


813


 

$


4,133


 
                         

Basic Earnings Per Common Share

$


(.33


)

$


.52


 

$


.36


 

$


2.29


 

Diluted Earnings Per Common Share

$


(.33


)

$


.52


 

$


.36


 

$


2.28


 

Dividends Declared Per Common Share

$


.20


 

$


.20


 

$


.80


 

$


.80


 



4