EX-99.1 2 smbex991_072808.htm SOUTHERN MICHIGAN BANCORP EXHIBIT 99.1 TO FORM 8-K Southern Michigan Exhibit 99.1 to Form 8-K - 07/28/08

EXHIBIT 99.1

SOUTHERN MICHIGAN BANCORP, INC.
51 West Pearl Street
Coldwater, Michigan 49036

FOR IMMEDIATE RELEASE
CONTACT: John H. Castle, CEO
(517) 279-5500


SOUTHERN MICHIGAN BANCORP, INC. ANNOUNCES SECOND QUARTER EARNINGS

Coldwater, Michigan, July 28, 2008: Southern Michigan Bancorp, Inc. (OTCBB: SOMC.OB) announced net income of $1,550,000, or $0.68 per diluted share, for the six months ended June 30, 2008. This compares to $2,047,000, or $1.15 per diluted share, for the six months ended June 30, 2007. Southern's net income for the three months ended June 30, 2008, was $349,000, or $0.16 per diluted share, compared to $1,069,000, or $0.60 per diluted share, for the same three month period a year ago.

John H. Castle, Chairman & Chief Executive Officer, stated, "We are disappointed with our second quarter earnings. The deterioration in local real estate values and ongoing weakness in the Michigan economy necessitated increasing our loan loss reserves," Castle continued, "In addition, higher than anticipated conversion expenses and other costs of affiliating the banks negatively impacted FNB Financial's results as we remake the bank."

Southern provided $800,000 for loan losses during the second quarter of 2008 compared to no provision for the second quarter of 2007. Net charge offs totaled $501,000 for the quarter. Specific loss reserves increased $281,000 since the March 31, 2008 reporting period. Two thirds of the increase occurred at FNB Financial. CEO Castle stated, "We have been conservative while assessing the risk in our loan portfolio and remain confident in our ability to successfully address the credit issues we are facing."

Southern's allowance for loan losses totaled $5.6 million or 1.66% of total loans at June 30, 2008 compared to $5.3 million or 1.58% at March 31, 2008. Non-performing loans totaled $9,318,000 at June 30, 2008, or 2.77% of total loans. This was an increase of $2,067,000, or 28.5% from March 31, 2008.

Southern's 4.41% net interest margin for the six month period ending June 30, 2008 remained strong when compared to peers. This compared to 4.87% for the comparable 2007 period. The decline in margin is attributable to the declining rate environment as well as the reversal of interest related to loans placed on non accrual status during the period. Net interest income for the 2008 six month period was $1,842,000 greater than in 2007 due to the additional loans, investments and deposits acquired from FNB.

Non-interest income for the second quarter of 2008 was $521,000 greater than the comparable period in 2007. The increase is attributable to FNB non-interest income. Non-interest expense for the second quarter of 2008 was $1,605,000 greater than 2007. The increase was largely due to the FNB acquisition. Non-interest expense for the second quarter also includes approximately



$107,000 of costs incurred relating to the core processing and trust system conversions at FNB Financial.

The annualized return on average assets for the six month periods ending June 30, 2008 and 2007 was 0.64% and 1.23%, respectively. The annualized return on average equity was 6.75% for the 2008 period compared to 13.84% for the 2007 period.

Financial results for 2008 were influenced by the acquisition of FNB Financial on December 1, 2007. In accordance with the purchase method of accounting, FNB's results of operations were included in Southern's consolidated statements of income from the date of acquisition. As a result of the merger, Southern recorded additional net loans of $76.8 million, securities of $40.2 million and additional deposits of $118.6 million at the time of the acquisition.

Southern Michigan Bancorp, Inc. is a two bank holding company. Its subsidiary banks are Southern Michigan Bank & Trust and FNB Financial. Its 19 offices throughout southern Michigan provide a broad range of consumer, business and wealth management services throughout the region. For more information, please visit our website, www.smb-t.com.

***

This press release contains forward-looking statements. Accounting estimates, such as the provision and allowance for loan losses, are inherently forward-looking. There can be no assurance that future loan losses will be limited to the amounts estimated. Additional information about factors that may adversely affect the matters addressed in forward-looking statements are contained in Southern's reports filed with the Securities and Exchange Commission. Other risk factors exist and new risk factors may emerge at any time. Investors should not place undue reliance on forward-looking statements as predictions of future results. Southern undertakes no obligation to update or revise any forward-looking statements to reflect developments or information obtained after the date of this press release.









SOUTHERN MICHIGAN BANCORP, INC.
UNAUDITED INTERIM FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)

 

June 30,
2008


 

December 31,
2007


 

ASSETS

 

 

 

 

 

 

     Cash and cash equivalents

$

11,754

 

$

14,470

 

     Federal funds sold

 

20,683

 

 

6,449

 

     Securities available for sale

 

60,955

 

 

77,515

 

     Loans held for sale, net of valuation of -0- in 2008 and 2007

 

721

 

 

624

 

     Loans, net of allowance for loan losses of $5,608 - 2008 ($5,156 - 2007)

 

331,380

 

 

330,822

 

     Premises and equipment, net

 

13,196

 

 

13,335

 

     Accrued interest receivable

 

2,320

 

 

3,387

 

     Net cash surrender value of life insurance

 

9,335

 

 

10,015

 

     Goodwill

 

13,422

 

 

13,422

 

     Other intangible assets

 

2,904

 

 

3,091

 

     Other assets

 


7,785


 

 


7,048


 

TOTAL ASSETS

$


474,455


 

$


480,178


 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

     Deposits :

 

 

 

 

 

 

          Non-interest bearing

$

56,354

 

$

57,027

 

          Interest bearing

 


338,815


 

 


342,142


 

     Total deposits

 

395,169

 

 

399,169

 

     Securities sold under agreements to repurchase and overnight borrowings

 

9,300

 

 

9,776

 

     Accrued expenses and other liabilities

 

5,533

 

 

5,077

 

     Other borrowings

 

12,945

 

 

14,753

 

     Subordinated debentures

 


5,155


 

 


5,155


 

     Total liabilities

 

428,102

 

 

433,930

 

 

 

 

 

 

 

 

Common stock subject to repurchase obligation in
  Employee Stock Ownership Plan, 100,987 shares outstanding in 2008
  (92,203 in 2007)

 



1,666

 

 



2,029

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

     Preferred stock, 100,000 shares authorized; none issued or outstanding

 

-

 

 

-

 

     Common stock, $2.50 par value:

 

 

 

 

 

 

          Authorized - 4,000,000 shares

 

 

 

 

 

 

         Issued - 2,313,459 shares in 2008 (2,307,924 shares in 2007)

 

 

 

 

 

 

          Outstanding (other than ESOP shares) - 2,212,472 shares in 2008
          (2,215,721 shares in 2007)

 


5,531

 

 


5,539

 

     Additional paid-in capital

 

17,611

 

 

17,087

 

     Retained earnings

 

22,257

 

 

21,629

 

     Accumulated other comprehensive income, net

 

120

 

 

122

 

     Unearned restricted stock compensation

 

(146

)

 

(55

)

     Unearned Employee Stock Ownership Plan shares

 


(686


)


 


(103


)


     Total shareholders' equity

 


44,687


 

 


44,219


 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$


474,455


 

$


480,178


 




SOUTHERN MICHIGAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(In thousands, except per share data)

 

Three Months Ended
June 30,


 

Six Months Ended
June 30,


 

 

2008


 

2007


 

2008


 

2007


 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Loans, including fees

$

5,570

 

$

5,051

 

$

11,714

 

$

10,052

 

     Federal funds sold

 

96

 

 

156

 

 

223

 

 

323

 

     Securities:

 

 

 

 

 

 

 

 

 

 

 

 

          Taxable

 

497

 

 

361

 

 

1,135

 

 

611

 

          Tax-exempt

 


240


 

 


154


 

 


483


 

 


306


 

Total interest income

 


6,403


 

 


5,722


 

 


13,555


 

 


11,292


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Deposits

 

1,686

 

 

1,887

 

 

3,838

 

 

3,704

 

     Other

 


358


 

 


186


 

 


656


 

 


369


 

Total interest expense

 


2,044


 

 


2,073


 

 


4,494


 

 


4,073


 

Net Interest Income

 

4,359

 

 

3,649

 

 

9,061

 

 

7,219

 

Provision for loan losses

 


800


 

 


-


 

 


1,150


 

 


200


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

3,559

 

 

3,649

 

 

7,911

 

 

7,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Service charges on deposit accounts

 

691

 

 

464

 

 

1,350

 

 

894

 

     Trust fees

 

260

 

 

184

 

 

548

 

 

359

 

     Net gains on security calls and sales

 

2

 

 

2

 

 

15

 

 

2

 

     Net gains on loan sales

 

96

 

 

116

 

 

215

 

 

221

 

     Earnings on life insurance assets

 

83

 

 

69

 

 

171

 

 

137

 

     Gain on life insurance proceeds

 

19

 

 

-

 

 

390

 

 

-

 

     Income and fees from automated teller machines

 

161

 

 

84

 

 

309

 

 

159

 

     Other

 


204


 

 


76


 

 


468


 

 


177


 

Total non-interest income

 

1,516

 

 

995

 

 

3,466

 

 

1,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Salaries and employee benefits

 

2,575

 

 

1,864

 

 

5,262

 

 

3,740

 

     Occupancy, net

 

388

 

 

240

 

 

775

 

 

448

 

     Equipment

 

322

 

 

193

 

 

620

 

 

374

 

     Printing, postage and supplies

 

169

 

 

94

 

 

320

 

 

181

 

     Telecommunication expenses

 

88

 

 

54

 

 

196

 

 

103

 

     Professional and outside services

 

453

 

 

170

 

 

772

 

 

305

 

     Software maintenance

 

88

 

 

57

 

 

222

 

 

111

 

     Amortization of other intangibles

 

94

 

 

-

 

 

187

 

 

-

 

     Other

 


598


 

 


498


 

 


1,316


 

 


904


 

Total non-interest expense

 


4,775


 

 


3,170


 

 


9,670


 

 


6,166


 

INCOME BEFORE INCOME TAXES

 

300

 

 

1,474

 

 

1,707

 

 

2,802

 

Federal income taxes

 


(49


)


 


405


 

 


157


 

 


755


 

NET INCOME

$


349


 

$


1,069


 

$


1,550


 

$


2,047


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$


.16


 

$


.61


 

$


.68


 

$


1.16


 

Diluted Earnings Per Common Share

$


.16


 

$


.60


 

$


.68


 

$


1.15


 

Dividends Declared Per Common Share

$


.20


 

$


.20


 

$


.40


 

$


.40