EX-99.1 2 smbex991_022008.htm SOUTHERN MICHIGAN EXHIBIT 99.1 TO FORM 8-K Southern Michigan Bancorp Exhibit 99.1 to Form 8-K - 02/20/08

EXHIBIT 99.1

SOUTHERN MICHIGAN BANCORP, INC.
51 West Pearl Street
Coldwater, Michigan 49036


FOR IMMEDIATE RELEASE
CONTACT:  John H. Castle, CEO
(517) 279-5500


SOUTHERN MICHIGAN BANCORP, INC. ANNOUNCES FOURTH
QUARTER AND FULL YEAR 2007 EARNINGS

Coldwater, Michigan, February 20, 2008: Southern Michigan Bancorp, Inc. (OTCBB: SOMC.OB) reported a 3.1% increase in net income for the full year 2007 compared to 2006, marking the fourth consecutive year of record earnings. Net income for 2007 increased to $4,133,000, or $2.28 per share, compared to net income for 2006 of $4,009,000 or $2.26 per share. Return on average assets and average equity for 2007 were 1.18% and 12.72%, respectively, compared with 1.25% and 14.54%, respectively, in 2006. Net income for the three months ending December 31, 2007 was $1,004,000, down 3.2% from $1,037,000 for the same period in 2006.

Balance sheet comparisons to 2006 are affected by the acquisition of FNB Financial Corporation on December 1, 2007. The inclusion of FNB Financial increased assets by $148 million as of December 31, 2007. Total consolidated assets at December 31, 2007 were $480.2 million, compared to $329.9 million at December 31, 2006, an increase of $150.3 million or 45.6%. Shareholders' equity during the same period increased from $28.5 million to $44.2 million, or 55.1%.

John H. Castle, Chairman and Chief Executive Officer of Southern Michigan Bancorp, Inc., stated, "We are pleased to report record earnings in a difficult market where many banks are experiencing significant declines in earnings. We continue to make good progress integrating the systems of Southern Michigan Bank & Trust and FNB Financial."

Southern Michigan Bancorp, Inc. is a two bank holding company headquartered in Coldwater, Michigan with 19 branches within Branch, Calhoun, Cass, Hillsdale and St. Joseph Counties which provide a broad range of consumer, business and wealth management services throughout the region.




1


SOUTHERN MICHIGAN BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

December 31,
2007


 

December 31,
2006


 

 

 

 

 

 

 

(In thousands, except share data)

 

ASSETS

 

 

 

 

 

 

     Cash and due from banks

$

14,470

 

$

9,369

 

     Federal funds sold

 

6,449

 

 

10,429

 

     Securities available for sale

 

77,515

 

 

35,602

 

     Loans held for sale, net of valuation allowance of $0 in 2007

 

624

 

 

-

 

     Loans, net of allowance for loan losses of $5,156 (2006 - $3,302)

 

330,822

 

 

249,523

 

     Premises and equipment, net

 

13,335

 

 

8,665

 

     Accrued interest receivable

 

3,387

 

 

2,506

 

     Net cash surrender value of life insurance

 

10,015

 

 

7,502

 

     Goodwill

 

13,422

 

 

620

 

     Other intangible assets

 

3,091

 

 

-

 

     Other assets

 


7,048


 


 


5,675


 

TOTAL ASSETS

$


480,178


 


$


329,891


 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

     Deposits:

 

 

 

 

 

 

          Non-interest bearing

$

57,027

 

$

42,281

 

          Interest bearing

 


342,142


 


 


240,228


 

     Total deposits

 

399,169

 

 

282,509

 

 

 

 

 

 

 

 

          Accrued expenses and other liabilities

 

5,077

 

 

4,440

 

          Securities sold under agreements to repurchase

 

9,776

 

 

184

 

          Other borrowings

 

14,753

 

 

6,973

 

          Subordinated debentures

 


5,155


 


 


5,155


 

     Total liabilities

 

433,930

 

 

299,261

 

 

 

 

 

 

 

 

     Common stock subject to repurchase obligation in Employee

 

 

 

 

 

 

       Stock Ownership Plan, shares outstanding - 92,203 in 2007

 

 

 

 

 

 

       (89,122 in 2006)

 

2,029

 

 

2,148

 

 

 

 

 

 

 

 

     Shareholders' equity:

 

 

 

 

 

 

          Preferred stock, 100,000 shares authorized; none issued or outstanding

 

 

 

 

 

 

          Common stock, $2.50 par value per share:

 

 

 

 

 

 

               Authorized--4,000,000 shares

 

-

 

 

-

 

               Issued--2,307,924 shares in 2007 (2006 - 1,769,248)

 

 

 

 

 

 

               Outstanding (other than ESOP shares)-2,215,721 shares in 2007
                  (2006 - 1,680,126)

 


5,539

 

 


4,200

 

          Additional paid-in capital

 

17,087

 

 

5,446

 

          Retained earnings

 

21,629

 

 

19,021

 

          Accumulated other comprehensive income/(loss), net

 

122

 

 

(42

)

          Unearned Employee Stock Ownership Plan shares

 

(103

)

 

(143

)

          Unearned restricted stock compensation

 


(55


)


 


-


 

     Total shareholders' equity

 


44,219


 


 


28,482


 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$


480,178


 


$


329,891


 


2


SOUTHERN MICHIGAN BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

2007


 


2006


 


2007


 


2006


 

 

(In thousands, except per share amounts)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Loans, including fees

$

5,599

 

$

5,056

 

$

20,756

 

$

19,475

 

     Securities:

 

 

 

 

 

 

 

 

 

 

 

 

          Taxable

 

535

 

 

265

 

 

1,648

 

 

1,018

 

          Tax-exempt

 

187

 

 

140

 

 

648

 

 

555

 

     Other

 


36


 


 


107


 


 


492


 


 


406


 

Total interest income

 


6,357


 


 


5,568


 


 


23,544


 


 


21,454


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Deposits

 

2,032

 

 

1,731

 

 

7,758

 

 

6,083

 

     Other

 


321


 


 


211


 


 


880


 


 


876


 

Total interest expense

 


2,353


 


 


1,942


 


 


8.638


 


 


6,959


 

Net Interest Income

 

4,004

 

 

3,626

 

 

14.906

 

 

14,495

 

Provision for loan losses

 


400


 


 


250


 


 


745


 


 


500


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

3,604

 

 

3,376

 

 

14,161

 

 

13,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Service charges on deposit accounts

 

584

 

 

467

 

 

1,990

 

 

1,838

 

     Trust fees

 

235

 

 

188

 

 

791

 

 

709

 

     Net gains on loan sales

 

73

 

 

168

 

 

390

 

 

627

 

     Earnings on life insurance assets

 

85

 

 

95

 

 

286

 

 

272

 

     Other

 


262


 


 


273


 


 


811


 


 


659


 

Total non-interest income

 

1,239

 

 

1,191

 

 

4,268

 

 

4,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Salaries and employee benefits

 

2,028

 

 

1,965

 

 

7,652

 

 

7,041

 

     Occupancy, net

 

255

 

 

155

 

 

954

 

 

766

 

     Equipment

 

272

 

 

209

 

 

839

 

 

756

 

     Printing, postage and supplies

 

116

 

 

86

 

 

378

 

 

373

 

     Advertising and marketing

 

58

 

 

88

 

 

237

 

 

284

 

     Professional and outside services

 

241

 

 

170

 

 

747

 

 

951

 

     Other

 


574


 


 


478


 


 


2,053


 


 


2,429


 

Total non-interest expense

 


3,544


 


 


3,151


 


 


12,860


 


 


12,600


 

INCOME BEFORE INCOME TAXES

 

1,299

 

 

1,416

 

 

5,569

 

 

5,500

 

Federal income taxes

 


295


 


 


379


 


 


1,436


 


 


1,491


 

NET INCOME

$


1,004


 


$


1,037


 


$


4,133


 


$


4,009


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$


.52


 


$


.59


 


$


2.29


 


$


2.27


 

Diluted Earnings Per Common Share

$


.52


 


$


.59


 


$


2.28


 


$


2.26


 

Dividends Declared Per Common Share

$


.20


 


$


.20


 


$


.80


 


$


.78


 


3