EX-99.1 2 smbex991_102607.htm SOUTHERN MICHIGAN EXHIBIT 99.1 TO FORM 425 Southern Michgian Bancorp Exhibit 99.1 to Form 425 - 10/26/07

EXHIBIT 99.1

SOUTHERN MICHIGAN BANCORP, INC.
51 West Pearl Street
Coldwater, Michigan 49036



FOR IMMEDIATE RELEASE
CONTACT:  John H. Castle, CEO
(517) 279-5500


SOUTHERN MICHIGAN BANCORP, INC. ANNOUNCES THIRD
QUARTER EARNINGS

Coldwater, Michigan, October 26, 2007: Southern Michigan Bancorp, Inc. (OTCBB: SOMC.OB) reported a 5.2% increase in net income for the third quarter of 2007 compared to the same quarter of 2006. Net income increased to $1,082,000, or $.61 per share, for the quarter ended September 30, 2007. Net income for the same quarter a year ago was $1,029,000 or $.58 per share. For the nine months ended September 30, 2007, Southern reported net income of $3,129,000 or $1.77 per share, compared to $2,972,000 or $1.68 per share for the nine months ended September 30, 2006, representing an increase of 5.3%.

For the nine months ended September 30, 2007, Southern attained a return on average assets of 1.24% and a return on average equity of 13.97%, compared to 1.24% and 14.54%, respectively, for the nine months ended September 30, 2006.

Total assets at September 30, 2007 were $350.9 million, compared to $329.9 million at December 31, 2006. Shareholders' equity during the same period increased from $28.5 million to $30.7 million.

John H. Castle, Chairman and Chief Executive Officer of Southern Michigan Bancorp, Inc., stated, "Our earnings and margin remain favorable in spite of the ongoing pressure on interest margins in the banking industry. We are pleased with our results for both the quarter and nine month period given the uncertainty relative to the economy."

Castle continued commenting on the pending merger with FNB Financial Corporation, "On September 13, 2007, the Federal Reserve Board approved our proposed merger with FNB. In addition, on October 11, 2007, the SEC ordered effective our registration statement, which covers shares of Southern common stock that will be issued to FNB shareholders if the merger is completed. These are important steps in our efforts to complete the merger." The merger is subject to approval by FNB shareholders and the satisfaction of other closing conditions. The companies expect the merger to be completed during the fourth quarter of 2007.

Southern Michigan Bancorp, Inc. is a bank holding company and the parent company of Southern Michigan Bank & Trust. It operates 11 offices in southern Michigan, providing a broad range of consumer, business and wealth management services throughout the region. For more information, please visit the Southern Michigan Bank & Trust website at www.smb-t.com.


1


Forward-Looking Statements

This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Southern Michigan Bancorp, Inc. Forward-looking statements are identifiable by words or phrases such as "outlook," or "strategy"; that an event or trend "may," "should," "will," or "is likely" to occur or "continue" or "is scheduled" or "on track" or that Southern Michigan Bancorp, Inc. or its management "anticipates", "believes," "estimates," "plans," "forecasts," "intends," "predicts," "projects," or "expects" a particular result, or is "confident" or "optimistic" that an event will occur, and variations of such words and similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Southern Michigan Bancorp, Inc. undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

Risk factors include, but are not limited to, the risk factors described in the section entitled "Risk Factors" in Southern Michigan Bancorp, Inc.'s Amendment No. 2 to its Registration Statement on Form S-4, filed with the Securities and Exchange Commission on September 28, 2007; the timing and level of asset growth; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; opportunities for acquisitions and the effective completion of acquisitions and integration of acquired entities; the possibility that anticipated cost savings and revenue enhancements from acquisitions and bank consolidations may not be realized at amounts projected, at all or within expected time frames; and the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

Southern Michigan Bancorp, Inc. has filed a registration statement with the Securities and Exchange Commission to register the shares of its common stock that shareholders of FNB Financial Corporation will receive if the merger of FNB Financial Corporation with and into Southern Michigan Bancorp, Inc. is completed. The registration statement contains a prospectus and proxy statement and other relevant documents concerning the merger. Investors are urged to read the prospectus and proxy statement because it contains important information about Southern Michigan Bancorp, Inc., FNB Financial Corporation, and the merger. You can obtain the full registration statement, which includes the prospectus and proxy statement, free of charge at the Securities and Exchange Commission's website at http://www.sec.gov.



2


SOUTHERN MICHIGAN BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS

 

September 30,
2007



 


December 31,
2006


 

 

(Unaudited)

 

(Audited)

 

 

(In thousands, except share data)

 

ASSETS

 

 

 

 

 

 

     Cash and due from banks

$

9,343

 

$

9,369

 

     Federal funds sold

 

7,248

 

 

10,429

 

     Securities available for sale

 

57,516

 

 

36,796

 

     Loans held for sale, net of valuation allowance of $0 in 2007

 

776

 

 

-

 

     Loans, net of allowance for loan losses of $3,394 (2006 - $3,302)

 

249,527

 

 

249,523

 

     Premises and equipment, net

 

10,347

 

 

8,665

 

     Accrued interest receivable

 

2,711

 

 

2,506

 

     Net cash surrender value of life insurance

 

7,636

 

 

7,502

 

     Goodwill

 

620

 

 

620

 

     Other assets

 


5,185


 


 


4,481


 

TOTAL ASSETS

$


350,909


 


$


329,891


 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

     Deposits:

 

 

 

 

 

 

          Non-interest bearing

$

40,640

 

$

42,281

 

          Interest bearing

 


253,156


 


 


240,228


 

     Total deposits

 

293,796

 

 

282,509

 

 

 

 

 

 

 

 

          Accrued expenses and other liabilities

 

4,849

 

 

4,440

 

          Securities sold under agreements to repurchase

 

8,409

 

 

-

 

          Other borrowings

 

5,795

 

 

7,157

 

          Subordinated debentures

 


5,155


 


 


5,155


 

     Total liabilities

 

318,004

 

 

299,261

 

 

 

 

 

 

 

 

     Common stock subject to repurchase obligation in Employee

 

 

 

 

 

 

       Stock Ownership Plan, shares outstanding - 92,274 in 2007

 

 

 

 

 

 

       (89,122 in 2006)

 

2,215

 

 

2,148

 

 

 

 

 

 

 

 

     Shareholders' equity:

 

 

 

 

 

 

          Preferred stock, 100,000 shares authorized; none issued or outstanding

 

 

 

 

 

 

          Common stock, $2.50 par value per share:

 

 

 

 

 

 

               Authorized--4,000,000 shares

 

 

 

 

 

 

               Issued--1,771,988 shares (2006 - 1,769,248)

 

 

 

 

 

 

               Outstanding (other than ESOP shares)--1,679,714 shares

 

 

 

 

 

 

                   (2006 - 1,680,126)

 

4,199

 

 

4,200

 

          Additional paid-in capital

 

5,504

 

 

5,446

 

          Retained earnings

 

21,087

 

 

19,021

 

          Accumulated other comprehensive income/(loss), net

 

61

 

 

(42

)

          Unearned Employee Stock Ownership Plan shares

 

(103

)

 

(143

)

          Unearned restricted stock compensation

 


(58


)


 


-


 

     Total shareholders' equity

 


30,690


 


 


28,482


 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$


350,909


 


$


329,891


 


3


SOUTHERN MICHIGAN BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2007


 


2006


 


2007


 


2006


 

 

(In thousands, except per share amounts)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Loans, including fees

$

5,105

 

$

5,039

 

$

15,157

 

$

14,419

 

     Securities:

 

 

 

 

 

 

 

 

 

 

 

 

          Taxable

 

635

 

 

391

 

 

1,569

 

 

1,052

 

          Tax-exempt

 


155


 


 


133


 


 


461


 


 


415


 

Total interest income

 


5,895


 


 


5,563


 


 


17,187


 


 


15,886


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Deposits

 

2,022

 

 

1,637

 

 

5,726

 

 

4,352

 

     Other

 


190


 


 


230


 


 


559


 


 


665


 

Total interest expense

 


2,212


 


 


1,867


 


 


6,285


 


 


5,017


 

Net Interest Income

 

3,683

 

 

3,696

 

 

10,902

 

 

10,869

 

Provision for loan losses

 


145


 


 


200


 


 


345


 


 


250


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

3,538

 

 

3,496

 

 

10,557

 

 

10,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

     Service charges on deposit accounts

 

512

 

 

506

 

 

1,406

 

 

1,371

 

     Trust fees

 

197

 

 

173

 

 

556

 

 

521

 

     Net gains on loan sales

 

96

 

 

154

 

 

317

 

 

459

 

     Earnings on life insurance assets

 

64

 

 

63

 

 

201

 

 

177

 

     Income and fees from automated teller machines

 

86

 

 

70

 

 

245

 

 

186

 

     Other

 


125


 


 


84


 


 


304


 


 


200


 

Total non-interest income

 

1,080

 

 

1,050

 

 

3,029

 

 

2,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

     Salaries and employee benefits

 

1,884

 

 

1,760

 

 

5,624

 

 

5,076

 

     Occupancy, net

 

251

 

 

217

 

 

699

 

 

611

 

     Equipment

 

193

 

 

173

 

 

567

 

 

547

 

     Printing, postage and supplies

 

81

 

 

90

 

 

262

 

 

287

 

     Professional and outside services

 

201

 

 

120

 

 

506

 

 

781

 

     Other

 


540


 


 


763


 


 


1,658


 


 


2,147


 

Total non-interest expense

 


3,150


 


 


3,123


 


 


9,316


 


 


9,449


 

INCOME BEFORE INCOME TAXES

 

1,468

 

 

1,423

 

 

4,270

 

 

4,084

 

Federal income taxes

 


386


 


 


394


 


 


1,141


 


 


1,112


 

NET INCOME

$


1,082


 


$


1,029


 


$


3,129


 


$


2,972


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$


0.61


 


$


0.58


 


$


1.77


 


$


1.68


 

Diluted Earnings Per Common Share

$


0.61


 


$


0.58


 


$


1.77


 


$


1.68


 

Dividends Declared Per Common Share

$


0.20


 


$


0.20


 


$


0.60


 


$


0.58


 



4