XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combination (Tables)
6 Months Ended
Oct. 02, 2016
Business Acquisition [Line Items]  
Schedule of Acquisition Consideration
Total consideration consisted of the following:
(in thousands)
 
Cash paid to ZMDI shareholders
$
307,030

Less: cash acquired
(27,892
)
Total purchase price, net of cash acquired
$
279,138

Schedule of Allocation of Intangible Assets
A summary of the preliminary allocation of intangible assets is as follows:
(in thousands)
Estimated Fair Value
Estimated Useful Life (in years)
Developed technology
$
75,600

7
Customer relationships
44,000

7
Backlog
5,800

1
Trademarks
800

1
Total
$
126,200

 
Pro Forma Financial Information Including Acquisition
The following unaudited pro forma financial information present combined results of operations for each of the periods presented, as if ZMDI had been acquired as of the beginning of fiscal year 2016. The pro forma financial information include the business combination effect of the amortization charges from acquired intangible assets, the amortization of fair market value inventory write-up and acquisition-related costs. The pro forma data is for informational purposes only and is not necessarily indicative of the consolidated results of operations of the combined business had the acquisition actually occurred at the beginning of fiscal year 2016 or of the results of future operations of the combined business. Consequently, actual results will differ from the unaudited pro forma information presented below:
 
Three Months Ended
 
Six Months Ended
 
 
(Unaudited in thousands, except per share data)
October 2, 2016
September 27, 2015
 
October 2, 2016
September 27, 2015
 
Revenues
$
184,059

$
199,217

*
$
376,187

$
379,008

*
Net income
$
25,583

$
44,798

 
$
49,493

$
69,128

 
Basic net income per share - continuing operations
$
0.19

$
0.3

 
$
0.37

$
0.47

 
Diluted net income per share - continuing operations
$
0.19

$
0.29

 
$
0.36

$
0.45

 


* Includes one-time revenue of approximately $10.3 million related to intellectual property licensing agreement with a customer for three and six months ended September 27, 2015.
Synkera Technologies, Inc.  
Business Acquisition [Line Items]  
Schedule of Allocation of Purchase Price
The Company’s preliminary allocation of the purchase price is as follows:
(in thousands)
Estimated Fair Value
Estimated Useful Life (in years)
Developed technology
$
970

5
Customer relationships
310

3
Trade name
180

1
Goodwill
1,353

 
Tangible assets
80

 
Liabilities
(119
)
 
Total purchase price
$
2,774

 
Zentrum Mikroelektronik Dresden AG  
Business Acquisition [Line Items]  
Schedule of Allocation of Purchase Price
The Company's preliminary allocation of the purchase price is as follows:
(in thousands)
Estimated Fair Value
Cash
$
27,892

Accounts receivable
10,618

Inventories
19,892

Other current assets
1,551

Property, plant and equipment
9,287

Other non-current assets
2,003

Intangible assets
126,200

Goodwill
170,089

Accounts payable
(5,633
)
Accrued and other current liabilities
(19,141
)
Loans payable
(9,437
)
Deferred tax liability
(23,467
)
Other long term liabilities
(2,824
)
Total purchase price
$
307,030