Delaware | 0-12695 | 94-2669985 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | ||
99.1 | Unaudited Pro Forma Condensed Consolidated Statement of Operations for the fiscal year ended March 31, 2013 and the Unaudited Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2013 of Integrated Device Technology, Inc. |
Date: July 15, 2013 | INTEGRATED DEVICE TECHNOLOGY, INC. | |
By: | /s/ Richard D. Crowley, Jr. | |
Richard D. Crowley, Jr. | ||
Senior Vice President, Chief Financial Officer (duly authorized officer) |
Integrated Device Technology, Inc. | |||||||||||
Unaudited Pro Forma Condensed Combined Statement of Operations | |||||||||||
Twelve Months Ended March 31, 2013 | |||||||||||
As Reported | Pro Forma Adjustments | Pro Forma | |||||||||
(in thousands, except per share amounts) | |||||||||||
Revenues | $ | 487,236 | $ | (1,479 | ) | a | $ | 485,757 | |||
Cost of revenues | 217,636 | (1,194 | ) | a | 216,442 | ||||||
Gross profit | 269,600 | (285 | ) | 269,315 | |||||||
Operating expenses: | |||||||||||
Research and development | 169,833 | (11,196 | ) | a | 158,637 | ||||||
Selling, general and administrative | 125,684 | (743 | ) | a | 124,941 | ||||||
Total operating expenses | 295,517 | (11,939 | ) | 283,578 | |||||||
Operating income (loss) | (25,917 | ) | 11,654 | (14,263 | ) | ||||||
Other-than-temporary impairment loss on investments | (1,708 | ) | (1,708 | ) | |||||||
Gain on divestiture | 7,986 | 7,986 | |||||||||
Interest income and other, net | 1,708 | 1,708 | |||||||||
Income (loss) from continuing operations before income taxes | (17,931 | ) | 11,654 | (6,277 | ) | ||||||
Provision (benefit) for income taxes | (2,007 | ) | 173 | k | (1,834 | ) | |||||
Net income (loss) from continuing operations | $ | (15,924 | ) | $ | 11,481 | $ | (4,443 | ) | |||
Basic net income (loss) per share - continuing operations | $ | (0.11 | ) | $ | (0.03 | ) | |||||
Diluted net income (loss) per share - continuing operations | $ | (0.11 | ) | $ | (0.03 | ) | |||||
Weighted average shares: | |||||||||||
Basic | 144,014 | 144,014 | |||||||||
Diluted | 144,014 | 144,014 |
Integrated Device Technology, Inc. | |||||||||||
Unaudited Pro Forma Condensed Combined Balance Sheets | |||||||||||
As of March 31, 2013 | |||||||||||
As Reported | Pro Forma Adjustments | Pro Forma | |||||||||
(in thousands) | |||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 130,837 | $ | 96,098 | b | $ | 226,935 | ||||
Short-term investments | 166,333 | 166,333 | |||||||||
Accounts receivable, net | 62,083 | 62,083 | |||||||||
Inventories | 56,555 | (653 | ) | c | 55,902 | ||||||
Income tax receivable | 192 | 192 | |||||||||
Prepayments and other current assets | 24,505 | 24,505 | |||||||||
Total current assets | 440,505 | 95,445 | 535,950 | ||||||||
Property, plant and equipment, net | 74,988 | (1,242 | ) | d | 73,746 | ||||||
Goodwill | 144,924 | (7,339 | ) | e | 137,585 | ||||||
Acquisition-related intangible assets, net | 48,602 | 48,602 | |||||||||
Deferred non-current tax assets | 671 | 671 | |||||||||
Other assets | 18,889 | (338 | ) | f | 18,551 | ||||||
Total Assets | $ | 728,579 | $ | 86,526 | $ | 815,105 | |||||
Liabilities and stockholders' equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 23,244 | $ | 23,244 | |||||||
Accrued compensation and related expenses | 21,090 | 1,458 | h,i | 22,548 | |||||||
Deferred income on shipments to distributors | 14,539 | 14,539 | |||||||||
Deferred tax liabilities | 1,000 | 1,000 | |||||||||
Other accrued liabilities | 14,652 | 1,514 | g | 16,166 | |||||||
Total current liabilities | 74,525 | 2,972 | 77,497 | ||||||||
Deferred tax liabilities | 1,552 | 1,552 | |||||||||
Long-term income tax payable | 454 | 454 | |||||||||
Other long-term liabilities | 22,022 | 22,022 | |||||||||
Total liabilities | 98,553 | 2,972 | 101,525 | ||||||||
Stockholders' equity: | |||||||||||
Preferred stock | — | — | |||||||||
Common stock | 146 | 146 | |||||||||
Additional paid-in capital | 2,407,998 | 2,407,998 | |||||||||
Treasury stock at costs | (977,296 | ) | (977,296 | ) | |||||||
Accumulated deficit | (802,308 | ) | 83,554 | j | (718,754 | ) | |||||
Accumulated other comprehensive income | 1,486 | 1,486 | |||||||||
Total stockholders' equity | 630,026 | 83,554 | 713,580 | ||||||||
Total liabilities and stockholders' equity | $ | 728,579 | $ | 86,526 | $ | 815,105 |
(in thousands) | ||||
Proceeds from sale | $ | 100,000 | ||
Purchase consideration adjustment for employee liabilities in Italy | (155 | ) | ||
Purchase consideration adjustment for retention payments | (3,754 | ) | ||
Other adjustments | 8 | |||
Net consideration | 96,098 | |||
Inventories sold | (653 | ) | ||
Accelerate amortization of prepaid assets | (338 | ) | ||
Fixed assets sold | (1,242 | ) | ||
Goodwill allocated | (7,339 | ) | ||
Employee liabilities transferred to PMC | 155 | |||
Accrued retention expense | (280 | ) | ||
Post close incentive accrued by IDT | (1,334 | ) | ||
Accrued Brokers Fee | (1,442 | ) | ||
Accrued legal costs Q2FY14 | (50 | ) | ||
Accrued other costs Q2FY14 | (23 | ) | ||
Net gain on divestiture | $ | 83,554 |