EX-99.1 2 d616311dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

NEWS RELEASE

cc13-52/C1324

LSI Reports Third Quarter 2013 Results

Declares a $0.03 per share quarterly dividend

SAN JOSE, Calif., October 23, 2013 – LSI Corporation (NASDAQ: LSI) today reported results for its third quarter ended September 29, 2013.

Third Quarter 2013 Highlights

 

  Third quarter 2013 revenues of $607 million

 

  Third quarter 2013 GAAP* net income of $0.06 per diluted share

 

  Third quarter 2013 non-GAAP** net income of $0.17 per diluted share

 

  Third quarter 2013 operating cash flows of $63 million

Fourth Quarter 2013 Business Outlook

 

  Projected revenues of $580 million to $620 million

 

  GAAP* net income in the range of $0.01 to $0.11 per share

 

  Non-GAAP** net income in the range of $0.13 to $0.19 per share

 

  Company to limit operating expenses until business model is attained

 

* Generally Accepted Accounting Principles.
** Excludes stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, gain on remeasurement of a pre-acquisition equity interest to fair value, and gain/loss on sale/write-down of investments. It also excludes the income tax effect associated with the above-mentioned items.


“In a challenging macroeconomic environment we delivered solid third quarter results, with revenues growing sequentially from products for flash and networking as well as hard disk drives,” said Abhi Talwalkar, LSI’s President and CEO. “While our end markets are mixed, with near-term growth below earlier expectations, our outlook for future growth driven by the massive expansion in data and traffic in datacenters and mobile networks remains intact and we are well positioned to see growth as these markets improve.”

Third quarter 2013 revenues were $607 million, in line with guidance, compared to $624 million in the third quarter of 2012, and compared to $590 million in the second quarter of 2013.

Third quarter 2013 GAAP* net income was $37 million or $0.06 per diluted share, compared to third quarter 2012 GAAP net income of $40 million or $0.07 per diluted share. Second quarter 2013 GAAP net income was $25 million or $0.04 per diluted share. Third quarter 2013 GAAP net income included a net charge of $57 million from special items, consisting primarily of approximately $30 million of amortization of acquisition-related items, $20 million of stock-based compensation expense and $7 million of net restructuring and other items.

Third quarter 2013 non-GAAP** net income was $93 million or $0.17 per diluted share, compared to third quarter 2012 non-GAAP net income of $99 million or $0.17 per diluted share. Second quarter 2013 non-GAAP net income was $84 million or $0.15 per diluted share.

Cash and short-term investments totaled approximately $665 million at quarter end. The company completed third-quarter purchases of approximately 5 million shares of its common stock for approximately $41 million.

“In the third quarter we significantly expanded operating margins quarter over quarter and continued to generate strong cash flow,” said Bryon Look, LSI’s CFO. “Going forward we expect to hold non-GAAP operating expenses flat as we drive to achieve our business model targets.”

The company also announced it has declared a quarterly cash dividend of $0.03 per share. This dividend will be paid on December 20, 2013, to stockholders of record as of December 6, 2013.

LSI 4Q2013 Business Outlook

 

     GAAP*    Special Items    Non-GAAP**

Revenue

   $580 million to $620
million
      $580 million to $620
million

Gross Margin

   49% to 53%    $17 million to $27
million
   53.5% to 55.5%

Operating Expenses

   $253 million to $273
million
   $28 million to
$38 million
   $225 million to $235
million

Net Other Income

   $1 million       $1 million

Tax

   Approximately $7
million
      Approximately $7
million

Net (Loss)/Income Per Share

   $0.01 to $0.11    ($0.08) to ($0.12)    $0.13 to $0.19

Diluted Share Count

   565 million       565 million


Capital spending is projected to be around $20 million in the fourth quarter and approximately $85 million in total for 2013.

Depreciation and software amortization is projected to be around $16 million in the fourth quarter and approximately $62 million in total for 2013.

LSI Conference Call Information

LSI will hold a conference call today at 2 p.m. PDT to discuss third quarter 2013 financial results and the fourth quarter 2013 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.

Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our ability to achieve anticipated synergies and to develop integrated new products following our acquisition of SandForce; our ability to repurchase our common stock at prices we believe to be advantageous; our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; our ability to generate cash at levels sufficient to pay a dividend; our ability to maintain sufficient surplus out of which we can pay dividends; whether we determine that continuing to pay a dividend is in our stockholders’ interest, and general industry and macro-economic conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About LSI

LSI Corporation (NASDAQ: LSI) designs semiconductors and software that accelerate storage and networking in datacenters, mobile networks and client computing. Our technology is the intelligence critical to enhanced application performance, and is applied in solutions created in collaboration with our partners. More information is available at www.lsi.com.

LSI, the LSI & Design logo and Storage.Networking.Accelerated. are trademarks or registered trademarks of LSI Corporation in the United States and/or other countries.

All other brand or product names may be trademarks or registered trademarks of their respective companies.

 

Investor Relations Contact:       Media Relations Contact:
Sujal Shah       Dave Miller
610-712-5471       408-712-7813
sujal.shah@lsi.com       dave.c.miller@lsi.com


LSI CORPORATION

Condensed Consolidated Balance Sheets

(In millions)

(Unaudited)

 

     September 29,
2013
    June 30,
2013
    December 31,
2012
 

Assets

      

Current assets:

      

Cash and short-term investments

   $ 664.6      $ 673.4      $ 676.0   

Accounts receivable, net

     292.6        242.0        264.1   

Inventories

     170.1        173.6        206.3   

Prepaid expenses and other current assets

     66.7        68.6        80.4   
  

 

 

   

 

 

   

 

 

 

Total current assets

     1,194.0        1,157.6        1,226.8   

Property and equipment, net

     286.9        281.5        269.7   

Goodwill and identified intangible assets, net

     652.2        681.9        741.1   

Other assets

     118.2        113.6        118.6   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,251.3      $ 2,234.6      $ 2,356.2   
  

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

      

Current liabilities

   $ 460.1      $ 443.8      $ 516.9   

Pension, tax and other liabilities

     638.7        650.5        679.6   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,098.8        1,094.3        1,196.5   
  

 

 

   

 

 

   

 

 

 

Stockholders’ equity:

      

Common stock and additional paid-in capital

     5,503.8        5,516.8        5,578.8   

Accumulated deficit

     (3,777.5     (3,797.8     (3,840.8

Accumulated other comprehensive loss

     (573.8     (578.7     (578.3
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

     1,152.5        1,140.3        1,159.7   
  

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,251.3      $ 2,234.6      $ 2,356.2   
  

 

 

   

 

 

   

 

 

 


LSI CORPORATION

Consolidated Statements of Operations (GAAP)

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended      Nine Months Ended  
     September 29,
2013
     June 30,
2013
     September 30,
2012
     September 29,
2013
     September 30,
2012
 

Revenues

   $ 606,943       $ 589,583       $ 623,962       $ 1,765,162       $ 1,905,959   

Cost of revenues

     272,458         268,341         287,390         797,310         886,876   

Amortization of acquisition-related intangibles

     19,746         19,746         21,348         59,238         64,086   

Purchase accounting effect on inventory

     —           —           —           —           14,458   

Stock-based compensation expense

     2,059         2,237         2,573         7,171         9,088   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost of revenues

     294,263         290,324         311,311         863,719         974,508   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     312,680         299,259         312,651         901,443         931,451   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Research and development

     163,486         166,829         156,318         489,211         477,472   

Stock-based compensation expense

     8,810         9,619         11,170         30,838         35,451   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total research and development

     172,296         176,448         167,488         520,049         512,923   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Selling, general and administrative

     66,199         67,540         69,722         203,089         206,046   

Amortization of acquisition-related intangibles

     9,883         9,883         8,667         29,649         26,001   

Stock-based compensation expense

     9,340         10,009         13,643         29,611         38,999   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total selling, general and administrative

     85,422         87,432         92,032         262,349         271,046   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Restructuring of operations and other items, net

     6,739         7,807         4,221         34,998         26,174   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income from operations

     48,223         27,572         48,910         84,047         121,308   

Interest income and other, net

     836         2,248         5,855         10,964         30,105   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     49,059         29,820         54,765         95,011         151,413   

Provision for/(benefit from) income taxes

     12,500         5,200         15,100         15,400         (22,162
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 36,559       $ 24,620       $ 39,665       $ 79,611       $ 173,575   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share:

              

Basic

   $ 0.07       $ 0.04       $ 0.07       $ 0.15       $ 0.31   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.06       $ 0.04       $ 0.07       $ 0.14       $ 0.30   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Shares used in computing per share amounts:

              

Basic

     545,451         548,282         555,197         547,978         561,708   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     563,621         561,801         572,022         565,570         582,296   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliations of certain GAAP measures to non-GAAP measures are included below.

 

     Three Months Ended     Nine Months Ended  
     September 29,
2013
     June 30,
2013
     September 30,
2012
    September 29,
2013
     September 30,
2012
 

Reconciliation of GAAP net income to non-GAAP net income:

                                 

GAAP net income

   $ 36,559       $ 24,620       $ 39,665      $ 79,611       $ 173,575   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Special items:

             

a) Stock-based compensation expense - cost of revenues

     2,059         2,237         2,573        7,171         9,088   

b) Stock-based compensation expense - R&D

     8,810         9,619         11,170        30,838         35,451   

c) Stock-based compensation expense - SG&A

     9,340         10,009         13,643        29,611         38,999   

d) Amortization of acquisition-related intangibles - cost of revenues

     19,746         19,746         21,348        59,238         64,086   

e) Amortization of acquisition-related intangibles - SG&A

     9,883         9,883         8,667        29,649         26,001   

f) Purchase accounting effect on inventory

     —           —           —          —           14,458   

g) Restructuring of operations and other items, net

     6,739         7,807         4,221        34,998         26,174   

h) Gain on sale of investments

     —           —           (2,550     —           (2,550

i) Gain on re-measurement of a pre-acquisition equity interest to fair value

     —           —           —          —           (5,765

j) Income tax effect

     —           —           —          —           (43,198
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total special items

     56,577         59,301         59,072        191,505         162,744   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP net income

   $ 93,136       $ 83,921       $ 98,737      $ 271,116       $ 336,319   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP income per share:

             

Basic

   $ 0.17       $ 0.15       $ 0.18      $ 0.49       $ 0.60   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Diluted

   $ 0.17       $ 0.15       $ 0.17      $ 0.48       $ 0.58   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Shares used in computing non-GAAP per share amounts:

             

Basic

     545,451         548,282         555,197        547,978         561,708   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Diluted

     563,621         561,801         572,022        565,570         582,296   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 


LSI CORPORATION

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 29,
2013
    June 30,
2013
    September 30,
2012
    September 29,
2013
    September 30,
2012
 

Operating activities:

          

Net income

   $ 36,559      $ 24,620      $ 39,665      $ 79,611      $ 173,575   

Adjustments:

          

Depreciation and amortization

     46,335        45,547        45,671        136,167        136,318   

Stock-based compensation expense

     20,209        21,865        27,386        67,620        83,538   

Non-cash restructuring of operations and other items, net

     85        (266     698        6,415        5,739   

Gain on sale of investments

     —          —          (2,550     —          (2,550

Gain on re-measurement of a pre-acquisition equity interest to fair value

     —          —          —          —          (5,765

(Gain)/loss on sale of property and equipment

     (54     —          2,644        (58     2,574   

Unrealized foreign exchange (gain)/loss

     (1,452     (2,843     2,655        (3,706     (80

Deferred taxes

     (416     (25     (72     (467     (43,246

Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination:

          

Accounts receivable

     (50,605     (18,962     40,348        (28,915     931   

Inventories

     3,436        7,447        (5,091     36,006        (4,864

Prepaid expenses, assets held for sale and other assets

     (1,398     (1,162     1,110        (10,515     (720

Accounts payable

     (28,186     22,453        (25,186     (38,787     4,335   

Accrued and other liabilities

     38,416        (20,854     (15,471     (39,792     (70,481
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     62,929        77,820        111,807        203,579        279,304   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

          

Purchases of debt securities available-for-sale

     (45,941     (63,833     (22,087     (163,119     (94,456

Proceeds from maturities and sales of debt securities available-for-sale

     42,686        26,900        11,767        93,703        29,523   

Purchases of other investments

     —          —          —          (750     —     

Proceeds from sale of other investments

     —          —          2,550        —          2,550   

Purchases of property and equipment

     (21,697     (18,282     (25,667     (65,054     (103,285

Proceeds from sale of property and equipment

     183        55        1,374        265        1,626   

Increase in non-current assets

     (3,821     —          —          (3,821     —     

Acquisition of business, net of cash acquired

     —          —          —          —          (319,231
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (28,590     (55,160     (32,063     (138,776     (483,273
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

          

Issuance of common stock

     9,416        23,724        8,515        41,305        90,643   

Payment of dividends to stockholders

     (16,311     —          —          (16,311     —     

Purchases of common stock under repurchase program

     (41,207     (61,515     (50,062     (163,487     (226,247
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (48,102     (37,791     (41,547     (138,493     (135,604
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     443        (523     166        (1,587     269   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     (13,320     (15,654     38,363        (75,277     (339,304

Cash and cash equivalents at beginning of period

     409,571        425,225        402,144        471,528        779,811   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 396,251      $ 409,571      $ 440,507      $ 396,251      $ 440,507