EX-99.1 2 f19888exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
     
LSI Logic Reports Q1 Financial Results
  Page 1 of 4
April 26, 2006
   
     
FOR IMMEDIATE RELEASE
  APRIL 26, 2006
 
   
Investor Relations Contact:
  Media Relations Contact:
Tom Tran
  Mitch Seigle
408-433-8105
  408-954-3225
tom.tran@lsi.com
  mitch.seigle@lsi.com
CC06-20
LSI LOGIC REPORTS STRONG YEAR-OVER-YEAR NET INCOME GROWTH
First Quarter 2006 News Release Summary
n   Revenues of $476 million; up 6% year-over-year
 
n   GAAP* net income of 5 cents per diluted share, exceeding guidance
 
n   Net income, excluding special items**, of 11 cents per diluted share
 
n   Cash and short-term investments of $1.03 billion
Second Quarter 2006 Business Outlook
n   Projected revenues of $470 million to $500 million
 
n   GAAP* net income range of 8 – 10 cents per diluted share
 
n   Net income, excluding special items**, in the range of 11 – 13 cents per diluted share
 
*   Generally Accepted Accounting Principles
 
**   Acquisition-related amortization, restructuring and other special items, including stock-based compensation expense. The Company adopted the provisions of SFAS No. 123(R) “Share-Based Payment” on January 1, 2006, using the modified prospective transition method.

 


 

     
LSI Logic Reports Q1 Financial Results
  Page 2 of 4
April 26, 2006
   
STRONG DEMAND FOR STORAGE PRODUCTS CONTINUES IN Q1
MILPITAS, CA — LSI Logic Corporation (NYSE: LSI) today reported first quarter 2006 revenues of $476 million, a 6% increase compared to the $450 million reported in the first quarter of 2005, and down 6% seasonally compared to the $506 million reported in the fourth quarter of 2005.
Exceeding guidance, first quarter 2006 GAAP* net income was $19 million or 5 cents per diluted share, compared to first quarter 2005 GAAP net income of $5 million or 1 cent per diluted share. First quarter 2006 GAAP results compare to fourth quarter 2005 GAAP net income of $38 million or 9 cents per diluted share. First quarter GAAP net income included $12 million of stock-based compensation expense and $14 million of acquisition-related amortization, restructuring, other special items and their related tax effect.
First quarter 2006 net income, excluding special items**, was $44 million or 11 cents per diluted share, an increase of 76% compared to first quarter 2005 net income, excluding special items, of $25 million or 6 cents per diluted share. Excluding special items, fourth quarter 2005 net income was $51 million or 13 cents per diluted share.
Cash and short-term investments grew 19% year-over-year to $1.03 billion, from $866 million in the year-ago period and up 10% from the fourth quarter of 2005.
“Continuing strong demand for our silicon-to-systems storage products helped to offset an expected seasonal revenue decline,” said Abhi Talwalkar, LSI president and chief executive officer. “We also experienced strong year-over-year revenue growth within our storage components and storage systems markets, with Engenio achieving near record quarterly revenues. Going forward, we expect to benefit from increasing demand and technology transitions in our storage markets as well as the growing demand for digital media processing products in our consumer markets.”
“During the first quarter, GAAP net income substantially improved over the year-ago period as revenues expanded and we continued to carefully manage operating expenses,” said Bryon Look, LSI chief financial officer. “Our balance sheet remained strong, with cash and short-term investments topping $1 billion.”

 


 

     
LSI Logic Reports Q1 Financial Results
  Page 3 of 4
April 26, 2006
   
LSI Logic Second Quarter 2006 Business Outlook
             
    GAAP*   Special Items**   Excluding Special** Items
Revenue
  $470 million to $500 million       $470 million to $500 million
Gross Margin
  42.5-43.5%   Approximately $2 million   43-44%
Operating Expenses
  $166 million to $170 million   Approximately $12 million   $154 million to $158 million
Net Other Income
  $2 million       $2 million
Tax Provision
  Approximately $7 million   Approximately $3 million   Approximately $10 million
Net Income Per Share
  $0.08 to $0.10   Approximately $.03   $0.11 to $0.13
Diluted Share Count
  405 million       405 million
Capital spending is projected to be around $10 million in the second quarter and approximately $45 million in total for 2006.
Second quarter depreciation and software amortization is expected to be approximately $14 million.
 
*   Generally Accepted Accounting Principles
 
**   Acquisition-related amortization, restructuring and other special items, including approximately $12 million in stock-based compensation expense. The Company adopted the provisions of SFAS No. 123(R) “Share-Based Payment” on January 1, 2006, using the modified prospective transition method.
NOTE: The Company’s financial guidance will be limited to the comments made on today’s public conference call and contained in the Second Quarter 2006 Business Outlook section of this news release.

 


 

     
LSI Logic Reports Q1 Financial Results
  Page 4 of 4
April 26, 2006
   
LSI Logic Conference Call Information
LSI Logic will hold a conference call today at 2 p.m. PDT to discuss first quarter financial results and the second quarter 2006 business outlook. The number is 1-303-262-2050. Internet users can access the conference call by visiting http://www.lsi.com/investors. A replay of the call will be available today at approximately 5 p.m. PDT and will be available for 48 hours. The replay access numbers are 1-800-405-2236 within the U.S. and 1-303-590-3000 for all other locations, passcode 11057760#.
Safe Harbor for Forward Looking Statements: This news release contains forward-looking statements, which include the following: the expectation for increased demand and technology transitions in the company’s storage markets, the growing demand for digital media processing products in the company’s consumer markets, the expectation of the company to benefit from these increased demands in the storage and consumer markets, projected revenues for the second quarter of 2006, projected GAAP net income for the second quarter of 2006, projected net income, excluding special items, for the second quarter of 2006, projected capital spending in the second quarter of 2006 and for the year and expected second quarter of 2006 depreciation and software amortization. Forward-looking statements also include projections of gross margins, operating expenses, net other income, tax provisions, earnings per share and diluted share count. These forward-looking statements are based on the opinions and estimates of management at the time the statements are made and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI Logic’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: fluctuations in the timing and volumes of customer demand; the company’s inability to achieve revenue objectives; the company’s inability to meet financial targets and failure to execute on its financial plan; the company’s inability to generate positive operating cash flow or control operating expenses; the company’s inability to benefit from increasing demand and technology transitions in its storage markets; the inability to benefit from the growing demand for digital media processing products in the company’s consumer markets; and the unavailability of appropriate levels of manufacturing capacity. For additional information, readers are referred to the documents filed by LSI Logic with the SEC, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K, 10-Q and 8-K. LSI Logic is not obligated to update these forward-looking statements to reflect events or circumstances after the date of this document.
About LSI Logic
LSI Logic Corporation is a leading provider of silicon-to-system solutions that are used at the core of products that create, store and consume digital information. LSI offers a broad portfolio of capabilities including custom and standard product ICs, host bus and RAID adapters, storage area network solutions and software applications. LSI products enable leading technology companies in the Storage and Consumer markets to deliver some of the most advanced and well-known electronic systems in the market today. More information is available at www.lsi.com.
# # #
Editor’s Notes:
1.   All LSI Logic news releases (financial, acquisitions, manufacturing, products, technology etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
2.   The LSI Logic logo design is a registered trademark of LSI Logic Corporation.
3.   All other brand or product names may be trademarks or registered trademarks of their respective companies.

 


 

LSI LOGIC CORPORATION
Consolidated Condensed Statements of Operations Excluding Special Items
(In thousands, except per share amounts)
(Unaudited)
                         
    Three Months Ended  
    March 31,     December 31,     March 31,  
    2006     2005     2005  
Revenues
  $ 475,884     $ 506,235     $ 450,007  
 
Cost of revenues
    269,870       286,032       259,740  
 
                 
 
Gross profit
    206,014       220,203       190,267  
 
                 
 
                       
Research and development
    97,752       97,892       99,237  
Selling, general and administrative
    57,475       59,579       58,140  
 
                 
 
                       
Income from operations
    50,787       62,732       32,890  
 
                       
Interest expense
    (6,330 )     (6,195 )     (6,710 )
Interest income and other, net
    8,098       6,828       5,390  
 
                 
 
                       
Income before income taxes
    52,555       63,365       31,570  
Provision for income taxes
    8,200       12,155       6,250  
 
                 
 
                       
Net income excluding special items
  $ 44,355     $ 51,210     $ 25,320  
 
                 
 
                       
Income per share excluding special items:
                       
Basic
  $ 0.11     $ 0.13     $ 0.07  
 
                 
 
Diluted
  $ 0.11     $ 0.13     $ 0.06  
 
                 
 
                       
Shares used in computing per share amounts:
                       
Basic
    394,851       392,850       387,664  
 
                 
 
Diluted
    402,189       401,171       390,458  
 
                 
Statements of operations excluding special items are intended to present the Company’s operating results, excluding special items described below, for the periods presented.
During the three month period ended March 31, 2005, the special items represented amortization of acquisition related intangibles, stock-based compensation expense and restructuring of operations and other items, net.
During the three month period ended March 31, 2006, the special items represented all the items mentioned above in addition to gains on the sale of certain equity securities and the income tax effect.
During the three month period ended December 31, 2005, the special items represented all the items mentioned above in addition to gains on the sale of certain equity securities offset in part by write-downs of certain equity securities due to impairment. The income tax effect is related to interest received on a refund for a pre-acquisition tax matter.
For the three month periods ended March 31, 2006, December 31, 2005, and March 31, 2005, the statements excluding special items are prepared using the Company’s calculated tax expense of $8,200, $12,155 and $6,250, respectively when excluding special items.
For the three month periods ended March 31, 2006, December 31, 2005 and March 31, 2005, 7,338, 8,321 and 2,794 shares, respectively, were considered dilutive common stock equivalents and included in the computation of diluted income per share excluding special items.
A reconciliation from net income excluding special items to the reported results is presented on the following page.
The format presented above is not intended to be in accordance with Generally Accepted Accounting Principles.


 

LSI LOGIC CORPORATION
Reconciliation of Net Income Excluding Special Items to GAAP Results
(In thousands, except per share amounts)
(Unaudited)
                         
    Three Months Ended  
    March 31,     December 31,     March 31,  
    2006     2005     2005  
Net income excluding special items
  $ 44,355     $ 51,210     $ 25,320  
 
                 
 
                       
Special items:
                       
Amortization of acquisition related intangibles
    (11,216 )     (11,565 )     (17,613 )
Total stock-based compensation expense *
    (11,831 )     (1,509 )     (1,455 )
Restructuring of operations and other items, net
    (5,650 )     (10,377 )     (1,533 )
Other special items
    1,429       5,666        
Income tax effect
    1,700       4,365        
 
                 
 
                       
Total special items
    (25,568 )     (13,420 )     (20,601 )
 
                 
 
                       
Net income
  $ 18,787     $ 37,790     $ 4,719  
 
                 
 
                       
Basic income per share:
                       
Net income excluding special items
  $ 0.11     $ 0.13     $ 0.07  
Special items **
    (0.06 )     (0.03 )     (0.06 )
 
                 
 
                       
Net income
  $ 0.05     $ 0.10     $ 0.01  
 
                 
 
                       
 
                       
Diluted income per share***:
                       
Net income excluding special items
  $ 0.11     $ 0.13     $ 0.06  
Special items **
    (0.06 )     (0.04 )     (0.05 )
 
                 
 
                       
Net income
  $ 0.05     $ 0.09     $ 0.01  
 
                 
 
                       
Shares used in computing per share amounts:
                       
Basic
    394,851       392,850       387,664  
 
                 
 
                       
Diluted
    402,189       401,171       390,458  
 
                 
 
*   This line item reflects stock-based compensation expense included in cost of revenues, research and development, and selling, general and administrative. The Company adopted the provisions of SFAS No. 123(R) “Share-Based Payment” on January 1, 2006, using the modified prospective transition method.
 
**   This line item includes rounding adjustments.
 
***   For the three month periods ended March 31, 2006, December 31, 2005 and March 31, 2005, 7,338, 8,321 and 2,794 shares, respectively, were considered dilutive common stock equivalents and included in the computation of diluted income per share.


 

LSI LOGIC CORPORATION
Consolidated Condensed Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)
                         
    Three Months Ended  
    March 31,     December 31,     March 31,  
    2006     2005     2005  
Revenues
  $ 475,884     $ 506,235     $ 450,007  
 
                       
Cost of revenues
    269,870       286,032       259,740  
Stock-based compensation expense*
    1,525       233       161  
 
                 
Total cost of revenues
    271,395       286,265       259,901  
 
                 
 
                       
Gross profit
    204,489       219,970       190,106  
 
                 
 
                       
Research and development
    97,752       97,892       99,237  
Stock-based compensation expense*
    4,522       465       835  
 
                 
Total research and development
    102,274       98,357       100,072  
 
                 
 
                       
Selling, general and administrative
    57,475       59,579       58,140  
Stock-based compensation expense*
    5,784       811       459  
 
                 
Total selling, general and administrative
    63,259       60,390       58,599  
 
                 
 
                       
Restructuring of operations and other items, net
    5,650       10,377       1,533  
Amortization of acquisition related intangibles
    11,216       11,565       17,613  
 
                 
 
                       
Income from operations
    22,090       39,281       12,289  
 
                       
Interest expense
    (6,330 )     (6,195 )     (6,710 )
Interest income and other, net
    9,527       12,494       5,390  
 
                 
 
                       
Income before income taxes
    25,287       45,580       10,969  
Provision for income taxes **
    6,500       7,790       6,250  
 
                 
 
                       
Net income
  $ 18,787     $ 37,790     $ 4,719  
 
                 
 
                       
Income per share:
                       
Basic
  $ 0.05     $ 0.10     $ 0.01  
 
                 
 
                       
Diluted ***
  $ 0.05     $ 0.09     $ 0.01  
 
                 
 
                       
Shares used in computing per share amounts:
                       
Basic
    394,851       392,850       387,664  
 
                 
 
                       
Diluted***
    402,189       401,171       390,458  
 
                 
 
*   The Company adopted the provisions of SFAS No. 123(R) “Share-Based Payment” on January 1, 2006, using the modified prospective transition method.
 
**   The provision for income taxes for the three month period ended December 31, 2005 included a $5,354 charge related to the correction of certain income tax balances arising from the Company’s adoption of a new goodwill accounting standard in 2002.
 
***   For the three month periods ended March 31, 2006, December 31, 2005 and March 31, 2005, 7,338, 8,321 and 2,794 shares, respectively, were considered dilutive common stock equivalents and included in the computation of diluted income per share.

 


 

LSI LOGIC CORPORATION
Consolidated Condensed Balance Sheets
(In millions)
(Unaudited)
                         
    March 31,     December 31,     March 31,  
    2006     2005     2005  
Assets
                       
Current assets:
                       
Cash and short-term investments
  $ 1,031.6     $ 938.9     $ 865.9  
Accounts receivable, net
    272.0       323.3       259.5  
Inventories
    186.1       194.8       203.4  
Prepaid expenses and other current assets
    159.8       163.1       58.9  
 
                 
 
                       
Total current assets
    1,649.5       1,620.1       1,387.7  
 
                       
Property and equipment, net
    94.3       98.3       301.6  
Goodwill and other intangibles
    963.3       974.5       1,058.2  
Other assets
    107.9       103.2       115.2  
 
                 
 
                       
Total assets
  $ 2,815.0     $ 2,796.1     $ 2,862.7  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
 
                       
Current liabilities:
                       
Other current liabilities
  $ 451.0     $ 468.9     $ 386.5  
Current portion of long-term debt
    273.2       273.9        
 
                 
 
                       
Total current liabilities
    724.2       742.8       386.5  
 
                       
Long-term debt
    350.0       350.0       779.8  
Tax related liabilities and other
    74.4       75.1       77.0  
 
                 
 
                       
Total liabilities
    1,148.6       1,167.9       1,243.3  
 
                       
Minority interest in subsidiary
    0.2       0.2       0.3  
 
                 
 
                       
Stockholders’ equity:
                       
Common stock and additional paid-in capital
    3,022.8       3,000.0       2,967.2  
Accumulated deficit
    (1,371.1 )     (1,389.9 )     (1,379.6 )
Accumulated other comprehensive income
    14.5       17.9       31.5  
 
                 
 
                       
Total stockholders’ equity
    1,666.2       1,628.0       1,619.1  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 2,815.0     $ 2,796.1     $ 2,862.7  
 
                 

 


 

LSI LOGIC CORPORATION
Statement of Cash Flows
(In thousands, except where noted)
(Unaudited)
                         
    Three Months Ended  
    March 31,     December 31,     March 31,  
    2006     2005     2005  
Operating Activities:
                       
Net income
  $ 18,787     $ 37,790     $ 4,719  
Adjustments:
                       
Depreciation & amortization *
    25,335       25,701       40,765  
Stock-based compensation expense
    11,831       1,509       1,455  
Non-cash restructuring and other items
    (2,958 )     1,563       849  
Non-cash foreign exchange gain
    (588 )            
Gain on sale of equity securities
    (1,429 )     (5,651 )      
Loss/(gain) on sales of property and equipment
          118       (54 )
Changes in deferred tax assets and liabilities
    (3 )     14,108       37  
 
                       
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
                       
Accounts receivable
    51,270       (24,839 )     12,576  
Inventories
    8,693       (5,681 )     15,534  
Prepaid expenses and other assets
    9,404       (20,275 )     (5,115 )
Accounts payable
    (23,008 )     40,861       (9,466 )
Accrued and other liabilities
    2,226       (2,083 )     (1,969 )
 
                 
Net cash provided by operating activities
    99,560       63,121       59,331  
 
                 
 
                       
Investing activities:
                       
Purchases of debt securities available-for-sale
    (166,193 )     (153,672 )     (112,325 )
Proceeds from maturities and sales of debt securities available-for-sale
    108,166       97,302       102,313  
Purchases of equity securities
    (150 )     (150 )      
Proceeds from sales of equity securities
    1,555       7,234        
Purchases of property, equipment and software
    (15,978 )     (12,729 )     (8,433 )
Proceeds from sale of property and equipment
          1,495       1,411  
Adjustment to goodwill acquired in a prior year for resolution of a pre-acquisition income tax contingency
          28,645       5,792  
 
                 
Net cash used in investing activities
    (72,600 )     (31,875 )     (11,242 )
 
                 
 
                       
Financing activities:
                       
Issuance of common stock
    11,988       10,789       1,354  
Repayment of debt obligations
                (97 )
 
                 
Net cash provided by financing activities
    11,988       10,789       1,257  
 
                 
 
                       
 
                 
Effect of exchange rate changes on cash and cash equivalents
    233       (3,040 )     (3,335 )
 
                 
 
                       
Increase in cash and cash equivalents
    39,181       38,995       46,011  
 
                       
Cash and cash equivalents at beginning of period
    264,649       225,654       218,723  
 
                 
 
                       
Cash and cash equivalents at end of period
  $ 303,830     $ 264,649     $ 264,734  
 
                 
 
*   Depreciation of fixed assets, amortization of intangible assets, software, capitalized intellectual property, debt issuance costs and deferred gains on cancelled interest rate swaps.

 


 

LSI LOGIC CORPORATION
Selected Financial Information (GAAP)
(In millions, except where noted)
(Unaudited)
                         
    Three Months Ended  
    Mar. 31,     Dec. 31,     Mar. 31,  
    2006     2005     2005  
Semiconductor revenues ( a )
  $ 298.4     $ 303.3     $ 304.0  
Storage Systems revenues ( a )
  $ 177.5     $ 202.9     $ 146.0  
Total revenues
  $ 475.9     $ 506.2     $ 450.0  
Percentage change in revenues-qtr./qtr. ( b )
    -6.0 %     5.1 %     7.2 %
Percentage change in revenues-yr./yr. ( c )
    5.8 %     20.6 %     -0.5 %
 
                       
Days sales outstanding
    51       57       52  
Days of inventory
    62       61       70  
Current ratio
    2.3       2.2       3.6  
Quick ratio
    1.8       1.7       2.9  
 
                       
Gross margin as a percentage of revenues
    43.0 %     43.5 %     42.2 %
R&D as a percentage of revenues
    21.5 %     19.4 %     22.2 %
SG&A as a percentage of revenues
    13.3 %     11.9 %     13.0 %
 
                       
Employees ( d )
    4,321       4,324       4,307  
Revenues per employee (in thousands) ( e )
  $ 440.5     $ 468.3     $ 417.9  
 
                       
Selected Cash Flow information
                       
Purchases of property and equipment ( f )
  $ 13.8     $ 10.1     $ 7.1  
Depreciation / amortization ( g )
  $ 12.0     $ 12.1     $ 22.2  
 
(a)   For the three months ended March 31, 2005, amounts presented have been recast
to include RAID Storage Adapter (RSA) revenues into Storage Systems revenues from Semiconductor revenues.
 
(b)   Represents sequential quarter growth in revenues.
 
(c)   Represents growth in revenues in the quarter presented as compared to the
same quarter of the previous year.
 
(d)   Actual number of employees at the end of each period presented.
 
(e)   Revenue per employee is calculated by annualizing revenue for each quarter
presented and dividing it by the number of employees.
 
(f)   Excludes purchases of software.
 
(g)   Represents depreciation of fixed assets and amortization of software.