-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, AZGGTUOzTuZWmMgC/c/fyViqYJwg9c1c6LL0KemO5f+wrdPGXpqrWCWKz/ubpKNU H4H5Fyt8GmyqIL/Thpa5UQ== 0000950134-04-006104.txt : 20040428 0000950134-04-006104.hdr.sgml : 20040428 20040428161455 ACCESSION NUMBER: 0000950134-04-006104 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040428 ITEM INFORMATION: ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040428 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LSI LOGIC CORP CENTRAL INDEX KEY: 0000703360 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 942712976 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10317 FILM NUMBER: 04760763 BUSINESS ADDRESS: STREET 1: 1621 BARBER LANE CITY: MILPITAS STATE: CA ZIP: 95035 BUSINESS PHONE: 4084338000 MAIL ADDRESS: STREET 1: 1621 BARBER LANE CITY: MILPITAS STATE: CA ZIP: 95035 8-K 1 f98489e8vk.htm FORM 8-K e8vk
Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (date of earliest event reported): April 28, 2004

LSI LOGIC CORPORATION


(Exact name of Registrant as specified in its charter)
         
Delaware
  0-11674   94-2712976

 
 
 
(State or other jurisdiction of incorporation or organization)
  (Commission File Number)   (I.R.S. Employer Identification No.)

1621 Barber Lane
Milpitas, California 95035


(Address, including zip code, of principal executive offices)

Registrant’s telephone number, including area code:

(408) 433-8000

Not Applicable


(Former name or former address, if changed since last report)



 


TABLE OF CONTENTS

Item 5. Other Events and Regulation FD Disclosure
Item 7. Financial Statements and Exhibits
Item 12. Results of Operations and Financial Condition
EXHIBIT INDEX
EXHIBIT 99.1


Table of Contents

Item 5. Other Events and Regulation FD Disclosure

LSI Logic Corporation (“LSI Logic” or the “Company”) reported revenues of $452 million in the first quarter of 2004, a two percent decrease compared to the $463 million reported in the fourth quarter of 2003, and an increase of 21 percent compared to the $373 million reported in the first quarter of 2003.

Cash and short-term investments increased $44 million and totaled $858 million at the end of the first quarter of 2004. The Company generated positive operating cash flow for the eighth consecutive quarter.

The 2004-first quarter GAAP (generally accepted accounting principles) net income was $9 million or 2 cents per diluted share. The 2003-fourth quarter GAAP net income was $8 million or 2 cents per diluted share. The Company reported a GAAP net loss of $122 million or 33 cents per diluted share in the 2003-first quarter.

In February, LSI Logic took another step towards the creation of a separate storage systems Company with the filing by its subsidiary, LSI Logic Storage Systems, Inc., of a Form S-1 Registration Statement with the Securities and Exchange Commission (“SEC”).

Safe Harbor for Forward Looking Statements

This news release and the statements by LSI Logic management include forward-looking statements that may involve a number of risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from the actual future events or results. Forward-looking statements include projected revenue range in the second quarter, forecasts of operating expenses, projections of profitability or loss, projections of the Company’s second quarter business outlook including, net other income, earnings, gross margins, tax provisions, capital spending, depreciation, acquisition-related amortization, restructuring expenses, other special items, common share count and increased orders. Additional forward-looking statements include projections regarding growth of the Company’s three target markets, resumption of long-term growth of telecommunications later in 2004, strength of the semiconductor industry in 2004 and the continued introduction of new silicon platforms and design tools. The Company’s actual results in future periods may be materially different from any performance suggested in this news release. Risks and uncertainties to which the Company is subject include, but are not necessarily limited to, fluctuations in the timing and volumes of customer demand, the rate of depletion of customer inventory buildup and the Company’s achievement of revenue objectives, ability to meet financial targets, the Company’s ability to develop new products and the timing and the success of new product introductions. Other risks and uncertainties that could cause the forward-looking statements contained herein to differ from actual results include: the continued availability of appropriate levels of manufacturing capacity, the realization of benefits from the Company’s strategic relationships, success of competing technologies, ability to make new strategic acquisitions, uncertainty of R&D investments, products and other competitive factors and investments and disruptions in general economic activity caused by the effects of terrorist activities and armed conflict. The Company operates in

 


Table of Contents

an industry sector where securities’ values are highly volatile and may be influenced by the cyclical nature of the industry, the unpredictability of the economy and other factors beyond the Company’s control. For additional information, readers are referred to the documents filed by LSI Logic with the SEC, and specifically the Company’s most recent reports on Form 10-K, 10-Q and 8-K. In the context of forward-looking information, reference is made to the discussion of risk factors described in the Company’s SEC reports filed during the past 12 months.

Results of operations excluding special items for the periods presented are provided for illustrative purposes only and should be read in conjunction with the comparable information presented in accordance with generally accepted accounting principles in the United States and the Company’s most recent annual report on Form 10-K for the twelve months ended December 31, 2003.

Item 7. Financial Statements and Exhibits

Exhibit 99.1* LSI Logic Corporation News Release issued April 28, 2004.

*Furnished, not filed.

Item 12. Results of Operations and Financial Condition

On April 28, 2004, the Company is issuing a news release and holding a conference call regarding its financial results for the fiscal quarter ended April 4, 2004. A copy of the news release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated by reference herein.

Use of Non-GAAP Financial Information

LSI Logic will make forward-looking statements regarding 2004 during the conference call and will make reference to non-GAAP financial information in both the news release and the conference call.

LSI Logic management believes that the results of operations excluding special items presented herein for each of the three months ending March 31*, 2004, and 2003, provides useful information to investors regarding results of operations, as it excludes charges, expenses, gains and losses that are not directly related to the ongoing business results and/or stem from purchase business combinations. These business results are used by management for evaluating historical performance in addition to being used for the Company’s forecasting and planning for future periods. Restructuring of operations and other items, net, are examples of charges that are not directly related to the Company’s ongoing business. Charges for acquired in-process research and development and amortization of non-cash deferred stock compensation and intangibles are examples of items stemming from purchase business combinations. For a complete reconciliation of special items excluded from our results of operations for the three months ended March 31*, 2004, and 2003, refer to the tables furnished in the news release as Exhibit 99.1.

 


Table of Contents

Results of operations excluding special items for the periods presented are provided for illustrative purposes only and should be read in conjunction with the comparable information presented in accordance with generally accepted accounting principles in the United States of America and the Company’s most recent annual report on Form 10-K for the twelve months ended December 31, 2003.


* The current quarter ended April 4, 2004. For presentation purposes, the consolidated financial statements refer to the quarter’s calendar month end for convenience.

 


Table of Contents

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
      LSI LOGIC CORPORATION
A Delaware Corporation
 
       
Dated: April 28, 2004
  By: /s/ David G. Pursel
     
David G. Pursel
     
Vice President, General Counsel and Corporate Secretary

 


Table of Contents

EXHIBIT INDEX

     
Exhibit Number
  Description
99.1
  LSI Logic Corporation News Release dated April 28, 2004.

 

EX-99.1 2 f98489exv99w1.htm EXHIBIT 99.1 exv99w1
 

EXHIBIT 99.1

     
FOR IMMEDIATE RELEASE
  APRIL 28, 2004
     
Investor Relations Contact:
  Media Relations Contact:
Diana Matley
408-433-4365
  Kevin Brett
408-433-7150
diana@lsil.com
  kbrett@lsil.com

CC04-49

LSI LOGIC Q1 REVENUES GROW 21 PERCENT YEAR-OVER-YEAR

First Quarter News Release Summary

n Revenues of $452 million, consistent with previous guidance.

n GAAP* net income of 2 cents per diluted share, exceeds previous guidance.

n Net income, excluding special items**, of 6 cents per diluted share, exceeds previous guidance.

n Gross margin improvement of 160 basis points to 44.5 percent.

n Generated positive operating cash flow for eighth consecutive quarter.

Second Quarter Business Outlook
(Excludes effect of potential second quarter storage systems IPO)

n Projected revenue range of $455 million to $470 million.

n GAAP net income range of 1-3 cents per diluted share.

n Net income range, excluding special items**, in the range of 6-8 cents per diluted share.

*   Generally Accepted Accounting Principles
 
**   Acquisition-related amortization, restructuring and other special items.

 


 

LSI LOGIC Q1 REVENUES GROW 21 PERCENT YEAR-OVER-YEAR
PROFITABLE BOTTOM LINE RESULTS SURPASS EXPECTATIONS

Milpitas, California – LSI Logic Corporation (NYSE: LSI) today reported 2004 first quarter revenues of $452 million, an increase of 21 percent compared to the $373 million reported in the first quarter of 2003 and a 2 percent seasonal decrease compared to the $463 million reported in the fourth quarter of 2003.

Cash and short-term investments increased $44 million and totaled $858 million at the end of the first quarter of 2004. The company generated positive operating cash flow for the eighth consecutive quarter.

The 2004 first quarter GAAP* net income was $9 million or 2 cents per diluted share compared to a GAAP net loss of $122 million or 33 cents per diluted share in the 2003 first quarter.

The 2004 first quarter GAAP net income reflected a sequential improvement over the 2003 fourth quarter GAAP net income of $8 million or 2 cents per diluted share.

First quarter 2004 net income, excluding special items**, was $25 million or 6 cents per diluted share compared to a net loss on the same basis, of $51 million or 14 cents per diluted share in the first quarter of 2003.

Excluding special items**, the 2004 first quarter net income equaled fourth quarter 2003 net income on the same basis, of $25 million or 6 cents per diluted share on seasonally lower revenues.

“LSI Logic’s Storage Components business, which includes Storage ASICs, Storage Standard Products and RAID Storage Adapters, recorded a solid performance in the first quarter,” said Wilfred Corrigan, LSI Logic chairman and chief executive officer. “The first quarter results for our Storage Systems business reflected normal cyclicality. In Communications, LSI Logic’s sales to enterprise networking customers continued to demonstrate improvement, while telecommunications is expected to resume its long-term growth rate later this year. In Consumer, video game revenues declined seasonally as expected. However, our DVD-recordable business continued to increase sequentially as we secure new design-wins for our single chip architecture.

“Market analysts expect that 2004 will be a strong year for the semiconductor sector based upon increased IT spending and consumer electronics serving as the industry’s primary growth driver. LSI Logic is focused on three target markets – Consumer, Communications, Storage – and serves customers in these markets with our three enabling technologies – Standard-Cell ASICs, Platform ASICs and Standard Products.”

In February, LSI Logic’s wholly owned subsidiary, LSI Logic Storage Systems, Inc., filed a Form S-1 Registration Statement with the Securities and Exchange Commission (SEC). Please refer to the company’s February 19, 2004 news release for further information about the filing of the registration statement. http://www.lsilogic.com/news/news_archives.html?ArcYear=2004

 


 

“Platform ASIC is emerging as a major new sector in the semiconductor industry,” said Joe Zelayeta, LSI Logic executive vice president of ASIC Technology and Methodology. “The lower design costs, quick time to revenue advantages and compelling benefits over alternative solutions are proving to be a significant draw for both existing LSI Logic customers as well as new customers. LSI Logic’s RapidChip Platform ASIC is now well established in this sector. We are shipping production now and have design engagements that span geographies, markets and applications. We continue to capture design wins on the approximately 25 silicon platforms that we have available today and are constantly releasing new platforms to garner greater market share.”

“LSI Logic recorded a solid profitable quarter with continued improvement in gross margin and bottom line results that exceeded expectations,” said Bryon Look, LSI Logic chief financial officer. “LSI Logic generated positive operating cash flow for the eighth straight quarter and completed the acquisitions of Velio Communications and Crosslayer Networks. We will continue to explore strategic acquisitions that support our vertical market strategy, augment our IP portfolio and expand our product offerings for our worldwide customer base.”

LSI Logic Second Quarter Business Outlook
(Excludes effect of potential second quarter storage systems IPO)

             
    GAAP*
  Special Items**
  Excluding Special Items
Revenue
  $455 million to $470 million       $455 million to $470 million
Gross Margin
  45-46 percent       45-46 percent
Operating Expenses
  $195 to $199 million   Approximately $22
million
  $173 to $177 million
Net Other Income (Exp.)
  $(1) to $(2) million       $(1) to $(2) million
Tax Provision
  $6 million       $6 million
Earnings Per Share
  $0.01 to $0.03   Approximately $(0.05)   $0.06 to $0.08
Diluted Share Count
  397 million       397 million

Capital spending is projected to be around $25 million in the second quarter, and approximately $100 million in 2004.

Second quarter depreciation and software amortization is expected to be approximately $26 million.

*   Generally Accepted Accounting Principles
 
**   Acquisition-related amortization, restructuring and other special items.

NOTE: The company’s financial guidance will be limited to the comments made on today’s public conference call and contained in the Second Quarter Business Outlook section of this news release.

 


 

LSI Logic Conference Call Information

LSI Logic will hold a conference call today at 2 p.m. PDT to discuss first quarter financial results. The number is 1-303-262-2130. Internet users can access the conference call by visiting http://www.lsilogic.com/investors. A replay of the call will be available today at approximately 4 p.m. PDT and will be available for 48 hours. The replay access numbers are 1-800-405-2236 within the U.S. and 1-303-590-3000 for all other locations, passcode 575336#.

Safe Harbor for Forward Looking Statements: This news release and the statements by LSI Logic management include forward-looking statements that may involve a number of risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from the actual future events or results. Forward-looking statements include projected revenue range in the second quarter, forecasts of operating expenses, projections of profitability or loss, projections of the company’s second quarter business outlook including, net other income, earnings, gross margins, tax provisions, capital spending, depreciation, acquisition-related amortization, restructuring expenses, other special items, common share count and increased orders. Additional forward-looking statements include projections regarding growth of the company’s three target markets, resumption of long-term growth of telecommunications later in 2004, strength of the semiconductor industry in 2004 and the continued introduction of new silicon platforms and design tools. The company’s actual results in future periods may be materially different from any performance suggested in this news release. Risks and uncertainties to which the company is subject include, but are not necessarily limited to, fluctuations in the timing and volumes of customer demand, the rate of depletion of customer inventory buildup and the company’s achievement of revenue objectives, ability to meet financial targets, the company’s ability to develop new products and the timing and the success of new product introductions. Other risks and uncertainties that could cause the forward-looking statements contained herein to differ from actual results include: the continued availability of appropriate levels of manufacturing capacity, the realization of benefits from the company’s strategic relationships, success of competing technologies, ability to make new strategic acquisitions, uncertainty of R&D investments, products and other competitive factors and investments and disruptions in general economic activity caused by the effects of terrorist activities and armed conflict. The company operates in an industry sector where securities’ values are highly volatile and may be influenced by the cyclical nature of the industry, the unpredictability of the economy and other factors beyond the company’s control. For additional information, readers are referred to the documents filed by LSI Logic with the SEC, and specifically the company’s most recent reports on Form 10-K, 10-Q and 8-K. In the context of forward-looking information, reference is made to the discussion of risk factors described in the company’s SEC reports filed during the past 12 months.

About LSI Logic

LSI Logic Corporation (NYSE: LSI) is a leading designer and manufacturer of communications, consumer and storage semiconductors for applications that access, interconnect and store data, voice and video. In addition, the company supplies storage network solutions for the enterprise. LSI Logic is headquartered at 1621 Barber Lane, Milpitas, CA 95035. http://www.lsilogic.com

# # #

 


 

Editor’s Notes:

1.     All LSI Logic news releases (financial, acquisitions, manufacturing, products, technology etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsilogic.com.

2.     The LSI Logic logo design is a registered trademark of LSI Logic Corporation.

3.     All other brand or product names may be trademarks or registered trademarks of their respective companies.

 


 

LSI LOGIC CORPORATION
Consolidated Condensed Statements of Operations Excluding Special Items
(In thousands, except per share amounts)
(Unaudited)

                 
    Three Months Ended
    March 31,   March 31,
    2004
  2003
Revenues
  $ 452,357     $ 372,785  
Cost of revenues
    250,925       248,068  
 
   
 
     
 
 
Gross profit
    201,432       124,717  
 
   
 
     
 
 
Research and development
    108,941       115,127  
Selling, general and administrative
    61,158       57,629  
 
   
 
     
 
 
Income/(loss) from operations
    31,333       (48,039 )
Interest expense
    (5,912 )     (8,831 )
Interest income and other, net
    5,814       12,037  
 
   
 
     
 
 
Income/(loss) before income taxes
    31,235       (44,833 )
Provision for income taxes
    6,000       6,000  
 
   
 
     
 
 
Net income/(loss) excluding special items
  $ 25,235     $ (50,833 )
 
   
 
     
 
 
Income/(loss) per share excluding special items:
               
Basic
  $ 0.07     $ (0.14 )
 
   
 
     
 
 
Diluted
  $ 0.06     $ (0.14 )
 
   
 
     
 
 
Shares used in computing per share amounts:
               
Basic
    381,639       374,628  
 
   
 
     
 
 
Diluted
    389,882       374,628  
 
   
 
     
 
 

Statements of operations excluding special items are intended to present the Company’s operating results, excluding special items described below, for the periods presented.

During the three month period ended March 31, 2004, the special items represented amortization of acquisition related items including intangibles and non-cash deferred stock compensation, a net credit in restructuring of operations and other items, net, and other special items. The other special items consisted of gains on certain equity securities.

During the three month period ended March 31, 2003, the special items represented amortization of acquisition related items including intangibles and non-cash deferred stock compensation, restructuring of operations and other items, net, and other special items. The other special items consisted of a write down of certain equity securities due to impairment, offset in part by gains on miscellaneous asset sales.

For the three month periods ended March 31, 2004 and 2003, the statements excluding special items are prepared using the Company’s calculated tax expense of $6,000 when excluding special items.

For the three month period ended March 31, 2004, 8,243 shares were considered dilutive common stock equivalents and included in the computation of diluted pro forma earnings per share. In computing diluted loss per share excluding special items for the three month period ended March 31, 2003, all common stock equivalents were excluded as a result of their antidilutive effect.

A reconciliation from pro forma net income/(loss) to the reported results is presented on the following page.

The format presented above is not intended to be in accordance with Generally Accepted Accounting Principles.

 


 

LSI LOGIC CORPORATION
Reconciliation of Net Income/(Loss) Excluding Special Items to GAAP Results
(In thousands, except per share amounts)
(Unaudited)

                 
    Three Months Ended
    March 31,   March 31,
    2004
  2003
Net income/(loss) excluding special items
  $ 25,235     $ (50,833 )
 
   
 
     
 
 
Special items:
               
Amortization of acquisition related items including intangibles and non-cash deferred stock compensation
    (20,100 )     (30,668 )
Restructuring of operations and other items, net
    598       (35,666 )
Other special items
    3,352       (5,258 )
 
   
 
     
 
 
Total special items
    (16,150 )     (71,592 )
 
   
 
     
 
 
Net Income/(loss)
  $ 9,085     $ (122,425 )
 
   
 
     
 
 
Basic income/(loss) per share:
               
Net income/(loss) excluding special items
  $ 0.07     $ (0.14 )
Special items **
    (0.05 )     (0.19 )
 
   
 
     
 
 
Net Income/(loss)
  $ 0.02     $ (0.33 )
 
   
 
     
 
 
Diluted income/(loss) per share*:
               
Net income/(loss) excluding special items
  $ 0.06     $ (0.14 )
Special items **
    (0.04 )     (0.19 )
 
   
 
     
 
 
Net Income/(loss)
  $ 0.02     $ (0.33 )
 
   
 
     
 
 
Shares used in computing per share amounts:
               
Basic
    381,639       374,628  
 
   
 
     
 
 
Diluted
    389,882       374,628  
 
   
 
     
 
 
*   For the three month period ended March 31, 2004, 8,243 shares were considered dilutive common stock equivalents and included in the computation of diluted earnings per share. In computing diluted loss per share for the three month period ended March 31, 2003, all common stock equivalents were excluded as a result of their antidilutive effect.
 
**   This line item includes rounding adjustments.

 


 

LSI LOGIC CORPORATION
Consolidated Condensed Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)

                 
    Three Months Ended
    March 31,   March 31,
    2004
  2003
Revenues
  $ 452,357     $ 372,785  
Cost of revenues
    250,925       248,068  
 
   
 
     
 
 
Gross profit
    201,432       124,717  
 
   
 
     
 
 
Research and development
    108,941       115,127  
Selling, general and administrative
    61,158       57,629  
Restructuring of operations and other items, net
    (598 )     35,666  
Amortization of acquisition related items including intangibles and non-cash deferred stock compensation *
    20,100       30,668  
 
   
 
     
 
 
Income/(loss) from operations
    11,831       (114,373 )
Interest expense
    (5,912 )     (8,831 )
Interest income and other, net
    9,166       6,779  
 
   
 
     
 
 
Income/(loss) before income taxes
    15,085       (116,425 )
Provision for income taxes
    6,000       6,000  
 
   
 
     
 
 
Net Income/(loss)
  $ 9,085     $ (122,425 )
 
   
 
     
 
 
Income/(loss) per share:
               
Basic
  $ 0.02     $ (0.33 )
 
   
 
     
 
 
Diluted **
  $ 0.02     $ (0.33 )
 
   
 
     
 
 
Shares used in computing per share amounts:
               
Basic
    381,639       374,628  
 
   
 
     
 
 
Diluted
    389,882       374,628  
 
   
 
     
 
 

*   The amortization of acquisition related items including intangibles and non-cash deferred stock compensation for the three month period ended March 31, 2004 are comprised of the following items:

         
Amortization of intangibles
  $ 18,274  
Amortization of non-cash deferred stock compensation
    1,826  
 
   
 
 
 
  $ 20,100  
 
   
 
 

**   For the three month period ended March 31, 2004, 8,243 shares were considered dilutive common stock equivalents and included in the computation of diluted earnings per share. In computing diluted loss per share for the three month period ended March 31, 2003, all common stock equivalents were excluded as a result of their antidilutive effect.

 


 

LSI LOGIC CORPORATION
Consolidated Condensed Balance Sheets
(In millions)
(Unaudited)

                 
    March 31,   December 31,
    2004
  2003
Assets
               
Current assets:
               
Cash and short-term investments
  $ 857.5     $ 813.7  
Accounts receivable, net
    247.3       231.2  
Inventories
    205.7       198.5  
Prepaid expenses and other current assets
    129.8       146.6  
 
   
 
     
 
 
Total current assets
    1,440.3       1,390.0  
Property and equipment, net
    464.5       481.5  
Goodwill and other intangibles
    1,134.0       1,129.7  
Other assets
    424.8       446.7  
 
   
 
     
 
 
Total assets
  $ 3,463.6     $ 3,447.9  
 
   
 
     
 
 
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Other current liabilities
  $ 395.8     $ 390.8  
Current portion of long-term debt, capital lease obligations and short-term borrowings
    0.4       0.4  
 
   
 
     
 
 
Total current liabilities
    396.2       391.2  
Long-term debt and capital lease obligations
    861.8       865.6  
Other long-term liabilities
    138.4       141.1  
 
   
 
     
 
 
Total liabilities
    1,396.4       1,397.9  
Minority interest in consolidated subsidiaries
    6.8       7.5  
 
   
 
     
 
 
Stockholders’ equity:
               
Common stock
    2,959.7       2,953.8  
Deferred stock compensation
    (25.3 )     (24.8 )
Accumulated deficit
    (911.7 )     (920.7 )
Accumulated other comprehensive income
    37.7       34.2  
 
   
 
     
 
 
Total stockholders’ equity
    2,060.4       2,042.5  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 3,463.6     $ 3,447.9  
 
   
 
     
 
 

 


 

LSI LOGIC CORPORATION
Statement of Cash Flows
(In thousands, except where noted)
(Unaudited)

                 
    Three Months Ended
    March 31,   March 31,
    2004
  2003
Operating Activities:
               
Net income/(loss)
  $ 9,085     $ (122,425 )
Adjustments:
               
Depreciation & amortization *
    46,116       87,058  
Amortization of non-cash deferred stock compensation
    1,826       10,543  
Non-cash restructuring and other items
    2,229       29,754  
Gain on sale and exchange of equity securities, loss on write down
    (3,000 )     7,006  
Gain on sale of property and equipment
    (3,101 )     (1,703 )
Changes in deferred tax assets and liabilities
    520       (410 )
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
               
Accounts receivable
    (15,368 )     24,160  
Inventories
    (6,190 )     (11,866 )
Prepaid expenses and other assets
    12,529       (336 )
Accounts payable
    (12,761 )     (1,106 )
Accrued and other liabilities
    (21,778 )     1,205  
 
   
 
     
 
 
Net cash provided by operating activities
    10,107       21,880  
 
   
 
     
 
 
Investing activities:
               
Purchases of debt securities available-for-sale
    (229,440 )     (857,231 )
Maturities and sales of debt securities available-for-sale
    189,040       885,609  
Purchases of equity securities
    (2,250 )      
Purchases of property and equipment
    (11,557 )     (15,610 )
Proceeds from sale of property and equipment
    4,014       4,533  
Proceeds from the sale leaseback of equipment
          160,000  
Increase in non-current assets and deposits
    (23 )     (389,393 )
Decrease in non-current assets and deposits
    27,753       238,983  
Acquisition of companies, net of cash acquired
    (4,777 )      
Increase in a payable to acquire a company
    17,592        
 
   
 
     
 
 
Net cash (used in)/provided by investing activities
    (9,648 )     26,891  
 
   
 
     
 
 
Financing activities:
               
Repayment of debt obligations
    (122 )     (88 )
Repurchase of minority interest in subsidiary
    (1,059 )      
Issuance of common stock
    3,548       242  
 
   
 
     
 
 
Net cash provided by financing activities
    2,367       154  
 
   
 
     
 
 
Effect of exchange rate changes on cash and cash equivalents
    906       756  
 
   
 
     
 
 
Increase in cash and cash equivalents
    3,732       49,681  
Cash and cash equivalents at beginning of period
    269,682       448,847  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 273,414     $ 498,528  
 
   
 
     
 
 

*   Depreciation of fixed assets, amortization of intangible assets, software, capitalized intellectual property, debt issuance costs and deferred gains on cancelled interest rate swaps.

 


 

LSI LOGIC CORPORATION
Selected Financial Information (GAAP)
(In millions, except where noted)
(Unaudited)

                         
    Three Months Ended
    March 31,   Dec. 31,   March 31,
    2004
  2003
  2003
Semiconductor revenues
  $ 336.9     $ 344.0     $ 273.1  
Storage Systems revenues
  $ 115.5     $ 118.8     $ 99.7  
Total revenues
  $ 452.4     $ 462.8     $ 372.8  
Percentage change in revenues-qtr./qtr. ( a )
    -2.0 %     3.0 %     -22.3 %
Percentage change in revenues-yr./yr. ( b )
    21.0 %     -4.0 %     -9.6 %
Days sales outstanding
    49       45       54  
Days of inventory
    74       68       75  
Current ratio
    3.6       3.6       2.3  
Quick ratio
    2.8       2.7       1.7  
R&D as a percentage of revenues
    24.1 %     22.1 %     30.9 %
SG&A as a percentage of revenues
    13.5 %     13.4 %     15.5 %
Gross margin as a percentage of revenues
    44.5 %     42.9 %     33.5 %
Employees ( c )
    4,797       4,722       5,323  
Revenues per employee (in thousands) ( d )
  $ 377.2     $ 392.0     $ 280.1  
Diluted shares (in thousands)
    389,882       387,051       374,628  
Selected Cash Flow information
Purchases of property and equipment
  $ 9.7     $ 29.4     $ 14.7  
Depreciation / amortization ( e )
  $ 26.0     $ 34.5     $ 61.1  

(a)   Represents sequential quarter growth in revenues.
 
(b)   Represents growth in revenues in the quarter presented as compared to the same quarter of the previous year.
 
(c)   Actual number of employees at the end of each period presented.
 
(d)   Revenue per employee is calculated by annualizing revenue for each quarter presented and dividing it by the number of employees.
 
(e)   Represents depreciation of fixed assets and amortization of software.

 

-----END PRIVACY-ENHANCED MESSAGE-----