-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TGPolJkZ9OsM++YF3yXDtY8s4IIMHVdpkVixomTLVA6dPcHolwYXzyYGGYVTH02r h6CHGmLjt0k73QrtJiXtCQ== 0000950123-10-069067.txt : 20100728 0000950123-10-069067.hdr.sgml : 20100728 20100728161923 ACCESSION NUMBER: 0000950123-10-069067 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100728 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100728 DATE AS OF CHANGE: 20100728 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LSI CORP CENTRAL INDEX KEY: 0000703360 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 942712976 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10317 FILM NUMBER: 10974569 BUSINESS ADDRESS: STREET 1: 1621 BARBER LANE CITY: MILPITAS STATE: CA ZIP: 95035 BUSINESS PHONE: 4084338000 MAIL ADDRESS: STREET 1: 1621 BARBER LANE CITY: MILPITAS STATE: CA ZIP: 95035 FORMER COMPANY: FORMER CONFORMED NAME: LSI LOGIC CORP DATE OF NAME CHANGE: 19920703 8-K 1 f56443e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) July 28, 2010
LSI CORPORATION
(Exact name of registrant as specified in its charter)
         
DELAWARE   1-10317   94-2712976
         
(State or other jurisdiction of
incorporation)
  (Commission File Number)   (IRS Employer Identification
No.)
1621 Barber Lane
Milpitas, California 95035

(Address of principal executive offices, including zip code)
(408) 433-8000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operation and Financial Condition
Item 9.01 Financial Statements and Exhibits
SIGNATURES
EXHIBIT INDEX
EX-99.1


Table of Contents

Item 2.02   Results of Operation and Financial Condition.
On July 28, 2010, LSI Corporation issued a news release regarding its financial results for the quarter ended July 4, 2010. A copy of the news release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated by reference herein.
The news release contains non-GAAP financial information. Management believes that the presentation of non-GAAP net income (loss), non-GAAP gross margin, non-GAAP operating expenses, non-GAAP taxes, and non-GAAP net income (loss) per basic and diluted share provides important supplemental information to management and investors about financial and business trends relating to the company’s results of operations. Management believes that the use of these non-GAAP financial measures also provides consistency and comparability with our past financial reports.
Management has historically used these non-GAAP measures when evaluating operating performance because we believe that the inclusion or exclusion of the items described below provides an additional measure of our core operating results and facilitates comparisons of our core operating performance against prior periods and our business model objectives. We have chosen to provide this information to investors to enable them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluate our ongoing core operations. Externally, we believe that these non-GAAP measures continue to be useful to investors in their assessment of our operating performance and their valuation of the company.
Internally, these non-GAAP measures are significant measures used by management for purposes of:
    evaluating the core operating performance of the company;
 
    establishing internal budgets;
 
    calculating return on investment for development programs and growth initiatives;
 
    comparing performance with internal forecasts and targeted business models;
 
    strategic planning;
 
    evaluating and valuing potential acquisition candidates and how their operations compare to the company’s operations; and
 
    benchmarking performance externally against our competitors.
How we calculate our non-GAAP financial measures
Non-GAAP net income (loss), non-GAAP gross margin, non-GAAP operating expenses, non-GAAP taxes and non-GAAP net income (loss) per basic and diluted share are important to the company for the reasons noted above and exclude the following items:
    Stock-based compensation. Stock-based compensation relates primarily to LSI stock awards such as stock options and restricted stock units. Stock-based compensation is a non-cash expense that varies in amount from period to period and is dependent on market forces that are difficult to predict. As a result of this unpredictability, management excludes this item from its internal operating forecasts and models. Management believes that non-GAAP measures adjusted for stock-based compensation provide investors with a basis to measure the company’s core performance against the performance of other companies without the variability created by stock-based compensation.
 
    Purchase accounting effect on inventory. This is an acquisition-related charge. It results from marking to fair value an acquired company’s inventory at the time of acquisition. This charge is not factored into management’s evaluation of potential acquisitions or our performance after completion of acquisitions, because it is not related to our core operating performance, and the frequency and amount of this type of charge can vary significantly based on the size and timing of our acquisitions. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.

 


Table of Contents

    Amortization of acquisition-related intangibles. This relates to purchased technology in acquisitions such as existing technology, patents and trademarks. This charge is not factored into management’s evaluation of potential acquisitions, or our performance after completion of acquisitions, because it is not related to our core operating performance, and the frequency and amount of this type of charge can vary significantly based on the size and timing of our acquisitions and the maturities of the businesses being acquired. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.
 
    Restructuring of operations and other items, net. This represents charges/losses and gains that are not directly related to the company’s ongoing or core business results. Management regularly excludes such items from internal operating forecasts and models because they are not considered a core operating activity for the company and because the frequency and variability in the nature of the charges can vary significantly from period to period. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.
 
    Goodwill and other intangible asset impairment charges. This item reflects the write down of goodwill and other intangible assets to their fair values. Because of the infrequent nature of this charge, management does not include this type of item in internal operating forecasts and models. Excluding this data provides investors with a basis to compare the company’s core operating results in different periods without this variability.
 
    Other charges and gains. Other charges and gains consist of gains or losses on equity investments and certain non-operating gains and losses that occur on an infrequent basis and vary greatly in amount. We do not regularly trade public equity securities nor do we typically use these securities to fund our ongoing operations. Management excludes these items because they do not affect our core operations. Excluding this data provides investors with a basis to compare the company against the performance of other companies without this variability.
 
    Non-GAAP income tax expense/benefit. This item represents the additional amount of tax expense or benefit that the company would accrue if it used non-GAAP results instead of GAAP results in the calculation of its tax liability.
We use non-GAAP net income computed as described above as the numerator in the calculation of non-GAAP net income per basic and diluted share. We calculate the basic and diluted share amounts used in the denominator in accordance with GAAP rules, using non-GAAP net income rather than GAAP net income.
Limitations of relying on non-GAAP financial measures
Some of the limitations of relying on non-GAAP financial measures include:
    Stock-based compensation. LSI’s stock-based incentive plans are important components of our employee incentive compensation arrangements and are reflected in our GAAP results. Stock-based compensation should be considered for a complete view of the costs of our compensation arrangements.
 
    Purchase accounting effect on inventory. Acquisitions have been an important part of our business strategy and the corresponding acquisition-related charges reflect the costs of choosing acquisitions as a form of growth strategy.
 
    Amortization of acquisition-related intangibles. Acquisitions have been an important part of our business strategy and the corresponding acquisition-related charges reflect the costs of choosing acquisitions as a form of growth strategy.
 
    Restructuring of operations and other items, net. This item reflects charges for severance, exit costs associated with leased facilities, asset impairment charges and gains on sales of assets that are no longer strategic. While no longer strategic to the future of the company, such items reflect the costs of decisions made as part of running a business and are critical to a complete view of our historical results.
 
    Goodwill and other intangible asset impairment charges. This amount should be included for a complete view of our historical performance including the impact of declines of the value of our assets.

 


Table of Contents

    Other charges and gains. These amounts should be included for a complete view of our historical performance even though they are not related to our core operations.
 
    Non-GAAP income tax expense/benefit. This item represents the additional amount of tax expense or benefit that the company would accrue if it used non-GAAP results instead of GAAP results in the calculation of its tax liability. The limitation in it is that it does not include the effect of all the items excluded from the non-GAAP financial statements.
All supplemental non-GAAP financial measures should be read in conjunction with the comparable information presented in accordance with generally accepted accounting principles in the United States of America.

 


Table of Contents

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
         
Exhibit No.   Description
  99.1    
News Release issued July 28, 2010.*
 
*   Furnished, not filed.

 


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  LSI CORPORATION
 
 
  By:   /s/ Bryon Look    
    Bryon Look   
    Executive Vice President, Chief Financial Officer and
Chief Administrative Officer 
 
 
Date: July 28, 2010

 


Table of Contents

EXHIBIT INDEX
         
Exhibit No.   Description
  99.1    
News Release issued July 28, 2010.*
 
*   Furnished, not filed.

 

EX-99.1 2 f56443exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
     
FOR IMMEDIATE RELEASE
  JULY 28, 2010
 
Investor Relations Contact:
  Media Relations Contact:
Sujal Shah
  Mitch Seigle
610-712-5471
  408-954-3225
sujal.shah@lsi.com
  mitch.seigle@lsi.com
cc10-54
LSI Reports Second Quarter 2010 Results
MILPITAS, Calif., July 28, 2010 — LSI Corporation (NYSE: LSI) today reported results for its second quarter ended July 4, 2010.
Second Quarter 2010 News Release Summary
§    Second quarter 2010 revenues of $639 million
§    Second quarter 2010 GAAP* net income of 1 cent per diluted share
§    Second quarter 2010 non-GAAP** net income of 11 cents per diluted share
§    Second quarter operating cash flows of $68 million
Third Quarter 2010 Business Outlook
§    Projected revenues of $625 million to $655 million
§    GAAP* net (loss)/income in the range of ($0.03) to $0.06 cents per share
§    Non-GAAP** net income in the range of $0.08 to $0.14 cents per share
 
*   Generally Accepted Accounting Principles.
 
**   Excludes goodwill and other intangible asset impairment, stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, write-down of debt and equity securities and gain on repurchase of convertible subordinated notes. It also excludes the income tax effect associated with the above mentioned items.

 


 

Second quarter 2010 revenues were $639 million, a 23% increase year-over-year compared to $521 million reported in the second quarter of 2009, and compares to $637 million reported in the first quarter of 2010.
Second quarter 2010 GAAP* net income was $7 million or 1 cent per diluted share, compared to second quarter 2009 GAAP net loss of $61 million or 9 cents per share. Second quarter 2010 GAAP results compare to first quarter 2010 GAAP net income of $23 million or 3 cents per diluted share. First quarter GAAP results included a net tax benefit of $19 million. Second quarter 2010 GAAP net income included a net charge of $64 million from special items, consisting primarily of $40 million of amortization of acquisition-related items, $18 million of stock-based compensation expense, and $5 million of net restructuring and other items.
Second quarter 2010 non-GAAP** net income was $71 million or 11 cents per diluted share, compared to second quarter 2009 non-GAAP net income of $7 million or 1 cent per diluted share. First quarter 2010 non-GAAP net income was $92 million or 14 cents per diluted share. First quarter non-GAAP results also included the aforementioned net tax benefit of $19 million.
Cash and short-term investments totaled approximately $670 million at quarter end. During the quarter, LSI repaid $350 million of outstanding convertible notes, becoming debt free. The company also completed second-quarter purchases of approximately 10 million shares of its common stock for approximately $55 million under its $250 million share repurchase program.
“Despite some isolated customer inventory adjustments late in the quarter that modestly affected our sequential revenue growth, tight operating expense control and higher gross margins enabled us to deliver a solid bottom-line performance,” said Abhi Talwalkar, LSI president and chief executive officer. “While improving end market demand for enterprise IT products continues to bode well for us, our outlook for the third quarter is one of tempered optimism as macro-economic conditions appear to be somewhat fluid at the present time.”
Bryon Look, LSI CFO and chief administrative officer, said, “We delivered sound financial results in the second quarter. First-half operating cash flows nearly tripled from the year-ago period while net cash improved by 28% on the same basis. We also repaid all our remaining debt and continued to purchase shares of the company’s common stock through our previously announced share repurchase program.”

 


 

LSI Third Quarter 2010 Business Outlook
             
    GAAP*   Special Items   Non-GAAP**
Revenue
  $625 million to $655 million       $625 million to $655 million
 
           
Gross Margin
  40% — 44%   $30 million to $40 million   46.5% — 48.5%
 
           
Operating Expenses
  $243 million to $263 million   $20 million to $30 million   $223 million to $233 million
 
           
Net Other (Loss)/Income
  $3 million       $3 million
 
           
Tax
  Approximately $8 million       Approximately $8 million
 
           
Net (Loss)/Income Per Share
  ($0.03) to $0.06   ($0.08) to ($0.11)   $0.08 to $0.14
 
           
Diluted Share Count
  655 million       655 million
Capital spending is projected to be around $15 million in the third quarter and approximately $55 million in total for 2010.
Depreciation and software amortization is projected to be around $26 million in the third quarter and approximately $104 million in total for 2010.
LSI Conference Call Information
LSI will hold a conference call today at 2 p.m. PDT to discuss second quarter financial results and the third quarter 2010 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.
Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and market conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
About LSI
LSI Corporation (NYSE: LSI) is a leading provider of innovative silicon, systems and software technologies that enable products which seamlessly bring people, information and digital content together. The company offers a broad portfolio of capabilities and services including custom and standard product ICs, adapters, systems and software that are trusted by the world’s best known brands to power leading solutions in the Storage and Networking markets. More information is available at www.lsi.com.
# # #

 


 

Editor’s Notes:
1.   All LSI news releases (financial, acquisitions, manufacturing, products, technology, etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
2.   LSI and the LSI & Design logo are trademarks or registered trademarks of LSI Corporation.
3.   All other brand or product names may be trademarks or registered trademarks of their respective companies.

 


 

LSI CORPORATION
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
                         
    July 4,     April 4,     December 31,  
    2010     2010     2009  
Assets
                       
 
                       
Current assets:
                       
Cash and short-term investments
  $ 669.8     $ 1,015.5     $ 962.1  
Accounts receivable, net
    307.1       298.6       339.0  
Inventories
    191.6       185.8       169.3  
Prepaid expenses and other current assets
    110.5       124.4       115.1  
 
                 
 
                       
Total current assets
    1,279.0       1,624.3       1,585.5  
 
                       
Property and equipment, net
    212.8       215.4       219.0  
Goodwill and identified intangible assets, net
    847.5       887.7       927.9  
Other assets
    224.8       223.1       235.5  
 
                 
 
                       
Total assets
  $ 2,564.1     $ 2,950.5     $ 2,967.9  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
 
                       
Current liabilities:
                       
Current portion of long-term debt
  $     $ 350.0     $ 350.0  
Other current liabilities
    489.6       509.4       504.4  
 
                 
 
                       
Total current liabilities
    489.6       859.4       854.4  
 
                       
Pension, tax and other liabilities
    609.8       618.9       652.4  
 
                 
 
                       
Total liabilities
    1,099.4       1,478.3       1,506.8  
 
                 
 
                       
Stockholders’ equity:
                       
Common stock and additional paid-in capital
    6,123.8       6,141.6       6,149.2  
Accumulated deficit
    (4,378.5 )     (4,386.0 )     (4,408.5 )
Accumulated other comprehensive loss
    (280.6 )     (283.4 )     (279.6 )
 
                 
 
                       
Total stockholders’ equity
    1,464.7       1,472.2       1,461.1  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 2,564.1     $ 2,950.5     $ 2,967.9  
 
                 

 


 

LSI CORPORATION
Consolidated Statements of Operations (GAAP)
(In thousands, except per-share amounts)
(Unaudited)
                                         
    Three Months Ended     Six Months Ended  
    July 4,     April 4,     July 5,     July 4,     July 5,  
    2010     2010     2009     2010     2009  
Revenues
  $ 639,405     $ 637,182     $ 520,665     $ 1,276,587     $ 1,002,944  
 
                                       
Cost of revenues
    330,194       332,937       301,333       663,131       577,917  
Purchase accounting effect on inventory
                2,550             2,550  
Amortization of acquisition-related intangibles
    31,288       31,288       33,867       62,576       67,477  
Stock-based compensation expense
    2,292       1,712       2,022       4,004       4,035  
 
                             
Total cost of revenues
    363,774       365,937       339,772       729,711       651,979  
 
                             
 
                                       
Gross profit
    275,631       271,245       180,893       546,876       350,965  
 
                             
 
                                       
Research and development
    162,509       158,974       141,724       321,483       289,146  
Stock-based compensation expense
    8,644       7,898       7,195       16,542       15,057  
 
                             
Total research and development
    171,153       166,872       148,919       338,025       304,203  
 
                             
 
                                       
Selling, general and administrative
    69,304       70,563       64,819       139,867       131,338  
Amortization of acquisition-related intangibles
    8,948       8,948       9,123       17,896       18,246  
Stock-based compensation expense
    7,559       6,821       7,785       14,380       15,900  
 
                             
Total selling, general and administrative
    85,811       86,332       81,727       172,143       165,484  
 
                             
 
                                       
Restructuring of operations and other items, net
    5,067       1,620       6,010       6,687       31,215  
 
                             
 
                                       
Income/(loss) from operations
    13,600       16,421       (55,763 )     30,021       (149,937 )
 
                                       
Interest expense
    (1,707 )     (3,894 )     (6,864 )     (5,601 )     (14,100 )
Interest income and other, net
    4,639       (8,807 )     6,344       (4,168 )     12,207  
 
                             
 
                                       
Income/(loss) before income taxes
    16,532       3,720       (56,283 )     20,252       (151,830 )
Provision/(benefit) for income taxes
    9,100       (18,800 )     5,200       (9,700 )     13,200  
 
                             
 
                                       
Net income/(loss)
  $ 7,432     $ 22,520     $ (61,483 )   $ 29,952     $ (165,030 )
 
                             
 
                                       
Net income/(loss) per share:
                                       
Basic
  $ 0.01     $ 0.03     $ (0.09 )   $ 0.05     $ (0.25 )
 
                             
 
                                       
Diluted
  $ 0.01     $ 0.03     $ (0.09 )   $ 0.05     $ (0.25 )
 
                             
 
                                       
Shares used in computing per-share amounts:
                                       
Basic
    651,778       656,528       650,300       654,192       649,360  
 
                             
 
                                       
Diluted
    661,540       664,315       650,300       663,857       649,360  
 
                             
A reconciliation of net income/(loss) on the GAAP basis to non-GAAP net income/(loss) is included below.
                                         
    Three Months Ended     Six Months Ended  
Reconciliation of GAAP net income/(loss) to   July 4,     April 4,     July 5,     July 4,     July 5,  
non-GAAP net income/(loss):   2010     2010     2009     2010     2009  
GAAP net income/(loss)
  $ 7,432     $ 22,520     $ (61,483 )   $ 29,952     $ (165,030 )
 
                             
 
                                       
Special items:
                                       
a) Stock-based compensation expense — cost of revenues
    2,292       1,712       2,022       4,004       4,035  
b) Stock-based compensation expense — R&D
    8,644       7,898       7,195       16,542       15,057  
c) Stock-based compensation expense — SG&A
    7,559       6,821       7,785       14,380       15,900  
d) Amortization of acquisition-related intangibles — cost of revenues
    31,288       31,288       33,867       62,576       67,477  
e) Amortization of acquisition-related intangibles — SG&A
    8,948       8,948       9,123       17,896       18,246  
f) Purchase accounting effect on inventory
                2,550             2,550  
g) Restructuring of operations and other items, net
    5,067       1,620       6,010       6,687       31,215  
h) Write-down of equity securities
          11,600             11,600        
 
                             
 
                                       
Total special items
    63,798       69,887       68,552       133,685       154,480  
 
                             
 
                                       
Non-GAAP net income/(loss)
  $ 71,230     $ 92,407     $ 7,069     $ 163,637     $ (10,550 )
 
                             
 
                                       
Non-GAAP net income/(loss) per share:
                                       
Basic
  $ 0.11     $ 0.14     $ 0.01     $ 0.25     $ (0.02 )
 
                             
 
                                       
Diluted *
  $ 0.11     $ 0.14     $ 0.01     $ 0.25     $ (0.02 )
 
                             
 
                                       
Shares used in computing non-GAAP per-share amounts:
                                       
Basic
    651,778       656,528       650,300       654,192       649,360  
 
                             
 
                                       
Diluted
    661,540       690,395       652,389       663,857       649,360  
 
                             
 
*   In computing non-GAAP diluted earnings per share for three months ended April 4, 2010, net income was increased by $3,500 for interest, net of taxes, on the $350 million convertible notes considered dilutive common stock.
                                         
    Three Months Ended     Six Months Ended  
Reconciliation of GAAP to non-GAAP shares used in the   July 4,     April 4,     July 5,     July 4,     July 5,  
calculation of diluted per-share amounts:   2010     2010     2009     2010     2009  
Diluted shares used in per-share computation — GAAP
    661,540       664,315       650,300       663,857       649,360  
Dilutive stock awards
                2,089              
Effect of $350 million convertible notes considered dilutive
          26,080                    
 
                             
Diluted shares used in per-share computation — non-GAAP
    661,540       690,395       652,389       663,857       649,360  
 
                             

 


 

LSI CORPORATION
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
                                         
    Three Months Ended     Six Months Ended  
    July 4,     April 4,     July 5,     July 4,     July 5,  
    2010     2010     2009     2010     2009  
Operating activities:
                                       
Net income/(loss)
  $ 7,432     $ 22,520     $ (61,483 )   $ 29,952     $ (165,030 )
Adjustments:
                                       
Depreciation and amortization *
    66,251       67,017       66,239       133,268       131,318  
Stock-based compensation expense
    18,495       16,431       17,002       34,926       34,992  
Gain on redemption of convertible subordinated notes
                (149 )           (149 )
Write-down of equity securities
          11,600             11,600        
Loss on sale of property and equipment
    265       3       17       268       117  
Unrealized foreign exchange loss/(gain)
    3,205       (2,215 )     4,268       990       (8,116 )
Deferred taxes
    85       98       (84 )     183       (11 )
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
                                       
Accounts receivable, net
    (8,509 )     40,396       5,364       31,887       36,054  
Inventories
    (5,806 )     (16,441 )     54,242       (22,247 )     73,582  
Prepaid expenses and other assets
    14,438       (8,095 )     11,015       6,343       43,458  
Accounts payable
    (5,863 )     (8,547 )     10,147       (14,410 )     (53,388 )
Accrued and other liabilities
    (22,376 )     (16,989 )     (37,666 )     (39,365 )     (33,762 )
 
                             
Net cash provided by operating activities
    67,617       105,778       68,912       173,395       59,065  
 
                             
 
                                       
Investing activities:
                                       
Purchases of debt securities available-for-sale
    (1,189 )                 (1,189 )     (10 )
Proceeds from maturities and sales of debt securities available-for-sale
    10,271       11,254       28,063       21,525       63,945  
Purchases of equity securities
    (316 )                 (316 )     (5,000 )
Purchases of property, equipment and software
    (21,097 )     (27,276 )     (23,138 )     (48,373 )     (48,601 )
Proceeds from sale of property and equipment
    177       22       105       199       112  
Acquisition of business and companies, net of cash acquired
                (20,840 )           (20,840 )
Decrease in non-current assets and deposits
                13,501             13,501  
 
                             
Net cash (used in)/provided by investing activities
    (12,154 )     (16,000 )     (2,309 )     (28,154 )     3,107  
 
                             
 
                                       
Financing activities:
                                       
Redemption of convertible subordinated notes
                (244,047 )           (244,047 )
Repayment of debt obligations
    (349,999 )                 (349,999 )      
Issuance of common stock
    17,953       3,635       6,672       21,588       6,673  
Purchase of common stock under repurchase programs
    (54,524 )     (26,208 )           (80,732 )      
 
                             
Net cash used in financing activities
    (386,570 )     (22,573 )     (237,375 )     (409,143 )     (237,374 )
 
                             
 
                                       
 
                             
Effect of exchange rate changes on cash and cash equivalents
    (895 )     (2,117 )     3,221       (3,012 )     855  
 
                             
 
                                       
Net change in cash and cash equivalents
    (332,002 )     65,088       (167,551 )     (266,914 )     (174,347 )
 
                                       
Cash and cash equivalents at beginning of period
    843,379       778,291       822,505       778,291       829,301  
 
                             
 
                                       
Cash and cash equivalents at end of period
  $ 511,377     $ 843,379     $ 654,954     $ 511,377     $ 654,954  
 
                             
 
*   Depreciation of fixed assets and amortization of intangible assets, software, capitalized intellectual property, premiums on short-term investments, debt issuance costs, and accrued debt premium.

 


 

LSI CORPORATION
Selected Financial Information (GAAP)
(In millions)
(Unaudited)
                         
    Three Months Ended
    July 4,   April 4,   July 5,
    2010   2010   2009
Semiconductor revenues
  $ 416.7     $ 416.5     $ 343.8  
Storage Systems revenues
  $ 222.7     $ 220.7     $ 176.9  
Total revenues
  $ 639.4     $ 637.2     $ 520.7  
Percentage change in revenues-qtr./qtr. ( a )
    0.3 %     -0.1 %     8.0 %
Percentage change in revenues-yr./yr. ( b )
    22.8 %     32.1 %     -24.8 %
 
                       
Days sales outstanding
    43       42       46  
Days of inventory
    47       46       42  
Current ratio
    2.6       1.9       1.8  
Quick ratio
    2.0       1.5       1.4  
 
                       
Gross margin as a percentage of revenues
    43.1 %     42.6 %     34.7 %
R&D as a percentage of revenues
    26.8 %     26.2 %     28.6 %
SG&A as a percentage of revenues
    13.4 %     13.5 %     15.7 %
 
                       
Employees ( c )
    5,612       5,451       5,357  
Revenues per employee (in thousands) ( d )
  $ 455.7     $ 467.6     $ 388.8  
 
                       
Selected Cash Flow Information:
                       
Purchases of property and equipment ( e )
  $ 13.3     $ 15.2     $ 7.7  
Depreciation and amortization ( f )
  $ 25.8     $ 26.3     $ 23.2  
 
(a)   Represents a sequential quarterly change in revenues.
 
(b)   Represents a change in revenues in the quarter presented as compared to the same quarter of the previous year.
 
(c)   Actual number of employees at the end of each period presented.
 
(d)   Revenues per employee is calculated by annualizing revenues for each quarter presented and dividing it by the number of employees.
 
(e)   Excludes purchases of software.
 
(f)   Represents depreciation of fixed assets and amortization of software.

 

-----END PRIVACY-ENHANCED MESSAGE-----