EX-99.1 2 f55614exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
     
FOR IMMEDIATE RELEASE
  APRIL 28, 2010
 
   
Investor Relations Contact:
  Media Relations Contact:
Sujal Shah
  Mitch Seigle
610-712-5471
  408-954-3225
sujal.shah@lsi.com
  mitch.seigle@lsi.com
cc10-39
LSI Reports First Quarter 2010 Results
Company swings quarterly net income by more than $100 million year-over-year
MILPITAS, Calif., April 28, 2010 — LSI Corporation (NYSE: LSI) today reported results for its first quarter ended April 4, 2010.
First Quarter 2010 News Release Summary
  First quarter 2010 revenues of $637 million
 
  First quarter 2010 GAAP* net income of 3 cents per diluted share
 
  First quarter 2010 non-GAAP** net income of 14 cents per diluted share
 
  First quarter operating cash flows of $106 million
Second Quarter 2010 Business Outlook
  Projected revenues of $635 million to $665 million
 
  GAAP* net (loss)/income in the range of ($0.03) to $0.06 cents per share
 
  Non-GAAP** net income in the range of $0.08 to $0.14 cents per share
 
*   Generally Accepted Accounting Principles.
 
**   Excludes goodwill and other intangible asset impairment, stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, write-down of debt and equity securities and gain on repurchase of convertible subordinated notes. It also excludes the income tax effect associated with the above mentioned items.

 


 

First quarter 2010 revenues were $637 million, a 32% increase year-over-year compared to $482 million reported in the first quarter of 2009, and essentially flat sequentially compared to $638 million reported in the fourth quarter of 2009.
First quarter 2010 GAAP* net income was $23 million or 3 cents per diluted share, compared to first quarter 2009 GAAP net loss of $104 million or 16 cents per share. First quarter GAAP results included a net tax benefit of $19 million primarily related to the expiration of statutes of limitations. First quarter 2010 GAAP results compare to fourth quarter 2009 GAAP net income of $65 million or 10 cents per diluted share. First quarter 2010 GAAP net income included a net charge of $70 million from special items, consisting primarily of $40 million of amortization of acquisition-related items, $16 million of stock-based compensation expense, $12 million of loss on write-down of equity securities, and $2 million of net restructuring and other items.
First quarter 2010 non-GAAP** net income was $92 million or 14 cents per diluted share, compared to first quarter 2009 non-GAAP net loss of $18 million or 3 cents per share. First quarter non-GAAP results also included the aforementioned net tax benefit of $19 million. Fourth quarter 2009 non-GAAP net income was $124 million or 18 cents per diluted share.
Cash and short-term investments totaled approximately $1.0 billion at quarter end. LSI also announced today that it has completed the purchase of approximately 4 million shares of its common stock for approximately $26 million under its $250 million share repurchase program.
“Our strong first quarter results reflect an improving end demand environment as well as increasing operating leverage from the steps we have taken to transform our business over the past few years,” said Abhi Talwalkar, LSI president and chief executive officer. “Revenues were at the high end of our updated guidance range and well above typical seasonal patterns, further underscoring our confidence in our ability to grow faster than the markets we serve.”
Bryon Look, LSI CFO and chief administrative officer, said, “First quarter revenues improved significantly on a year-over-year basis and were sequentially flat to the fourth quarter of 2009, offsetting the effects of normal seasonality. We delivered strong earnings performance relative to our upwardly revised guidance and generated solid operating cash flows of $106 million. Semiconductor revenues grew 9% sequentially, while our storage systems business achieved record first-quarter revenues.”

 


 

LSI Second Quarter 2010 Business Outlook
             
    GAAP*   Special Items   Non-GAAP**
Revenue
  $635 million to $665 million       $635 million to $665 million
Gross Margin
  40% – 44%   $30 million to $40 million   46.7% – 48.7%
Operating Expenses
  $248 million to $268 million   $20 million to $30 million   $228 million to $238 million
Net Other (Loss)/Income
  $1 million       $1 million
Tax
  Approximately $9 million       Approximately $9 million
Net (Loss)/Income Per Share
  ($0.03) to $0.06   ($0.08) to ($0.11)   $0.08 to $0.14
Diluted Share Count
  664 million       664 million
Capital spending is projected to be around $15 million in the second quarter and approximately $55 million in total for 2010.
Depreciation and software amortization is projected to be around $26 million in the second quarter and approximately $100 million in total for 2010.
LSI Conference Call Information
LSI will hold a conference call today at 2 p.m. PDT to discuss first quarter financial results and the second quarter 2010 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.
Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and market conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
About LSI
LSI Corporation (NYSE: LSI) is a leading provider of innovative silicon, systems and software technologies that enable products which seamlessly bring people, information and digital content together. The company offers a broad portfolio of capabilities and services including custom and standard product ICs, adapters, systems and software that are trusted by the world’s best known brands to power leading solutions in the Storage and Networking markets. More information is available at www.lsi.com.
# # #

 


 

Editor’s Notes:
1.   All LSI news releases (financial, acquisitions, manufacturing, products, technology, etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
 
2.   LSI and the LSI & Design logo are trademarks or registered trademarks of LSI Corporation.
 
3.   All other brand or product names may be trademarks or registered trademarks of their respective companies.

 


 

LSI CORPORATION
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
                         
    April 4,     December 31,     April 5,  
    2010     2009     2009  
Assets
                       
 
                       
Current assets:
                       
Cash and short-term investments
  $ 1,015.5     $ 962.1     $ 1,073.8  
Accounts receivable, net
    298.6       339.0       273.3  
Inventories
    185.8       169.3       201.2  
Prepaid expenses and other current assets
    124.4       115.1       136.7  
 
                 
 
                       
Total current assets
    1,624.3       1,585.5       1,685.0  
 
                       
Property and equipment, net
    215.4       219.0       226.6  
Goodwill and identified intangible assets, net
    887.7       927.9       1,022.9  
Other assets
    223.1       235.5       243.5  
 
                 
 
                       
Total assets
  $ 2,950.5     $ 2,967.9     $ 3,178.0  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
 
                       
Current liabilities:
                       
Current portion of long-term debt
  $ 350.0     $ 350.0     $ 244.6  
Other current liabilities
    509.4       504.4       490.0  
 
                 
 
                       
Total current liabilities
    859.4       854.4       734.6  
 
                       
Long-term debt, net of current portion
                350.0  
Pension, tax and other liabilities
    618.9       652.4       750.8  
 
                 
 
                       
Total liabilities
    1,478.3       1,506.8       1,835.4  
 
                 
 
                       
Stockholders’ equity:
                       
Common stock and additional paid-in capital
    6,141.6       6,149.2       6,088.4  
Accumulated deficit
    (4,386.0 )     (4,408.5 )     (4,464.3 )
Accumulated other comprehensive loss
    (283.4 )     (279.6 )     (281.5 )
 
                 
 
                       
Total stockholders’ equity
    1,472.2       1,461.1       1,342.6  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 2,950.5     $ 2,967.9     $ 3,178.0  
 
                 

 


 

LSI CORPORATION
Consolidated Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)
                         
    Three Months Ended  
    April 4,     December 31,     April 5,  
    2010     2009     2009  
 
                       
Revenues
  $ 637,182     $ 637,796     $ 482,279  
 
                       
Cost of revenues
    332,937       335,792       276,584  
Purchase accounting effect on inventory
          56        
Amortization of acquisition-related intangibles
    31,288       33,448       33,610  
Stock-based compensation expense
    1,712       1,650       2,013  
 
                 
Total cost of revenues
    365,937       370,946       312,207  
 
                 
 
                       
Gross profit
    271,245       266,850       170,072  
 
                 
 
                       
Research and development
    158,974       146,526       147,422  
Stock-based compensation expense
    7,898       6,536       7,862  
 
                 
Total research and development
    166,872       153,062       155,284  
 
                 
 
                       
Selling, general and administrative
    70,563       63,239       66,519  
Amortization of acquisition-related intangibles
    8,948       9,123       9,123  
Stock-based compensation expense
    6,821       5,993       8,115  
 
                 
Total selling, general and administrative
    86,332       78,355       83,757  
 
                 
 
                       
Restructuring of operations and other items, net
    1,620       2,286       25,205  
 
                 
 
                       
Income/(loss) from operations
    16,421       33,147       (94,174 )
 
                       
Interest expense
    (3,894 )     (3,932 )     (7,236 )
Interest income and other, net
    (8,807 )     4,530       5,863  
 
                 
 
                       
Income/(loss) before income taxes
    3,720       33,745       (95,547 )
(Benefit)/provision for income taxes
    (18,800 )     (31,081 )     8,000  
 
                 
 
                       
Net income/(loss)
  $ 22,520     $ 64,826     $ (103,547 )
 
                 
 
                       
Net income/(loss) per share:
                       
Basic
  $ 0.03     $ 0.10     $ (0.16 )
 
                 
Diluted
  $ 0.03     $ 0.10     $ (0.16 )
 
                 
 
                       
Shares used in computing per share amounts:
                       
Basic
    656,528       654,560       648,459  
 
                 
Diluted
    664,315       663,237       648,459  
 
                 
A reconciliation of net income/(loss) on the GAAP basis to non-GAAP net income/(loss) is included below.
                         
    Three Months Ended  
Reconciliation of GAAP net income/(loss) to   April 4,     December 31,     April 5,  
non-GAAP net income/(loss):   2010     2009     2009  
 
                       
GAAP net income/(loss)
  $ 22,520     $ 64,826     $ (103,547 )
 
                 
Special items:
                       
a) Stock-based compensation expense — cost of revenues
    1,712       1,650       2,013  
b) Stock-based compensation expense — R&D
    7,898       6,536       7,862  
c) Stock-based compensation expense — SG&A
    6,821       5,993       8,115  
d) Amortization of acquisition-related intangibles — cost of revenues
    31,288       33,448       33,610  
e) Amortization of acquisition-related intangibles — SG&A
    8,948       9,123       9,123  
f) Purchase accounting effect on inventory
          56        
g) Restructuring of operations and other items, net
    1,620       2,286       25,205  
h) Write-down of equity securities
    11,600              
 
                 
 
                       
Total special items
    69,887       59,092       85,928  
 
                 
 
                       
Non-GAAP net income/(loss)
  $ 92,407     $ 123,918     $ (17,619 )
 
                 
 
                       
Non-GAAP net income/(loss) per share:
                       
Basic
  $ 0.14     $ 0.19     $ (0.03 )
 
                 
Diluted *
  $ 0.14     $ 0.18     $ (0.03 )
 
                 
 
                       
Shares used in computing non-GAAP per share amounts:
                       
Basic
    656,528       654,560       648,459  
 
                 
Diluted
    690,395       689,317       648,459  
 
                 
 
*   In computing non-GAAP diluted earnings per share for three months ended April 4, 2010 and December 31, 2009, net income was increased by $3,500 for interest, net of taxes, on the $350 million convertible notes considered dilutive common stock.
                         
    Three Months Ended  
Reconciliation of GAAP to non-GAAP shares used in the calculation   April 4,     December 31,     April 5,  
of diluted per share amounts:   2010     2009     2009  
 
                       
Diluted shares used in per-share computation — GAAP
    664,315       663,237       648,459  
Effect of $350 million convertible notes considered dilutive
    26,080       26,080        
 
                 
Diluted shares used in per-share computation — non-GAAP
    690,395       689,317       648,459  
 
                 

 


 

LSI CORPORATION
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
                         
    Three Months Ended  
    April 4,     December 31,     April 5,  
    2010     2009     2009  
Operating activities:
                       
Net income/(loss)
  $ 22,520     $ 64,826     $ (103,547 )
Adjustments:
                       
Depreciation and amortization *
    67,017       69,244       65,079  
Stock-based compensation expense
    16,431       14,179       17,990  
Non-cash restructuring of operations and other items, net
    (10 )           (1 )
Write-down of equity securities
    11,600              
Loss on sale of property and equipment
    3       75       100  
Unrealized foreign exchange (gain)/loss
    (2,215 )     986       (12,384 )
Deferred taxes
    98       3,316       73  
Changes in assets and liabilities:
                       
Accounts receivable, net
    40,396       (31,769 )     30,690  
Inventories
    (16,441 )     (13,814 )     19,340  
Prepaid expenses and other assets
    (8,095 )     20,197       32,443  
Accounts payable
    (8,547 )     15,001       (63,535 )
Accrued and other liabilities
    (16,979 )     (65,490 )     3,905  
 
                 
Net cash provided by/(used in) operating activities
    105,778       76,751       (9,847 )
 
                 
 
                       
Investing activities:
                       
Purchases of debt securities available-for-sale
                (10 )
Proceeds from maturities and sales of debt securities available-for-sale
    11,254       12,932       35,882  
Purchases of equity securities
          (4,625 )     (5,000 )
Purchases of property, equipment and software
    (27,276 )     (21,266 )     (25,463 )
Proceeds from sale of property and equipment
    22       24       7  
 
                 
Net cash (used in)/provided by investing activities
    (16,000 )     (12,935 )     5,416  
 
                 
 
                       
Financing activities:
                       
Issuance of common stock
    3,635       8,707       1  
Purchase of common stock under repurchase programs
    (26,208 )            
 
                 
Net cash (used in)/provided by financing activities
    (22,573 )     8,707       1  
 
                 
 
                       
Effect of exchange rate changes on cash and cash equivalents
    (2,117 )     383       (2,366 )
 
                 
 
                       
Increase/(decrease) in cash and cash equivalents
    65,088       72,906       (6,796 )
 
                       
Cash and cash equivalents at beginning of period
    778,291       705,385       829,301  
 
                 
 
                       
Cash and cash equivalents at end of period
  $ 843,379     $ 778,291     $ 822,505  
 
                 
 
*   Depreciation of fixed assets and amortization of intangible assets, software, capitalized intellectual property, premiums on short-term investments, debt issuance costs, and accrued debt premium.

 


 

LSI CORPORATION
Selected Financial Information (GAAP)
(In millions)
(Unaudited)
                         
    Three Months Ended
    April 4,   December 31,   April 5,
    2010   2009   2009
 
                       
Semiconductor revenues
  $ 416.5     $ 380.8     $ 325.0  
Storage Systems revenues
  $ 220.7     $ 257.0     $ 157.3  
Total revenues
  $ 637.2     $ 637.8     $ 482.3  
Percentage change in revenues-qtr./qtr. ( a )
    -0.1 %     10.3 %     -20.9 %
Percentage change in revenues-yr./yr. ( b )
    32.1 %     4.6 %     -27.0 %
 
                       
Days sales outstanding
    42       48       51  
Days of inventory
    46       41       58  
Current ratio
    1.9       1.9       2.3  
Quick ratio
    1.5       1.5       1.8  
 
                       
Gross margin as a percentage of revenues
    42.6 %     41.8 %     35.3 %
R&D as a percentage of revenues
    26.2 %     24.0 %     32.2 %
SG&A as a percentage of revenues
    13.5 %     12.3 %     17.4 %
 
                       
Employees ( c )
    5,451       5,397       5,310  
Revenues per employee (in thousands) ( d )
  $ 467.6     $ 472.7     $ 363.3  
 
                       
Selected Cash Flow Information:
                       
Purchases of property and equipment ( e )
  $ 15.2     $ 14.1     $ 10.2  
Depreciation and amortization ( f )
  $ 26.3     $ 26.2     $ 22.5  
 
( a )   Represents a sequential quarterly change in revenues.
 
( b )   Represents a change in revenues in the quarter presented as compared to the same quarter of the previous year.
 
( c )   Actual number of employees at the end of each period presented.
 
( d )   Revenues per employee is calculated by annualizing revenues for each quarter presented and dividing it by the number of employees.
 
( e )   Excludes purchases of software.
 
( f )   Represents depreciation of fixed assets and amortization of software.