EX-99.1 2 f53149exv99w1.htm EXHIBIT 99.1 exv99w1
Exhibit 99.1
FOR RELEASE VIA PRNEWSWIRE US1 ON JULY 29, 2009, 13:01 PDT
     
Investor Relations Contact:   Media Relations Contact:
Sujal Shah
  Mitch Seigle
610-712-5471
  408-954-3225
sujal.shah@lsi.com
  mitch.seigle@lsi.com
cc09-58
LSI Reports Second Quarter 2009 Results
MILPITAS, Calif., July 29, 2009 — LSI Corporation (NYSE: LSI) today reported results for its second quarter ended July 5, 2009.
Second Quarter News Release Summary
n   Second quarter 2009 revenues of $521 million
 
n   Second quarter 2009 GAAP* net loss of ($0.09) per share
 
n   Second quarter 2009 non-GAAP** net income of $0.01 per share
 
n   Second quarter operating cash flows of $69 million
Third Quarter 2009 Business Outlook
n   Projected revenues of $520 million to $570 million
 
n   GAAP* net loss in the range of ($0.12) to ($0.02) per share
 
n   Non-GAAP** net income in the range of $0.00 to $0.06 per share
 
*   Generally Accepted Accounting Principles.
 
**   Excludes goodwill and other intangible asset impairment charges, stock-based compensation, amortization of acquisition-related intangibles, restructuring of operations and other items, net, loss on write-down of debt/equity securities and gain on repurchase of convertible subordinated notes. It also excludes the income tax effect associated with the above mentioned items.

 


 

Second quarter 2009 revenues were $521 million, an 8% increase sequentially compared to $482 million reported in the first quarter of 2009. Second quarter 2009 revenues decreased 25% year-over-year compared to $692 million reported in the second quarter of 2008.
Second quarter 2009 GAAP* net loss was $61 million or 9 cents per share, compared to first quarter 2009 GAAP net loss of $104 million or 16 cents per share. Second quarter 2009 GAAP results compare to second quarter 2008 GAAP net loss of $14 million or 2 cents per share. Second quarter 2009 GAAP net loss included a net charge of $69 million from special items, consisting primarily of $43 million of amortization of acquisition-related items, $17 million of stock-based compensation expense, and $8.6 million in net restructuring and other items.
Second quarter 2009 non-GAAP** net income was $7 million or 1 cent per diluted share compared to first quarter 2009 non-GAAP net loss of $18 million or 3 cents per share. Second quarter non-GAAP net income compares to second quarter 2008 non-GAAP net income of $83 million or 13 cents per diluted share.
Cash and short-term investments totaled approximately $874 million at quarter end. LSI redeemed $243 million of convertible notes in the second quarter and increased net cash, or cash and short-term investments minus debt, by $44 million.
“Although the economic environment remains uncertain, our second quarter revenues came in significantly above the midpoint of our guidance range with growth in both our storage and networking businesses,” said Abhi Talwalkar, LSI president and chief executive officer. “LSI is now beginning to realize tangible results from our work over the past several years to transform the company. Our core businesses are significantly stronger than before, and we are now well positioned to drive long-term growth.”
Bryon Look, LSI CFO and chief administrative officer, said, “By maintaining tight controls on spending, our operating expenses decreased sequentially, delivering improvements in our operating results. We also continued to effectively manage our balance sheet, redeeming short-term convertible debt during the quarter while increasing our net cash position.”

 


 

LSI Third Quarter 2009 Business Outlook
             
    GAAP*   Special Items   Non-GAAP**
Revenue
  $520 million to $570 million       $520 million to $570 million
Gross Margin
  34 – 39%   $34 million to $46 million   43 – 45%
Operating Expenses
  $232 million to $250 million   $21 million to $29 million   $211 million to $221 million
Net Other Income
  0       0
Tax
  Approximately $6 million       Approximately $6 million
Net (Loss)/Income Per Share
  ($0.12) to ($0.02)   ($0.08) to ($0.12)   $0.00 to $0.06
Diluted Share Count
  650 million       655 million
Capital spending is projected to be around $15 million in the third quarter and approximately $45 million in total for 2009.
Depreciation and software amortization is projected to be around $23 million in the third quarter and approximately $90 million in total for 2009.
LSI Conference Call Information
LSI will hold a conference call today at 2 p.m. PDT to discuss second quarter financial results and the third quarter 2009 business outlook. Internet users can access the conference call at http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.
Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI’s actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; the successful transition of the operations of Agere Systems to our enterprise resource planning system; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and market conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company’s most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
About LSI
LSI Corporation (NYSE: LSI) is a leading provider of innovative silicon, systems and software technologies that enable products which seamlessly bring people, information and digital content together. The company offers a broad portfolio of capabilities and services including custom and standard product ICs, adapters, systems and software that are trusted by the world’s best known brands to power leading solutions in the Storage and Networking markets. More information is available at www.lsi.com.

 


 

# # #
Editor’s Notes:
1.   All LSI news releases (financial, acquisitions, manufacturing, products, technology, etc.) are issued exclusively by PR Newswire and are immediately thereafter posted on the company’s external website, http://www.lsi.com.
 
2.   LSI and the LSI & Design logo are trademarks or registered trademarks of LSI Corporation.
 
3.   All other brand or product names may be trademarks or registered trademarks of their respective companies.

 


 

LSI CORPORATION
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
                         
    July 5,     April 5,     December 31,  
    2009     2009     2008  
Assets
                       
 
                       
Current assets:
                       
Cash and short-term investments
  $ 873.6     $ 1,073.8     $ 1,119.1  
Accounts receivable, net
    267.9       273.3       304.0  
Inventories
    158.7       201.2       220.5  
Prepaid expenses and other current assets
    140.5       136.7       155.9  
 
                 
 
                       
Total current assets
    1,440.7       1,685.0       1,799.5  
 
                       
Property and equipment, net
    217.5       226.6       236.0  
Goodwill and identified intangible assets, net
    988.5       1,022.9       1,065.6  
Other assets
    235.6       243.5       243.1  
 
                 
 
                       
Total assets
  $ 2,882.3     $ 3,178.0     $ 3,344.2  
 
                 
 
                       
Liabilities and Stockholders’ Equity
                       
 
                       
Current liabilities:
                       
Current portion of long-term debt
  $ 350.0     $ 244.6     $ 245.1  
Other current liabilities
    464.1       490.0       552.4  
 
                 
 
                       
Total current liabilities
    814.1       734.6       797.5  
 
                       
Long-term debt, net of current portion
          350.0       350.0  
Pension, tax and other liabilities
    750.8       750.8       755.8  
 
                 
 
                       
Total liabilities
    1,564.9       1,835.4       1,903.3  
 
                 
 
                       
Stockholders’ equity:
                       
Common stock and additional paid-in capital
    6,111.7       6,088.4       6,065.3  
Accumulated deficit
    (4,525.8 )     (4,464.3 )     (4,360.8 )
Accumulated other comprehensive loss
    (268.5 )     (281.5 )     (263.6 )
 
                 
 
                       
Total stockholders’ equity
    1,317.4       1,342.6       1,440.9  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 2,882.3     $ 3,178.0     $ 3,344.2  
 
                 

 


 

LSI CORPORATION
Consolidated Statements of Operations (GAAP)
(In thousands, except per share amounts)
(Unaudited)
                                         
    Three Months Ended     Six Months Ended  
    July 5,     April 5,     June 29,     July 5,     June 29,  
    2009     2009     2008     2009     2008  
Revenues
  $ 520,665     $ 482,279     $ 692,063     $ 1,002,944     $ 1,352,810  
 
                                       
Cost of revenues
    301,333       276,584       360,492       577,917       717,370  
Purchase accounting effect on inventory
    2,550                   2,550        
Amortization of acquisition related intangibles
    33,867       33,610       44,103       67,477       86,358  
Stock-based compensation expense
    2,022       2,013       2,572       4,035       4,633  
 
                             
Total cost of revenues
    339,772       312,207       407,167       651,979       808,361  
 
                             
 
                                       
Gross profit
    180,893       170,072       284,896       350,965       544,449  
 
                             
 
                                       
Research and development
    141,724       147,422       162,546       289,146       324,440  
Stock-based compensation expense
    7,195       7,862       7,569       15,057       15,392  
 
                             
Total research and development
    148,919       155,284       170,115       304,203       339,832  
 
                             
 
                                       
Selling, general and administrative
    64,819       66,519       80,473       131,338       158,181  
Amortization of acquisition related intangibles
    9,123       9,123       14,491       18,246       27,925  
Stock-based compensation expense
    7,785       8,115       9,506       15,900       17,417  
 
                             
Total selling, general and administrative
    81,727       83,757       104,470       165,484       203,523  
 
                             
 
                                       
Restructuring of operations and other items, net
    6,010       25,205       20,719       31,215       25,283  
 
                             
 
                                       
Loss from operations
    (55,763 )     (94,174 )     (10,408 )     (149,937 )     (24,189 )
 
                                       
Interest expense
    (6,864 )     (7,236 )     (8,959 )     (14,100 )     (17,937 )
Interest income and other, net
    6,344       5,863       8,220       12,207       22,851  
 
                             
 
                                       
Loss before income taxes
    (56,283 )     (95,547 )     (11,147 )     (151,830 )     (19,275 )
Provision for income taxes
    5,200       8,000       2,500       13,200       8,000  
 
                             
 
                                       
Net loss
  $ (61,483 )   $ (103,547 )   $ (13,647 )   $ (165,030 )   $ (27,275 )
 
                             
 
                                       
Net loss per share:
                                       
Basic
  $ (0.09 )   $ (0.16 )   $ (0.02 )   $ (0.25 )   $ (0.04 )
 
                             
 
                                       
Diluted
  $ (0.09 )   $ (0.16 )   $ (0.02 )   $ (0.25 )   $ (0.04 )
 
                             
 
                                       
Shares used in computing per share amounts:
                                       
Basic
    650,300       648,459       639,872       649,360       650,867  
 
                             
 
                                       
Diluted
    650,300       648,459       639,872       649,360       650,867  
 
                             
A reconciliation of net loss on the GAAP basis to non-GAAP net income or loss is included below.
                                         
    Three Months Ended     Six Months Ended  
    July 5,     April 5,     June 29,     July 5,     June 29,  
Reconciliation of GAAP net loss to non-GAAP net income/(loss):   2009     2009     2008     2009     2008  
GAAP net loss
  $ (61,483 )   $ (103,547 )   $ (13,647 )   $ (165,030 )   $ (27,275 )
 
                             
 
                                       
Special items:
                                       
a) Stock-based compensation expense - cost of revenues
    2,022       2,013       2,572       4,035       4,633  
b) Stock-based compensation expense - R&D
    7,195       7,862       7,569       15,057       15,392  
c) Stock-based compensation expense - SG&A
    7,785       8,115       9,506       15,900       17,417  
d) Amortization of acquisition related intangibles - cost of revenues
    33,867       33,610       44,103       67,477       86,358  
e) Amortization of acquisition related intangibles - SG&A
    9,123       9,123       14,491       18,246       27,925  
f) Purchase accounting effect on inventory
    2,550                   2,550        
g) Restructuring of operations and other items, net
    6,010       25,205       20,719       31,215       25,283  
h) Write-down of debt and equity securities
                2,827             2,827  
i) Income tax effect of above items
                (4,751 )           (4,845 )
 
                             
 
                                       
Total special items
    68,552       85,928       97,036       154,480       174,990  
 
                             
 
                                       
Non-GAAP net income/(loss)
  $ 7,069     $ (17,619 )   $ 83,389     $ (10,550 )   $ 147,715  
 
                             
 
                                       
Non-GAAP net income/(loss) per share:
                                       
Basic
  $ 0.01     $ (0.03 )   $ 0.13     $ (0.02 )   $ 0.23  
 
                             
 
                                       
Diluted
  $ 0.01     $ (0.03 )   $ 0.13     $ (0.02 )   $ 0.23  
 
                             
 
                                       
Shares used in computing non-GAAP per share amounts:
                                       
Basic
    650,300       648,459       639,872       649,360       650,867  
 
                             
 
                                       
Diluted
    652,389       648,459       643,106       649,360       652,293  
 
                             
                                         
    Three Months Ended   Six Months Ended
Reconciliation of GAAP to non-GAAP shares used in the calculation   July 5,   April 5,   June 29,   July 5,   June 29,
of diluted per share amounts:   2009   2009   2008   2009   2008
Diluted shares used in per-share computation - GAAP
    650,300       648,459       639,872       649,360       650,867  
Dilutive stock awards
    2,089             3,234             1,426  
 
                                       
Diluted shares used in per-share computation - non-GAAP
    652,389       648,459       643,106       649,360       652,293  
 
                                       

 


 

LSI CORPORATION
Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
                                         
    Three Months Ended     Six Months Ended  
    July 5,     April 5,     June 29,     July 5,     June 29,  
    2009     2009     2008     2009     2008  
Operating activities:
                                       
Net loss
  $ (61,483 )   $ (103,547 )   $ (13,647 )   $ (165,030 )   $ (27,275 )
Adjustments:
                                       
Depreciation and amortization *
    66,239       65,079       79,290       131,318       157,618  
Stock-based compensation expense
    17,002       17,990       19,647       34,992       37,442  
Non-cash restructuring of operations and other items
    (8 )     (1 )     46       (9 )     (3,245 )
Gain on redemption of convertible subordinated notes
    (149 )                 (149 )      
Write-down of debt and equity securities
                2,827             2,827  
Loss/(gain) on sale of property and equipment
    17       100       (11 )     117       (23 )
Non-cash foreign exchange loss/(gain)
    4,268       (12,384 )     (7,869 )     (8,116 )     5,049  
Changes in deferred tax assets and liabilities
    (84 )     73       2,014       (11 )     4,129  
Changes in assets and liabilities:
                                       
Accounts receivable, net
    5,364       30,690       (27,253 )     36,054       47,019  
Inventories
    54,242       19,340       17,620       73,582       (99 )
Prepaid expenses and other assets
    11,015       32,443       (5,275 )     43,458       (9,592 )
Accounts payable
    10,147       (63,535 )     (11,376 )     (53,388 )     (50,808 )
Accrued and other liabilities
    (37,658 )     3,905       (28,762 )     (33,753 )     (39,590 )
 
                             
Net cash provided by/(used in) operating activities
    68,912       (9,847 )     27,251       59,065       123,452  
 
                             
 
                                       
Investing activities:
                                       
Purchases of debt securities available-for-sale
          (10 )     (62,481 )     (10 )     (106,632 )
Proceeds from maturities and sales of debt securities available-for-sale
    28,063       35,882       42,299       63,945       93,203  
Purchases of equity securities
          (5,000 )           (5,000 )     (3,500 )
Purchases of property, equipment and software
    (23,138 )     (25,463 )     (32,625 )     (48,601 )     (67,855 )
Proceeds from sale of property and equipment
    105       7       4,917       112       11,250  
Acquisition of companies, net of cash acquired
    (20,840 )           (95,137 )     (20,840 )     (95,137 )
Decrease/(increase) in non-current assets and deposits
    13,501             (13,300 )     13,501       (13,300 )
Proceeds received from the resolution of a pre-acquisition income tax contingency
                            4,821  
 
                             
Net cash (used in)/provided by investing activities
    (2,309 )     5,416       (156,327 )     3,107       (177,150 )
 
                             
 
                                       
Financing activities:
                                       
Redemption of convertible subordinated notes
    (244,047 )                 (244,047 )      
Issuance of common stock
    6,672       1       29,203       6,673       29,549  
Purchase of common stock under repurchase programs
                            (229,231 )
 
                             
Net cash (used in)/provided by financing activities
    (237,375 )     1       29,203       (237,374 )     (199,682 )
 
                             
 
                                       
 
                             
Effect of exchange rate changes on cash and cash equivalents
    3,221       (2,366 )     (944 )     855       872  
 
                             
 
                                       
Decrease in cash and cash equivalents
    (167,551 )     (6,796 )     (100,817 )     (174,347 )     (252,508 )
 
                                       
Cash and cash equivalents at beginning of period
    822,505       829,301       869,878       829,301       1,021,569  
 
                             
 
                                       
Cash and cash equivalents at end of period
  $ 654,954     $ 822,505     $ 769,061     $ 654,954     $ 769,061  
 
                             
 
*   Depreciation of fixed assets and amortization of intangible assets, software, capitalized intellectual property, premiums on short-term investments, debt issuance costs, and accrued debt premium.

 


 

LSI CORPORATION
Selected Financial Information (GAAP)
(In millions)
(Unaudited)
                         
    Three Months Ended
    July 5,   April 5,   June 29,
    2009   2009   2008
Semiconductor revenues
  $ 343.8     $ 325.0     $ 462.0  
Storage Systems revenues
  $ 176.9     $ 157.3     $ 230.1  
Total revenues
  $ 520.7     $ 482.3     $ 692.1  
Percentage change in revenues-qtr./qtr. ( a )
    8.0 %     -20.9 %     4.7 %
Percentage change in revenues-yr./yr. ( b )
    -24.8 %     -27.0 %     3.3 %
 
                       
Days sales outstanding
    46       51       47  
Days of inventory
    42       58       53  
Current ratio
    1.8       2.3       2.8  
Quick ratio
    1.4       1.8       2.2  
 
                       
Gross margin as a percentage of revenues
    34.7 %     35.3 %     41.2 %
R&D as a percentage of revenues
    28.6 %     32.2 %     24.6 %
SG&A as a percentage of revenues
    15.7 %     17.4 %     15.1 %
 
                       
Employees ( c )
    5,357       5,310       5,378  
Revenues per employee (in thousands) ( d )
  $ 388.8     $ 363.3     $ 514.7  
 
                       
Selected Cash Flow Information:
                       
Purchases of property and equipment ( e )
  $ 7.7     $ 10.2     $ 14.3  
Depreciation and amortization ( f )
  $ 23.2     $ 22.5     $ 20.6  
 
( a )   Represents a sequential quarterly change in revenues.
 
( b )   Represents a change in revenues in the quarter presented as compared to the same quarter of the previous year.
 
( c )   Actual number of employees at the end of each period presented.
 
( d )   Revenues per employee is calculated by annualizing revenues for each quarter presented and dividing it by the number of employees.
 
( e )   Excludes purchases of software.
 
( f )   Represents depreciation of fixed assets and amortization of software.