PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

BRINKER INTERNATIONAL, INC.

Consolidated Balance Sheets

(In thousands, except share and per share amounts)

	December 28, 2005			June 29, 2005
	(Unaudited)
ASSETS
Current Assets:
Cash and cash equivalents	$	59,896		$	41,859
Accounts receivable	69,974			43,592
Inventories	38,330			48,647
Prepaid expenses and other	76,407			77,069
Deferred income taxes	24,807			21,956
Current assets of discontinued operations	80,875			79,842
Total current assets	350,289			312,965
Property and Equipment, at Cost:
Land	280,784			284,885
Buildings and leasehold improvements	1,619,396			1,507,587
Furniture and equipment	708,125			697,352
Construction-in-progress	85,914			81,622
	2,694,219			2,571,446
Less accumulated depreciation and amortization	(972,554		)	(924,980		)
Net property and equipment	1,721,665			1,646,466
Other Assets:
Goodwill	145,512			124,749
Other	47,379			71,944
Total other assets	192,891			196,693
Total assets	$	2,264,845		$	2,156,124

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Current installments of long-term debt	$	2,270		$	1,805
Accounts payable	147,446			133,096
Accrued liabilities	339,983			261,924
Income taxes payable	51,062			22,739
Current liabilities of discontinued operations	15,798			10,400
Total current liabilities	556,559			429,964
Long-term debt, less current installments	489,686			406,505
Deferred income taxes	41,011			56,189
Other liabilities	139,733			163,184

Contingencies (Note 7)

Shareholders’ Equity:
Common stock - 250,000,000 authorized shares; $0.10 par value; 117,499,541 shares issued and 85,816,070 shares outstanding at December 28, 2005, and 117,499,541 shares issued and 89,182,804 shares outstanding at June 29, 2005	11,750			11,750
Additional paid-in capital	384,755			369,813
Accumulated other comprehensive income	734			700
Retained earnings	1,487,846			1,421,866
	1,885,085			1,804,129
Less:
Treasury stock, at cost (31,683,471 shares at December 28, 2005 and 28,316,737 shares at June 29, 2005)	(847,229		)	(703,847		)
Total shareholders’ equity	1,037,856			1,100,282
Total liabilities and shareholders’ equity	$	2,264,845		$	2,156,124

See accompanying notes to consolidated financial statements.

BRINKER INTERNATIONAL, INC.

Consolidated Statements of Income

(In thousands, except per share amounts)

(Unaudited)

	Thirteen Week Periods Ended						Twenty-Six Week Periods Ended
	December 28, 2005			December 29, 2004			December 28, 2005			December 29, 2004

Revenues	$	1,009,083		$	909,721		$	1,984,979		$	1,780,686

Operating Costs and Expenses:
Cost of sales	287,305			259,791			562,463			502,970
Restaurant expenses	555,371			507,759			1,098,143			990,518
Depreciation and amortization	47,602			44,617			94,313			88,571
General and administrative	51,667			41,951			98,805			78,178
Restructure charges and other impairments	1,312			4,128			2,479			50,832
Total operating costs and expenses	943,257			858,246			1,856,203			1,711,069

Operating income	65,826			51,475			128,776			69,617

Interest expense	6,198			7,054			11,565			14,146
Other, net	(20		)	1,093			(184		)	1,535

Income before income tax (expense) benefit	59,648			43,328			117,395			53,936

Income tax (expense) benefit	(20,278		)	(2,508		)	(39,583		)	2,560

Income from continuing operations	39,370			40,820			77,812			56,496

Income (loss) from discontinued operations, net of taxes	3,507			583			(3,181		)	(1,184		)

Net income	$	42,877		$	41,403		$	74,631		$	55,312

Basic net income per share:
Income from continuing operations	$	0.46		$	0.47		$	0.90		$	0.64
Income (loss) from discontinued operations	$	0.04		$	0.00		$	(0.04	)	$	(0.02	)
Net income per share	$	0.50		$	0.47		$	0.86		$	0.62

Diluted net income per share:
Income from continuing operations	$	0.45		$	0.44		$	0.88		$	0.60
Income (loss) from discontinued operations	$	0.04		$	0.00		$	(0.04	)	$	(0.01	)
Net income per share	$	0.49		$	0.44		$	0.84		$	0.59

Basic weighted average shares outstanding	85,980			87,505			86,909			88,633

Diluted weighted average shares outstanding	87,618			96,471			88,417			97,599

See accompanying notes to consolidated financial statements.

BRINKER INTERNATIONAL, INC.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

	Twenty-Six Week Periods Ended
	December 28, 2005			December 29, 2004

Cash Flows from Operating Activities:
Income from continuing operations	$	77,812		$	56,496
Adjustments to reconcile income from continuing operations to net cash provided by operating activities of continuing operations:
Depreciation and amortization	94,313			88,571
Restructure charges and other impairments	2,479			50,832
Stock-based compensation	19,166			1,243
Deferred income taxes	(16,387		)	(598		)
Gain on sale of assets	(3,570		)	(4,305		)
Amortization of deferred costs	778			3,651
Gain on extinguishment of debt	—			(1,750		)
Changes in assets and liabilities, excluding effects of dispositions:
Receivables	(26,382		)	(18,851		)
Inventories	10,777			(5,396		)
Prepaid expenses and other	3,935			(169		)
Other assets	21,488			(2,300		)
Current income taxes	27,591			(37,128		)
Accounts payable	14,350			(2,190		)
Accrued liabilities	76,889			45,764
Other liabilities	(21,895		)	17,280
Net cash provided by operating activities of continuing operations	281,344			191,150

Cash Flows from Investing Activities:
Payments for property and equipment	(164,227		)	(159,118		)
Payments for purchases of restaurants	(23,095		)	—
Proceeds from sale of assets	11,745			25,332
Proceeds from sale of short-term investments	—			179,325
Net cash (used in) provided by investing activities of continuing operations	(175,577		)	45,539

Cash Flows from Financing Activities:
Purchases of treasury stock	(167,047		)	(162,893		)
Net borrowings on credit facilities	68,500			—
Proceeds from issuances of treasury stock	18,268			21,793
Payment for dividends	(8,585		)	—
Payments of long-term debt	(782		)	(24,413		)
Excess tax benefits from stock-based compensation	732			2,167
Net cash used in financing activities of continuing operations	(88,914		)	(163,346		)

Net cash provided by (used in) discontinued operations	1,184			(676		)

Net change in cash and cash equivalents	18,037			72,667
Cash and cash equivalents at beginning of period	41,859			47,079
Cash and cash equivalents at end of period	$	59,896		$	119,746

See accompanying notes to consolidated financial statements.

BRINKER INTERNATIONAL, INC.

Notes to Consolidated Financial Statements

(Unaudited)

1. BASIS OF PRESENTATION

The consolidated financial statements of Brinker International, Inc. and its wholly-owned subsidiaries (collectively, the “Company”) as of December 28, 2005 and June 29, 2005 and for the thirteen week and twenty-six week periods ended December 28, 2005 and December 29, 2004, have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The Company owns, operates, or franchises various restaurant brands under the names of Chili’s Grill & Bar (“Chili’s”), Romano’s Macaroni Grill (“Macaroni Grill”), Maggiano’s Little Italy (“Maggiano’s”), On The Border Mexican Grill & Cantina (“On The Border”), and Corner Bakery Cafe (“Corner Bakery”). In September 2005, the Company entered into an agreement to sell Corner Bakery. As a result, Corner Bakery is presented as discontinued operations in the accompanying consolidated financial statements.

The information furnished herein reflects all adjustments (consisting only of normal recurring accruals and adjustments) which are, in the opinion of management, necessary to fairly state the interim operating results for the respective periods. However, these operating results are not necessarily indicative of the results expected for the full fiscal year. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to SEC rules and regulations. The notes to the consolidated financial statements (unaudited) should be read in conjunction with the notes to the consolidated financial statements contained in the June 29, 2005 Form 10-K. Management believes that the disclosures are sufficient for interim financial reporting purposes.

Certain prior year amounts in the accompanying consolidated financial statements have been reclassified to conform with fiscal 2006 classifications. These reclassifications have no effect on the Company’s net income or financial position as previously reported.

2. STOCK-BASED COMPENSATION

Prior to fiscal 2006, the Company accounted for its stock-based compensation under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations (“APB 25”), and adopted the disclosure-only provisions of Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock-Based Compensation.” Under APB 25, no stock-based compensation cost was reflected in net income for grants of stock options prior to fiscal 2006 because the Company grants stock options with an exercise price equal to the market value of the stock on the date of grant.

Effective June 30, 2005, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 123 (Revised 2004), “Share-Based Payment,” (“SFAS 123R”), which requires the measurement and recognition of compensation cost at fair value for all share-based payments, including stock options. Stock-based compensation for the first two quarters of fiscal 2006 includes compensation expense, recognized over the applicable vesting periods, for new share-based awards and for share-based awards granted prior to, but not yet vested, as of June 29, 2005. Stock-based compensation totaled approximately $11.4 million and $632,000 for the second quarter of fiscal 2006 and 2005, respectively, and $19.2 million and $1.2 million for year-to-date fiscal 2006 and 2005, respectively. The total income tax benefit related to stock-based compensation was approximately $2.5 million and $221,000 during the second quarter of fiscal 2006 and 2005, respectively, and $4.4 million and $435,000 for year-to-date fiscal 2006 and 2005, respectively.

Under APB 25, pro-forma expense for stock options was calculated using a graded-vesting schedule over the applicable vesting period, which generally ranged from 2 to 4 years. Upon adoption of SFAS 123R, the Company records compensation expense using a graded-vesting schedule over the applicable vesting period, or to the date on which retirement eligibility is achieved, if shorter (non-substantive vesting period approach). Had the Company used the fair value based accounting method for stock-based compensation prescribed by SFAS No. 123, the Company’s net income and earnings per share for the second quarter and year-to-date of fiscal 2005 would have been reduced to the pro-forma amounts illustrated as follows (in thousands, except per share amounts):

	Thirteen Week Period Ended December 29, 2004			Twenty-Six Week Period Ended December 29, 2004

Net income - as reported	$	41,403		$	55,312

Add: Reported stock-based compensation expense, net of taxes	411			808
Deduct: Fair value based compensation expense, net of taxes (1)	(5,105		)	(9,831		)

Net income - pro-forma (1)	$	36,709		$	46,289

Earnings per share:
Basic - as reported	$	0.47		$	0.62
Basic - pro-forma (1)	$	0.42		$	0.52

Diluted - as reported	$	0.44		$	0.59
Diluted - pro-forma (1)	$	0.39		$	0.50

(1) If pro-forma expense had been derived using the non-substantive vesting period approach, total stock-based compensation for the second quarter and year-to-date of fiscal 2005 would have been $6.8 million, net of tax, and $10.3 million, net of tax, respectively. Pro-forma net income for the second quarter and year-to-date of fiscal 2005 would have been $35.0 million and $45.8 million, respectively. Additionally, basic pro-forma earnings per share for the second quarter and year-to-date of fiscal 2005 would have been $0.40 and $0.52, respectively. Diluted pro-forma earnings per share for the second quarter and year-to-date of fiscal 2005 would have been $0.38 and $0.50, respectively.

(a) Stock Options

Stock options generally vest over a period of 1 to 4 years and have contractual terms to exercise of 8 to 10 years. Transactions during the first two quarters of fiscal 2006 were as follows (in thousands, except option prices and years):

	Number of Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value

Options outstanding at June 29, 2005	9,177		$	29.93
Granted	455		38.62
Exercised	(610	)	25.90
Forfeited	(343	)	32.65
Options outstanding at December 28, 2005	8,679		$	30.56	7.22	$	73,335

Options exercisable at December 28, 2005	4,608		$	27.46	5.99	$	53,231

The intrinsic value of options exercised totaled approximately $6.0 million and $7.2 million during the second quarter of fiscal 2006 and 2005, respectively, and $8.0 million and $14.4 million during the first two quarters of fiscal 2006 and 2005, respectively. The weighted average fair values of stock option grants were $11.52 and $11.42 for the second quarter of fiscal 2006 and 2005, respectively, and $11.51 and $11.42 for year-to-date fiscal 2006 and 2005, respectively.

The fair value of stock options is estimated using the Black-Scholes option-pricing model with the following weighted average assumptions:

	Thirteen Week Periods Ended		Twenty-Six Week Periods Ended
	December 28, 2005	December 29, 2004	December 28, 2005	December 29, 2004

Expected volatility	28.9%	31.2%	28.9%	31.2%
Risk-free interest rate	4.2%	3.4%	4.2%	3.4%
Expected lives	5 years	5 years	5 years	5 years
Dividend yield	1.1%	0.0%	1.1%	0.0%

Expected volatility and the expected life of stock options are based on historical experience. The risk-free rate is based on the yield of a five-year Treasury Note.

(b) Restricted Share Awards

In October 2005, the shareholders of the Company approved the Performance Share Plan and the Restricted Stock Unit Plan (the “Plans”). The restricted share awards issued under the Plans represent a right to receive a certain number of shares of common stock upon satisfaction of performance goals or other specified metrics at the end of a three-year cycle. Payouts made in common stock will be fully vested upon issuance. The fair value of performance shares is determined on the date of grant based on a Monte Carlo simulation model and the fair value of restricted stock units is determined based on the Company’s closing stock price on the date of grant. Expense related to performance shares and restricted stock units is recognized ratably over the three-year vesting period, or to the date on which retirement eligibility is achieved, if shorter.

Other restricted share awards include restricted stock and restricted stock units issued under the Company’s stock option and incentive plans. Restricted share awards issued under the Company’s long-term incentive plans vest one-third per year beginning on the first or third anniversary of the date of grant, and restricted share awards issued to non-employee directors vest in full on the fourth anniversary of the date of grant. The fair value of restricted share awards is based on the Company’s closing stock price on the date of grant.

Transactions during the first two quarters of fiscal 2006 were as follows (in thousands, except fair values):

	Number of Restricted Share Awards		Weighted Average Fair Value Per Award

Restricted share awards outstanding at June 29, 2005	137		$	34.60
Granted	961		35.04
Vested	(74	)	34.50
Forfeited	(28	)	35.17
Restricted share awards outstanding at December 28, 2005	996		$	35.02

At December 28, 2005, unrecognized compensation expense related to restricted share awards totaled approximately $24.9 million and will be recognized over a weighted average period of 3.3 years.

3. EARNINGS PER SHARE

Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the reporting period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the calculation of diluted net income per share, the basic weighted average number of shares is increased by the dilutive effect of stock options and restricted share awards determined using the treasury stock method and convertible debt. The Company had approximately 2.3 million and 2.6 million stock options outstanding at December 28, 2005 and December 29, 2004, respectively, that were not included in the dilutive earnings per share calculation because the effect would have been antidilutive. The components of basic and diluted earnings per share are as follows:

	Thirteen Week Periods Ended							Twenty-Six Week Periods Ended
	December 28, 2005					December 29, 2004		December 28, 2005		December 29, 2004

Income from continuing operations (a)	$				39,370	$	40,820	$	77,812	$	56,496
Adjustment for interest on convertible debt, net of tax	—					1,182		—		2,325
Income from continuing operations, as adjusted (b)	$			39,370		$	42,002	$	77,812	$	58,821

Basic weighted average shares outstanding (c)	85,980					87,505		86,909		88,633
Dilutive effect of stock options	1,638					1,166		1,508		1,166
Dilutive effect of convertible debt	—					7,800		—		7,800
Diluted weighted average shares outstanding (d)	87,618					96,471		88,417		97,599
Basic earnings per share from continuing operations (a)/(c)	$		0.46			$	0.47	$	0.90	$	0.64
Diluted earnings per share from continuing operations (b)/(d)	$	0.45				$	0.44	$	0.88	$	0.60

4. DISPOSITION OF CORNER BAKERY

In September 2005, the Company entered into an agreement to sell Corner Bakery. The decision to sell the brand was a result of the Company’s continued focus on maximizing returns on investment. As of December 28, 2005, the net assets to be sold totaled approximately $65.1 million and consisted primarily of property and equipment of $63.7 million, as well as liabilities of $7.4 million primarily associated with severance and selling costs that will be paid by the Company in connection with the disposition. The sale was completed in February 2006. The Company has reported the results of operations of Corner Bakery as discontinued operations which consist of the following:

	Thirteen Week Periods Ended								Twenty-Six Week Periods Ended
	December 28, 2005					December 29, 2004			December 28, 2005			December 29, 2004

Revenues	$			47,565		$	41,072		$	91,940		$	80,585

Income (loss) before income tax (expense) benefit from discontinued operations	$		6,547			$	930		$	10,853		$	(1,890	)
Income tax (expense) benefit	(2,462				)	(347		)	(4,081		)	706
Net income (loss) from discontinued operations	4,085					583			6,772			(1,184		)

Loss on sale of Corner Bakery, net of taxes (1)	(578				)	—			(9,953		)	—
Income (loss) from discontinued operations	$	3,507				$	583		$	(3,181	)	$	(1,184	)

(1) The sale of Corner Bakery is expected to result in a taxable gain due to $11.0 million of goodwill not being deductible for tax purposes. The $10.0 million loss includes tax expense totaling $634,000.

5. SHAREHOLDERS’ EQUITY

In August 2005, the Board of Directors authorized an increase in the stock repurchase plan of $150.0 million, bringing the total to $1,160.0 million. Pursuant to the Company’s stock repurchase plan, the Company repurchased approximately 4.3 million shares of its common stock for $167.0 million during the first two quarters of fiscal 2006. As of December 28, 2005, approximately $108.1 million was available under the Company’s share repurchase authorizations. The Company’s stock repurchase plan will be used to minimize the dilutive impact of stock options and other share-based awards. The Company will consider additional share repurchases based on several factors, including the Company’s cash position, share price, operational liquidity, and planned investment and financing needs. The repurchased common stock is reflected as a reduction of shareholders’ equity.

6. SUPPLEMENTAL CASH FLOW INFORMATION

Cash paid for interest and income taxes for the first two quarters of fiscal 2006 and 2005 is as follows (in thousands):

	December 28, 2005		December 29, 2004

Income taxes, net of refunds	$	32,365	$	32,294
Interest, net of amounts capitalized	13,434		11,652

Non-cash investing and financing activities for the first two quarters of fiscal 2006 and 2005 are as follows (in thousands):

	December 28, 2005			December 29, 2004

Retirement of fully depreciated assets	$	39,734		$	8,366
Restricted share awards issued, net of forfeitures	9,732			1,307
Capitalized straight-line rent	3,372			2,405
Net (decrease) increase in fair value of interest rate swaps	(4,946		)	2,238

In the second quarter of fiscal 2006, the Company purchased certain assets and assumed certain liabilities in connection with the acquisition of restaurants. The fair values of the assets and liabilities recorded at the date of acquisition are as follows (in thousands):

Property and equipment	$	14,617
Goodwill	20,958
Other assets	4,732
Capital lease obligations	(16,123		)
Other liabilities	(1,089		)
Net cash paid	$	23,095

The assets acquired and liabilities assumed are recorded at fair values as determined by management based upon information available. The Company will finalize the allocation between goodwill and reacquired franchise rights (included in other assets) once information sufficient to complete the allocation is obtained.

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following table sets forth selected operating data as a percentage of total revenues for the periods indicated. All information is derived from the accompanying consolidated statements of income.

	Thirteen Week Periods Ended				Twenty-Six Week Periods Ended
	December 28,		December 29,		December 28,		December 29,
	2005		2004		2005		2004

Revenues	100.0	%	100.0	%	100.0	%	100.0	%
Operating Costs and Expenses:
Cost of sales	28.5	%	28.6	%	28.3	%	28.2	%
Restaurant expenses	55.0	%	55.8	%	55.3	%	55.6	%
Depreciation and amortization	4.7	%	4.9	%	4.8	%	5.0	%
General and administrative	5.2	%	4.6	%	5.0	%	4.4	%
Restructure charges and otherimpairments	0.1	%	0.5	%	0.1	%	2.9	%
Total operating costs and expenses	93.5	%	94.4	%	93.5	%	96.1	%

Operating income	6.5	%	5.6	%	6.5	%	3.9	%

Interest expense	0.6	%	0.8	%	0.6	%	0.8	%
Other, net	0.0	%	0.1	%	0.0	%	0.1	%

Income before income tax (expense) benefit	5.9	%	4.7	%	5.9	%	3.0	%

Income tax (expense) benefit	(2.0	)%	(0.3	)%	(2.0	)%	0.2	%

Income from continuing operations	3.9	%	4.4	%	3.9	%	3.2	%

Income (loss) from discontinued operations, net of taxes	0.3	%	0.1	%	(0.1	)%	(0.1	)%

Net income	4.2	%	4.5	%	3.8	%	3.1	%

The following table details the number of restaurant openings during the second quarter and year-to-date, total restaurants open at the end of the second quarter, and total projected openings in fiscal 2006.

	Second Quarter		Year-to-Date		Total Open at End		Projected
	Openings		Openings		Of Second Quarter		Openings
	Fiscal	Fiscal	Fiscal	Fiscal	Fiscal	Fiscal	Fiscal
	2006	2005	2006	2005	2006	2005	2006
Chili’s:
Company-owned	23	23	45	37	867	780	97-100
Franchised	8	4	18	11	263	243	25-30
Total	31	27	63	48	1,130	1,023	122-130

Macaroni Grill:
Company-owned	—	3	4	8	224	214	6-7
Franchised	1	4	1	4	14	13	4-5
Total	1	7	5	12	238	227	10-12

Maggiano’s	2	2	4	4	37	32	4-5

On The Border:
Company-owned	4	1	6	2	122	113	6-8
Franchised	—	—	1	—	19	18	3-4
Total	4	1	7	2	141	131	9-12

Corner Bakery:
Company-owned	1	—	4	1	89	83	7-9
Franchised	—	—	—	—	3	3	0-1
Total	1	—	4	1	92	86	7-10

Big Bowl	—	—	—	—	—	9	—

Grand Total	39	37	83	67	1,638	1,508	152-169

OVERVIEW

At December 28, 2005, the Company owned, operated, franchised, or was involved in the ownership of 1,638 restaurants. The Company intends to continue the expansion of its restaurant brands by opening units in strategically desirable markets. The Company considers the restaurant site selection process critical to its long-term success and devotes significant effort to the investigation of new locations utilizing a variety of sophisticated analytical techniques. The Company intends to concentrate on the development of certain identified markets to achieve penetration levels deemed desirable in order to improve competitive position, marketing potential and profitability. Expansion efforts will be focused not only on major metropolitan areas, but also on smaller market areas and non-traditional locations (such as airports, kiosks and food courts) that can adequately support any of the Company’s restaurant brands. The specific rate at which the Company is able to open new restaurants is determined by its success in locating satisfactory sites, negotiating acceptable lease or purchase terms, securing appropriate local governmental permits and approvals, and by its capacity to supervise construction and recruit and train management personnel.

The restaurant industry is a highly competitive business, which is sensitive to changes in economic conditions, trends in lifestyles and fluctuating costs. Operating margins for restaurants are susceptible to fluctuations in prices of commodities, which include among other things, beef, chicken, seafood, dairy, cheese, produce and other necessities to operate a restaurant such as natural gas or other energy supplies. Additionally, the restaurant industry is characterized by a high initial capital investment, coupled with high labor costs.

Revenues for the third quarter of fiscal 2006 are estimated to increase by approximately 11% compared to the same quarter in fiscal 2005. Cost of sales, as a percent of revenues, is estimated to be 0.2% lower than last year primarily due to favorable commodity costs. Excluding incremental stock-based compensation and refranchising gains, restaurant expenses are estimated to be 0.3% lower than last year primarily driven by an increase in sales leverage and labor efficiencies, partially offset by higher utility and advertising costs. Excluding incremental stock-based compensation, general and administrative expenses are expected to be higher due to higher performance based expenses compared to the same quarter in fiscal 2005. Excluding incremental stock-based compensation, the effective tax rate from continuing operations during the third quarter is estimated to be 32.2%.

REVENUES

Revenues for the second quarter of fiscal 2006 increased to $1,009.1 million, 10.9% over the $909.7 million generated for the same quarter of fiscal 2005. Revenues for the twenty-six week period ended December 28, 2005 rose 11.5% to $1,985.0 million from the $1,780.7 million generated for the same period of fiscal 2005. The increases were primarily attributable to a net increase of 102 company-owned restaurants since December 29, 2004 and an increase in comparable store sales. The Company increased its capacity for the second quarter and year-to-date of fiscal 2006 by 7.1% compared to the respective prior year periods. Comparable store sales increased 2.2% and 2.9% for the second quarter and year-to-date, respectively, from the same periods of fiscal 2005. Menu prices in the aggregate increased 2.7% for year-to-date fiscal 2006 as compared to fiscal 2005.

COSTS AND EXPENSES

Cost of sales, as a percent of revenues, decreased 0.1% for the second quarter of fiscal 2006 as compared to the same period of fiscal 2005. The decrease was due to a 0.8% increase in menu prices and a 0.2% decrease in commodity prices for produce, partially offset by a 0.9% unfavorable product mix shift for meat and seafood. Cost of sales, as a percent of revenues, increased 0.1% for year-to-date fiscal 2006 as compared to the same period of fiscal 2005. The increase was due to a 0.9% unfavorable product mix shift for meat and seafood and a 0.2% increase in commodity prices for meat and seafood, partially offset by a 0.8% increase in menu prices and a 0.2% decrease in commodity prices for produce.

LIQUIDITY AND CAPITAL RESOURCES

The working capital deficit increased to $206.3 million at December 28, 2005 from $117.0 million at June 29, 2005, primarily due to purchases of treasury stock. Net cash provided by operating activities of continuing operations increased to $281.3 million for the first two quarters of fiscal 2006 from $191.2 million during the same period in fiscal 2005 due to increased profitability and the timing of operational receipts and payments. The Company believes that its various sources of capital, including availability under existing credit facilities, ability to raise additional financing, and cash flow from operating activities of continuing operations, are adequate to finance operations as well as the repayment of current debt obligations.

Capital expenditures consist of purchases of land for future restaurant sites, new restaurants under construction, purchases of new and replacement restaurant furniture and equipment, and ongoing remodeling programs. Capital expenditures were $164.2 million for the first two quarters of fiscal 2006 compared to $159.1 million for the same period of fiscal 2005. The Company estimates that its capital expenditures for continuing operations during the third quarter of fiscal 2006 will approximate $99.0 million. These capital expenditures will be funded entirely from operations and existing credit facilities.

In the second quarter of fiscal 2006, the Company acquired sixteen restaurants from its franchise partners for approximately $23.1 million.

In February 2006, the Company completed the sale of Corner Bakery for gross cash proceeds of $72.5 million. Additionally, the Company sold six Chili’s restaurants to a franchise partner for cash proceeds of $14.6 million during the third quarter of fiscal 2006.

In September 2005, the Company announced the declaration of its first quarterly dividend to common stock shareholders in the amount of $0.10 per share. The dividend was paid in December 2005 and totaled approximately $8.6 million.

The Company is not aware of any other event or trend that would potentially affect its liquidity. In the event such a trend develops, the Company believes that there are sufficient funds available under its credit facilities and from its internal cash generating capabilities to adequately manage the expansion of its business.

RECENT ACCOUNTING PRONOUNCEMENTS

In October 2005, the Financial Accounting Standards Board issued Staff Position 13-1, “Accounting for Rental Costs Incurred During a Construction Period” (“FSP 13-1”). FSP 13-1 is effective for the first reporting period beginning after December 15, 2005 and requires that rental costs associated with ground or building operating leases that are incurred during a construction period be recognized as rental expense. The Company currently capitalizes these costs. The Company estimates that rent expense for fiscal 2006 will increase $3.0 to $4.0 million ($1.9 to $2.5 million after taxes) as a result of FSP 13-1.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in the quantitative and qualitative market risks of the Company since the prior reporting period.

Item 4. CONTROLS AND PROCEDURES

An evaluation was carried out under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures [as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)], as of the end of the period covered by this report. Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of these disclosure controls and procedures were effective by making known to them in a timely manner material information relating to the Company required to be disclosed in the Company’s reports filed or submitted under the Exchange Act.

There were no changes in the Company’s internal control over financial reporting or in other factors that could significantly affect this control during the quarter ended December 28, 2005, that has materially affected or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

FORWARD-LOOKING STATEMENTS

The Company wishes to caution readers that the following important factors, among others, could cause the actual results of the Company to differ materially from those indicated by forward-looking statements made in this report and from time to time in news releases, reports, proxy statements, registration statements and other written or electronic communications, as well as verbal forward-looking statements made from time to time by representatives of the Company. Such forward-looking statements involve risks and uncertainties that may cause the Company’s or the restaurant industry’s actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that might cause actual events or results to differ materially from those indicated by these forward-looking statements may include matters such as future economic performance, restaurant openings, operating margins, the availability of acceptable real estate locations for new restaurants, the sufficiency of the Company’s cash balances and cash generated from operating and financing activities for the Company’s future liquidity and capital resource needs, and other matters, and are generally accompanied by words such as “believes,” “anticipates,” “estimates,” “predicts,” “expects” and similar expressions that convey the uncertainty of future events or outcomes. An expanded discussion of some of these risk factors follows.

Competition may adversely affect the Company’s operations and financial results.

The restaurant business is highly competitive with respect to price, service, restaurant location, nutritional and dietary trends and food quality, and is often affected by changes in consumer tastes, economic conditions, population and traffic patterns. The Company competes within each market with locally-owned restaurants as well as national and regional restaurant chains, some of which operate more restaurants and have greater financial resources and longer operating histories than the Company. There is active competition for management personnel and for attractive commercial real estate sites suitable for restaurants. In addition, factors such as inflation, increased food, labor and benefits costs, and difficulty in attracting hourly employees may adversely affect the restaurant industry in general and the Company’s restaurants in particular.

Successful mergers, acquisitions, divestitures and other strategic transactions are important to the future growth and profitability of the Company.

The Company intends to evaluate potential mergers, acquisitions, joint venture investments, and divestitures as part of its strategic planning initiative. These transactions involve various inherent risks, including accurately assessing the value, future growth potential, strengths, weaknesses, contingent and other liabilities and potential profitability of acquisition candidates; the Company’s ability to achieve projected economic and operating synergies; unanticipated changes in business and economic conditions affecting an acquired business; and the ability of the Company to complete divestitures on acceptable terms and at or near the prices estimated as attainable by the Company.

If the Company is unable to meet its growth plan, the Company’s profitability in the future may be adversely affected.

The Company’s ability to meet its growth plan is dependent upon, among other things, its ability to identify available, suitable and economically viable locations for new restaurants, obtain all required governmental permits (including zoning approvals and liquor licenses) on a timely basis, hire all necessary contractors and subcontractors, and meet construction schedules. The costs related to restaurant and brand development include purchases and leases of land, buildings and equipment and facility and equipment maintenance, repair and replacement. The labor and materials costs involved vary geographically and are subject to general price increases. As a result, future capital expenditure costs of restaurant development may increase, reducing profitability. There can be no assurance that the Company will be able to expand its capacity in accordance with its growth objectives or that the new restaurants and brands opened or acquired will be profitable.

Unfavorable publicity relating to one or more of the Company’s restaurants in a particular brand may taint public perception of the brand.

Multi-unit restaurant businesses can be adversely affected by publicity resulting from poor food quality, illness or other health concerns or operating issues stemming from one or a limited number of restaurants. In particular, since the Company depends heavily on the “Chili’s” brand for a majority of its revenues, unfavorable publicity relating to one or more Chili’s restaurants could have a material adverse effect on the Chili’s brand, and consequently on the Company’s business, financial condition, and results of operations.

Identification of material weakness in internal control may adversely affect the Company’s financial results.

The Company is subject to the ongoing internal control provisions of Section 404 of the Sarbanes-Oxley Act of 2002. Those provisions provide for the identification of material weaknesses in internal control which could indicate a lack of adequate controls to generate accurate financial statements. Though the Company routinely assesses its internal controls, there can be no assurance that the Company will be able to timely remediate material weaknesses, if any, that may be identified in future periods, or maintain all of the controls necessary for continued compliance. There likewise can be no assurance that the Company will be able to retain sufficient skilled finance and accounting personnel, especially in light of the increased demand for such personnel among publicly traded companies.

Other risk factors may adversely affect the Company’s financial performance.

Other risk factors that could cause the Company’s actual results to differ materially from those indicated in the forward-looking statements include, without limitation, changes in economic conditions, consumer perceptions of food safety, changes in consumer tastes, governmental monetary policies, changes in demographic trends, availability of employees, terrorist acts, and weather and other acts of God.

PART II. OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

Information regarding legal proceedings is incorporated by reference from Note 7 to the Company’s consolidated financial statements set forth in Part I of this report.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Shares repurchased during the second quarter of fiscal 2006 are as follows (in thousands, except share and per share amounts):

	Total Number of Shares Purchased (a)	Average Price Paid per Share			Maximum Dollar Value that May Yet be Purchased Under the Program
September 29, 2005 through November 2, 2005	155,500	$	37.93		$	130,069
November 3, 2005 through November 30, 2005	228,100	$	38.10		$	121,370
December 1, 2005 through December 28, 2005	351,400	$	37.82		$	108,066
	735,000	$		37.93

(a) All of the shares purchased during the second quarter of fiscal 2006 were purchased as part of the publicly announced programs described in part I of this report.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company’s Proxy Statement dated September 9, 2005 for the Annual Meeting of Shareholders held on October 20, 2005, as filed with the Securities and Exchange Commission on September 9, 2005, is incorporated herein by reference.

(a) The Annual Meeting of Shareholders of the Company was held on October 20, 2005.

(b) Each of the management’s nominees, as described in the Proxy Statement referenced above, was elected a director to hold office until the next Annual Meeting of Shareholders or until his or her successor is elected and qualified.

		Votes Against
	Votes For	or Withheld

Douglas H. Brooks	74,281,557	3,477,798
Robert M. Gates	77,286,733	472,622
Marvin J. Girouard	75,155,477	2,603,878
Ronald Kirk	77,330,164	429,191
George R. Mrkonic	75,151,704	2,607,651
Erle Nye	70,985,433	6,773,922
James E. Oesterreicher	72,098,979	5,660,376
Rosendo G. Parra	77,290,744	468,610
Cece Smith	75,156,781	2,602,574

(i) proposal to ratify the appointment of KPMG LLP as Independent Auditors for Fiscal 2006

Votes For		77,077,841
Votes Against		666,974
Votes Abstained		14,539

(ii) proposal to amend the Stock Option and Incentive Plan

Votes For		43,309,378
Votes Against		28,706,839
Votes Abstained		52,981

(iii) proposal to amend the 1999 Stock Option and Incentive Plan for Non-Employee Directors and Consultants

Votes For		52,601,151
Votes Against		19,412,793
Votes Abstained		55,255

(iv) proposal to approve the Performance Share Plan

Votes For		58,584,633
Votes Against		13,407,757
Votes Abstained		76,808

(v) proposal to approve the Restricted Stock Unit Plan

Votes For		57,322,226
Votes Against		14,654,749
Votes Abstained		92,223

(vi) proposal to re-approve the Profit Sharing Plan

Votes For		73,925,409
Votes Against		3,788,399
Votes Abstained		45,546

Item 6. EXHIBITS

10(a)		The Company’s Stock Option and Incentive Plan.

10(b)		The Company’s 1999 Stock Option and Incentive Plan for Non-Employee Directors and Consultants.

31(a)		Certification by Douglas H. Brooks, Chairman of the Board, President and Chief Executive Officer of the Registrant, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a).

31(b)		Certification by Charles M. Sonsteby, Executive Vice President and Chief Financial Officer of the Registrant, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a).

DELAWARE		75-1914582
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

Class		Outstanding at February 1, 2006
Common Stock, $0.10 par value		85,714,210 shares

32(a)		Certification by Douglas H. Brooks, Chairman of the Board, President and Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32(b)		Certification by Charles M. Sonsteby, Executive Vice President and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

	BRINKER INTERNATIONAL, INC.


Date: February 6, 2006	By:	/s/ Douglas H. Brooks
		Douglas H. Brooks,
		Chairman of the Board,
		President and Chief Executive Officer
		(Principal Executive Officer)


Date: February 6, 2006	By:	/s/ Charles M. Sonsteby
		Charles M. Sonsteby,
		Executive Vice President and
		Chief Financial Officer
		(Principal Financial Officer)

Item 1.

Financial Statements

3

Item 3.

Quantitative and Qualitative Disclosures
About Market Risk

18

Item 4.

Controls and Procedures

18

Item 1.

Legal Proceedings

21

Item 2.

Unregistered Sales of Equity Securities and
Use of Proceeds

21

Item 4.

Submission of Matters to a Vote of Security Holders

21

INCOME TAXES

				Page

Part I -	Financial Information			3

	Item 1.	Financial Statements		3

	Consolidated Balance Sheets - December 28, 2005 (Unaudited) and June 29, 2005			3

	Consolidated Statements of Income (Unaudited) - Thirteen week and twenty-six week periods ended December 28, 2005 and December 29, 2004			4

	Consolidated Statements of Cash Flows (Unaudited) - Twenty-six week periods ended December 28, 2005 and December 29, 2004			5

	Notes to Consolidated Financial Statements (Unaudited)			6

	Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations	13

	Item 3.		Quantitative and Qualitative Disclosures About Market Risk	18

	Item 4.		Controls and Procedures	18

Part II -	Other Information			21

	Item 1.		Legal Proceedings	21

	Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds	21

	Item 4.		Submission of Matters to a Vote of Security Holders	21

	Item 6.		Exhibits	22

	Signatures			23