XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Dec. 26, 2018
Segment Reporting [Abstract]  
Information by Segment The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:
 
Thirteen Week Period Ended December 26, 2018
 
ASC 606
 
Chili’s
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
640.6

 
$
120.9

 
$

 
$
761.5

Royalties
13.2

 

 

 
13.2

Franchise fees and other revenues
8.5

 
7.5

 

 
16.0

Total revenues
662.3

 
128.4

 

 
790.7

 
 
 
 
 
 
 
 
Company restaurant expenses(1)
567.1

 
100.1

 
0.2

 
667.4

Depreciation and amortization
29.5

 
3.9

 
2.7

 
36.1

General and administrative
9.1

 
1.5

 
24.8

 
35.4

Other gains and charges
1.4

 

 
0.8

 
2.2

Total operating costs and expenses
607.1

 
105.5

 
28.5

 
741.1

 
 
 
 
 
 
 
 
Operating income (loss)
55.2

 
22.9

 
(28.5
)
 
49.6

Interest expense
0.7

 
0.1

 
14.6

 
15.4

Other, net

 

 
(0.8
)
 
(0.8
)
Income (loss) before provision for income taxes
$
54.5

 
$
22.8

 
$
(42.3
)
 
$
35.0

 
Thirteen Week Period Ended December 27, 2017
 
Legacy GAAP
 
Chili’s
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
623.6

 
$
119.1

 
$

 
$
742.7

Franchise and other revenues
16.5

 
7.2

 

 
23.7

Total revenues
640.1

 
126.3

 

 
766.4

 
 
 
 
 
 
 
 
Company restaurant expenses(1)
533.9

 
97.9

 
0.1

 
631.9

Depreciation and amortization
31.0

 
4.0

 
2.7

 
37.7

General and administrative
9.3

 
1.5

 
22.3

 
33.1

Other gains and charges
5.9

 
1.0

 
2.4

 
9.3

Total operating costs and expenses
580.1

 
104.4

 
27.5

 
712.0

 
 
 
 
 
 
 
 
Operating income (loss)
60.0

 
21.9

 
(27.5
)
 
54.4

Interest expense

 

 
14.3

 
14.3

Other, net

 

 
(1.0
)
 
(1.0
)
Income (loss) before provision for income taxes
$
60.0

 
$
21.9

 
$
(40.8
)
 
$
41.1

 
Twenty-Six Week Period Ended December 26, 2018
 
ASC 606
 
Chili’s
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
1,280.9

 
$
208.9

 
$

 
$
1,489.8

Royalties
26.1

 

 

 
26.1

Franchise fees and other revenues
17.1

 
11.5

 

 
28.6

Total revenues
1,324.1

 
220.4

 

 
1,544.5

 
 
 
 
 
 
 
 
Company restaurant expenses (1)
1,130.2

 
184.0

 
0.4

 
1,314.6

Depreciation and amortization
60.0

 
7.9

 
5.2

 
73.1

General and administrative
17.9

 
3.2

 
48.1

 
69.2

Other gains and charges (2)
(10.9
)
 

 
2.0

 
(8.9
)
Total operating costs and expenses
1,197.2

 
195.1

 
55.7

 
1,448.0

 
 
 
 
 
 
 
 
Operating income (loss)
126.9

 
25.3

 
(55.7
)
 
96.5

Interest expense
1.7

 
0.2

 
29.1

 
31.0

Other, net

 

 
(1.6
)
 
(1.6
)
Income (loss) before provision for income taxes
$
125.2

 
$
25.1

 
$
(83.2
)
 
$
67.1

 
 
 
 
 
 
 
 
Segment assets (2)
$
1,047.8

 
$
148.9

 
$
98.1

 
$
1,294.8

Segment goodwill
$
125.3

 
$
38.4

 
$

 
$
163.7

Payments for property and equipment
$
58.8

 
$
6.4

 
$
13.5

 
$
78.7


 
Twenty-Six Week Period Ended December 27, 2017
 
Legacy GAAP
 
Chili’s
 
Maggiano’s
 
Other
 
Consolidated
Company sales
$
1,251.2

 
$
208.4

 
$

 
$
1,459.6

Franchise and other revenues
34.8

 
11.4

 

 
46.2

Total revenues
1,286.0

 
219.8

 

 
1,505.8

 
 
 
 
 
 
 
 
Company restaurant expenses(1)
1,075.3

 
183.2

 
0.2

 
1,258.7

Depreciation and amortization
62.8

 
8.0

 
5.4

 
76.2

General and administrative
18.9

 
2.8

 
43.7

 
65.4

Other gains and charges
18.0

 
0.8

 
3.7

 
22.5

Total operating costs and expenses
1,175.0

 
194.8

 
53.0

 
1,422.8

 
 
 
 
 
 
 
 
Operating income (loss)
111.0

 
25.0

 
(53.0
)
 
83.0

Interest expense

 

 
28.2

 
28.2

Other, net

 

 
(1.5
)
 
(1.5
)
Income (loss) before provision for income taxes
$
111.0

 
$
25.0

 
$
(79.7
)
 
$
56.3

 
 
 
 
 
 
 
 
Payments for property and equipment
$
40.8

 
$
4.2

 
$
3.6

 
$
48.6


(1) 
Company restaurant expenses include Cost of sales, Restaurant labor, and Restaurant expenses including advertising expenses. With the adoption of ASC 606, for the thirteen and twenty-six week periods ended December 26, 2018, advertising contributions received from Chili’s franchisees are recorded as Franchise fees and other revenues within Total revenues, which differs from the thirteen and twenty-six week periods
ended December 27, 2017 that includes Chili’s franchise advertising contributions recorded on a net basis within Company restaurant expenses.
(2) 
During the twenty-six week period ended December 26, 2018 we completed sale leaseback transactions of 145 company-owned Chili’s restaurant properties. As part of this transaction, we sold the related restaurant fixed assets totaling $170.9 million, net of accumulated depreciation. Additionally, Chili’s recognized $17.7 million of gain on the sale, including a certain portion of the deferred gain, net of related transaction costs incurred in Other (gains) and charges in the Consolidated Statements of Comprehensive Income. Please see Note 3 - Sale Leaseback Transactions for further details.