CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF ARAMARK CORPORATION AND SUBSIDIARIES:

The following condensed consolidating financial statements of ARAMARK Corporation and subsidiaries have been prepared pursuant to Rule 3-10 of Regulation S-X.

These condensed consolidating financial statements have been prepared from the Company’s financial information on the same basis of accounting as the consolidated financial statements. Interest expense and certain administrative costs are partially allocated to all of the subsidiaries of the Company. Goodwill and other intangible assets have been allocated to all of the subsidiaries of the Company based on management’s estimates. On January 26, 2007, in connection with the Transaction, the Company issued fixed rate notes and floating rate notes as described in Note 5. These notes are jointly and severally guaranteed on a senior unsecured basis by substantially all of the Company’s existing and future domestic subsidiaries (excluding the receivables facility subsidiary) (“Guarantors”). Each of the Guarantors is wholly-owned, directly or indirectly, by the Company. All other subsidiaries of the Company, either direct or indirect, do not guarantee these notes (“Non-Guarantors”). The Guarantors also guarantee certain other unregistered debt.

During the third quarter of fiscal 2011, Seamless was removed as a guarantor of the fixed rate notes and floating rate notes due to the terms of the sale agreement (see Note 17).

CONDENSED CONSOLIDATING BALANCE SHEETS

September 28, 2012

(in millions)



	ARAMARK Corporation		Guarantors		Non Guarantors		Eliminations			Consolidated
ASSETS
Current Assets:
Cash and cash equivalents	$	27.4	$	41.6	$	67.7	$	—		$	136.7
Receivables	2.7		221.3		1,092.0		—			1,316.0
Inventories, at lower of cost or market	15.9		405.6		86.9		—			508.4
Prepayments and other current assets	5.2		122.5		72.4		—			200.1
Total current assets	51.2		791.0		1,319.0		—			2,161.2

Property and Equipment, net	33.8		764.1		202.7		—			1,000.6
Goodwill	173.1		3,765.4		791.0		—			4,729.5
Investment in and Advances to Subsidiaries	6,578.2		389.9		139.2		(7,107.3		)	—
Other Intangible Assets	42.0		1,300.0		253.1		—			1,595.1
Other Assets	64.2		602.7		325.0		(2.0		)	989.9
	$	6,942.5	$	7,613.1	$	3,030.0	$	(7,109.3	)	$	10,476.3
LIABILITIES AND EQUITY
Current Liabilities:
Current maturities of long-term borrowings	$	0.7	$	11.3	$	25.5	$	—		$	37.5
Accounts payable	148.6		376.0		348.7		—			873.3
Accrued expenses and other liabilities	146.1		788.8		296.7		0.1			1,231.7
Total current liabilities	295.4		1,176.1		670.9		0.1			2,142.5
Long-term Borrowings	4,586.0		38.3		751.5		—			5,375.8
Deferred Income Taxes and Other Noncurrent Liabilities	355.0		644.2		218.9		—			1,218.1
Intercompany Payable	—		5,301.8		1,072.4		(6,374.2		)	—
Common Stock Subject to Repurchase	167.5		—		—		—			167.5
Total Equity	1,538.6		452.7		316.3		(735.2		)	1,572.4
	$	6,942.5	$	7,613.1	$	3,030.0	$	(7,109.3	)	$	10,476.3

CONDENSED CONSOLIDATING BALANCE SHEETS

September 30, 2011

(in millions)



	ARAMARK Corporation		Guarantors		Non Guarantors		Eliminations			Consolidated
ASSETS
Current Assets:
Cash and cash equivalents	$	137.4	$	32.2	$	43.7	$	—		$	213.3
Receivables	3.1		241.9		1,007.3		—			1,252.3
Inventories, at lower of cost or market	16.1		356.6		78.1		—			450.8
Prepayments and other current assets	31.9		121.3		61.2		—			214.4
Total current assets	188.5		752.0		1,190.3		—			2,130.8

Property and Equipment, net	38.3		751.6		214.8		—			1,004.7
Goodwill	173.1		3,766.1		701.4		—			4,640.6
Investment in and Advances to Subsidiaries	6,609.0		250.7		180.9		(7,040.6		)	—
Other Intangible Assets	51.4		1,442.7		254.3		—			1,748.4
Other Assets	75.5		554.5		357.0		(2.0		)	985.0
	$	7,135.8	$	7,517.6	$	2,898.7	$	(7,042.6	)	$	10,509.5
LIABILITIES AND EQUITY
Current Liabilities:
Current maturities of long-term borrowings	$	0.7	$	10.0	$	38.3	$	—		$	49.0
Accounts payable	132.9		335.1		307.4		—			775.4
Accrued expenses and other liabilities	218.2		770.0		238.3		0.1			1,226.6
Total current liabilities	351.8		1,115.1		584.0		0.1			2,051.0
Long-term Borrowings	4,833.7		34.7		720.2		—			5,588.6
Deferred Income Taxes and Other Noncurrent Liabilities	347.0		695.7		192.1		—			1,234.8
Intercompany Payable	—		5,352.7		1,158.7		(6,511.4		)	—
Common Stock Subject to Repurchase	158.1		—		—		—			158.1
Total Equity	1,445.2		319.4		243.7		(531.3		)	1,477.0
	$	7,135.8	$	7,517.6	$	2,898.7	$	(7,042.6	)	$	10,509.5

CONDENSED CONSOLIDATING STATEMENTS OF INCOME

For the year ended September 28, 2012

(in millions)



	ARAMARK Corporation			Guarantors			Non Guarantors		Eliminations			Consolidated
Sales	$	1,025.2		$	8,207.1		$	4,273.1	$	—		$	13,505.4
Costs and Expenses:
Cost of services provided	962.0			7,288.0			3,941.4		—			12,191.4
Depreciation and amortization	19.2			380.8			129.2		—			529.2
Selling and general corporate expenses	58.5			120.3			23.8		—			202.6
Interest and other financing costs	364.0			(0.5		)	38.3		—			401.8
Expense allocations	(353.1		)	299.2			53.9		—			—
	1,050.6			8,087.8			4,186.6		—			13,325.0
Income (Loss) from Continuing Operations before Income Taxes	(25.4		)	119.3			86.5		—			180.4
Provision (Benefit) for Income Taxes	(9.2		)	34.7			13.4		—			38.9
Equity in Net Income of Subsidiaries	158.0			—			—		(158.0		)	—
Income from Continuing Operations	141.8			84.6			73.1		(158.0		)	141.5
Income from Discontinued Operations, net of tax	—			0.3			—		—			0.3
Net income	141.8			84.9			73.1		(158.0		)	141.8
Less: Net income attributable to noncontrolling interest	—			—			3.6		—			3.6
Net income attributable to ARAMARK shareholder	$	141.8		$	84.9		$	69.5	$	(158.0	)	$	138.2

CONDENSED CONSOLIDATING STATEMENTS OF INCOME

For the year ended September 30, 2011

(in millions)



	ARAMARK Corporation			Guarantors			Non Guarantors		Eliminations			Consolidated
Sales	$	1,012.7		$	8,059.7		$	4,010.0	$	—		$	13,082.4
Costs and Expenses:
Cost of services provided	948.2			7,169.9			3,718.8		—			11,836.9
Depreciation and amortization	20.0			379.5			111.0		—			510.5
Selling and general corporate expenses	56.9			107.1			22.9		—			186.9
Interest and other financing costs	410.3			—			15.9		—			426.2
Expense allocations	(377.7		)	339.1			38.6		—			—
	1,057.7			7,995.6			3,907.2		—			12,960.5
Income (Loss) from Continuing Operations before Income Taxes	(45.0		)	64.1			102.8		—			121.9
Provision (Benefit) for Income Taxes	(35.6		)	25.4			19.2		—			9.0
Equity in Net Income of Subsidiaries	110.6			—			—		(110.6		)	—
Income from Continuing Operations	101.2			38.7			83.6		(110.6		)	112.9
Loss from Discontinued Operations, net of tax	—			(11.7		)	—		—			(11.7		)
Net income	101.2			27.0			83.6		(110.6		)	101.2
Less: Net income attributable to noncontrolling interest	—			—			1.1		—			1.1
Net income attributable to ARAMARK shareholder	$	101.2		$	27.0		$	82.5	$	(110.6	)	$	100.1

CONDENSED CONSOLIDATING STATEMENTS OF INCOME

For the year ended October 1, 2010

(in millions)



	ARAMARK Corporation			Guarantors			Non Guarantors		Eliminations			Consolidated
Sales	$	999.8		$	7,863.3		$	3,556.0	$	—		$	12,419.1
Costs and Expenses:
Cost of services provided	949.0			7,016.4			3,281.7		—			11,247.1
Depreciation and amortization	20.3			381.4			101.1		—			502.8
Selling and general corporate expenses	62.0			104.4			25.2		—			191.6
Interest and other financing costs	414.5			1.4			28.7		—			444.6
Expense allocations	(390.1		)	358.4			31.7		—			—
	1,055.7			7,862.0			3,468.4		—			12,386.1
Income (Loss) from Continuing Operations before Income Taxes	(55.9		)	1.3			87.6		—			33.0
Provision (benefit) for Income Taxes	(20.4		)	2.0			19.1		—			0.7
Equity in Net Income of Subsidiaries	66.2			—			—		(66.2		)	—
Income (loss) from Continuing Operations	30.7			(0.7		)	68.5		(66.2		)	32.3
Loss from Discontinued Operations, net of tax	—			(1.6		)	—		—			(1.6		)
Net income (loss)	$	30.7		$	(2.3	)	$	68.5	$	(66.2	)	$	30.7

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the year ended September 28, 2012

(in millions)



	ARAMARK Corporation			Guarantors			Non Guarantors			Eliminations			Consolidated
Net cash provided by operating activities	$	92.4		$	503.6		$	207.6		$	(58.1	)	$	745.5
Cash flows from investing activities:
Purchases of property and equipment and client contract investments and other	(11.7		)	(255.8		)	(87.0		)	—			(354.5		)
Disposals of property and equipment	0.7			5.0			6.0			—			11.7
Proceeds from divestiture	—			2.3			4.2			—			6.5
Acquisitions of businesses, net of cash acquired	—			(140.0		)	(11.8		)	—			(151.8		)
Other investing activities	1.3			3.0			2.3			—			6.6
Net cash used in investing activities	(9.7		)	(385.5		)	(86.3		)	—			(481.5		)
Cash flows from financing activities:
Proceeds from long-term borrowings	—			(0.3		)	3.7			—			3.4
Payments of long-term borrowings	(250.7		)	(11.9		)	(26.4		)	—			(289.0		)
Net change in funding under the Receivables Facility	—			—			37.9			—			37.9
Dividends/advances paid to Parent Company	(53.7		)	—			—			—			(53.7		)
Proceeds from issuance of Parent Company common stock	11.3			—			—			—			11.3
Repurchase of Parent Company common stock	(37.7		)	—			—			—			(37.7		)
Other financing activities	(6.2		)	(3.9		)	(2.7		)	—			(12.8		)
Change in intercompany, net	144.3			(92.6		)	(109.8		)	58.1			—
Net cash (used in) provided by financing activities	(192.7		)	(108.7		)	(97.3		)	58.1			(340.6		)
Increase (decrease) in cash and cash equivalents	(110.0		)	9.4			24.0			—			(76.6		)
Cash and cash equivalents, beginning of period	137.4			32.2			43.7			—			213.3
Cash and cash equivalents, end of period	$	27.4		$	41.6		$	67.7		$	—		$	136.7

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the year ended September 30, 2011

(in millions)



	ARAMARK Corporation			Guarantors			Non Guarantors			Eliminations			Consolidated
Net cash provided by (used in) operating activities	$	38.2		$	486.6		$	(146.4	)	$	(73.7	)	$	304.7
Cash flows from investing activities:
Purchases of property and equipment and client contract investments and other	(9.6		)	(205.7		)	(78.5		)	—			(293.8		)
Disposals of property and equipment	1.0			10.0			10.5			—			21.5
Proceeds from divestitures	—			71.5			11.6			—			83.1
Acquisitions of businesses, net of cash acquired	—			(157.0		)	—			—			(157.0		)
Other investing activities	0.7			(14.3		)	(3.4		)	—			(17.0		)
Net cash used in investing activities	(7.9		)	(295.5		)	(59.8		)	—			(363.2		)
Cash flows from financing activities:
Proceeds from long-term borrowings	—			0.2			22.0			—			22.2
Payments of long-term borrowings	(5.7		)	(13.2		)	(12.3		)	—			(31.2		)
Net change in funding under the Receivables Facility	—			—			225.9			—			225.9
Dividends paid to Parent Company	(132.9		)	—			—			—			(132.9		)
Net proceeds from sale of subsidiary shares to noncontrolling interest	48.4			—			—			—			48.4
Proceeds from issuance of Parent Company common stock	4.6			—			—			—			4.6
Repurchase of Parent Company common stock	(16.1		)	—			—			—			(16.1		)
Other financing activities	(6.6		)	(3.1		)	(0.3		)	—			(10.0		)
Change in intercompany, net	136.0			(175.8		)	(33.9		)	73.7			—
Net cash provided by (used in) financing activities	27.7			(191.9		)	201.4			73.7			110.9
Increase (decrease) in cash and cash equivalents	58.0			(0.8		)	(4.8		)	—			52.4
Cash and cash equivalents, beginning of period	79.4			33.0			48.5			—			160.9
Cash and cash equivalents, end of period	$	137.4		$	32.2		$	43.7		$	—		$	213.3

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

For the year ended October 1, 2010

(in millions)



	ARAMARK Corporation			Guarantors			Non Guarantors			Eliminations			Consolidated
Net cash provided by operating activities	$	133.6		$	406.5		$	182.8		$	(88.9	)	$	634.0
Cash flows from investing activities:
Purchases of property and equipment and client contract investments and other	(13.7		)	(215.1		)	(61.2		)	—			(290.0		)
Disposals of property and equipment	1.8			17.3			6.8			—			25.9
Acquisitions of businesses, net of cash acquired	—			(8.2		)	(77.5		)	—			(85.7		)
Other investing activities	(1.0		)	3.1			(5.8		)	—			(3.7		)
Net cash used in investing activities	(12.9		)	(202.9		)	(137.7		)	—			(353.5		)
Cash flows from financing activities:										—
Proceeds from long-term borrowings	—			—			11.5			—			11.5
Payments of long-term borrowings	(309.4		)	(15.2		)	(10.2		)	—			(334.8		)
Proceeds from issuance of Parent Company common stock	3.3			—			—			—			3.3
Repurchase of Parent Company common stock	(10.8		)	—			—			—			(10.8		)
Other financing activities	(10.6		)	(2.8		)	—			—			(13.4		)
Change in intercompany, net	129.4			(179.2		)	(39.1		)	88.9			—
Net cash used in financing activities	(198.1		)	(197.2		)	(37.8		)	88.9			(344.2		)
Increase (decrease) in cash and cash equivalents	(77.4		)	6.4			7.3			—			(63.7		)
Cash and cash equivalents, beginning of period	156.8			26.6			41.2			—			224.6
Cash and cash equivalents, end of period	79.4			33.0			48.5			—			160.9
Less: Cash and cash equivalents included in assets held for sale	—			0.7			—			—			0.7
Cash and cash equivalents, end of period	$	79.4		$	32.3		$	48.5		$	—		$	160.2