ARAMARK CORPORATION | ||
(Exact name of registrant as specified in charter) | ||
Delaware | 001-04762 | 95-2051630 |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
1101 Market Street Philadelphia, Pennsylvania | 19107 | |
(Address of Principal Executive Offices) | Zip Code | |
Registrant's telephone, including area code:215-238-3000 | ||
N/A | ||
(Former name and former address, if changed since last report) |
Date: November 2, 2012 | By: /s/ Joseph Munnelly |
Name: | Joseph Munnelly |
Title: | Senior Vice President, Controller and Chief Accounting Officer |
Exhibit No. | Description |
99.1 | Unaudited Pro Forma Condensed Consolidated Financial Information of ARAMARK Corporation for the fiscal year ended September 30, 2011 and the nine-months ended June 29, 2012 |
• | A cash contribution made by ARAMARK to Seamless Holdings immediately prior to the spin-off of $6.0 million. |
• | The cash settlement of the intercompany note receivable to Seamless by ARAMARK. |
• | The costs associated with the Transition Service Agreement between Seamless Holdings and ARAMARK. |
• | The pro-rata distribution of all of Seamless Holdings common stock to holders of ARAMARK Holdings common stock. |
Historical ARAMARK Corporation | Spin-off of Seamless Holdings Corporation | Pro Forma Adjustments | Pro Forma ARAMARK Corporation | ||||||||||||
ASSETS | |||||||||||||||
Current Assets: | |||||||||||||||
Cash and cash equivalents | $ | 100,974 | $ | (8,151 | ) | $ | (6,000 | ) | (a) | $ | 67,323 | ||||
(19,500 | ) | (b) | |||||||||||||
Receivables | 1,290,102 | (18,464 | ) | 1,271,638 | |||||||||||
Inventories, at lower of cost or market | 490,652 | — | 490,652 | ||||||||||||
Prepayments and other current assets | 203,702 | (1,348 | ) | 202,354 | |||||||||||
Assets held for sale | 2,798 | — | 2,798 | ||||||||||||
Total current assets | 2,088,228 | (27,963 | ) | (25,500 | ) | 2,034,765 | |||||||||
Property and Equipment, net | 1,003,986 | (7,842 | ) | 996,144 | |||||||||||
Goodwill | 4,697,913 | (102,805 | ) | 4,595,108 | |||||||||||
Other Intangible Assets | 1,648,434 | (29,153 | ) | 1,619,281 | |||||||||||
Other Assets | 980,486 | (4,726 | ) | 975,760 | |||||||||||
$ | 10,419,047 | $ | (172,489 | ) | $ | (25,500 | ) | $ | 10,221,058 | ||||||
LIABILITIES AND EQUITY | |||||||||||||||
Current Liabilities: | |||||||||||||||
Current maturities of long-term borrowings | $ | 55,870 | $ | — | $ | 55,870 | |||||||||
Accounts payable | 687,847 | (46,766 | ) | 641,081 | |||||||||||
Accrued expenses and other current liabilities | 1,048,826 | (7,525 | ) | 1,041,301 | |||||||||||
Total current liabilities | 1,792,543 | (54,291 | ) | — | 1,738,252 | ||||||||||
Long-Term Borrowings | 5,726,100 | — | 5,726,100 | ||||||||||||
Deferred Income Taxes and Other Noncurrent Liabilities | 1,209,678 | (18,315 | ) | 1,191,363 | |||||||||||
Common Stock Subject to Repurchase | 171,398 | — | 171,398 | ||||||||||||
Equity: | |||||||||||||||
ARAMARK Shareholder’s Equity: | |||||||||||||||
Common stock | — | — | — | ||||||||||||
Capital surplus | 1,453,729 | — | 1,453,729 | ||||||||||||
Earnings retained for use in the business | 89,179 | (67,126 | ) | (6,000 | ) | (a) | (3,447 | ) | |||||||
(19,500 | ) | (b) | |||||||||||||
Accumulated other comprehensive loss | (56,438 | ) | 101 | (56,337 | ) | ||||||||||
Total ARAMARK shareholder’s equity | 1,486,470 | (67,025 | ) | (25,500 | ) | 1,393,945 | |||||||||
Noncontrolling interest | 32,858 | (32,858 | ) | — | |||||||||||
Total equity | 1,519,328 | (99,883 | ) | (25,500 | ) | 1,393,945 | |||||||||
$ | 10,419,047 | $ | (172,489 | ) | $ | (25,500 | ) | $ | 10,221,058 |
Historical ARAMARK Corporation | Spin-off of Seamless Holdings Corporation | Pro Forma Adjustments | Pro Forma ARAMARK Corporation | ||||||||||||
Sales | $ | 10,104,266 | $ | (57,596 | ) | $ | 10,046,670 | ||||||||
Costs and Expenses: | |||||||||||||||
Cost of services provided | 9,140,888 | (45,299 | ) | 9,095,589 | |||||||||||
Depreciation and amortization | 395,968 | (4,576 | ) | 391,392 | |||||||||||
Selling and general corporate expenses | 151,531 | (1,631 | ) | (143 | ) | (c) | 149,757 | ||||||||
9,688,387 | (51,506 | ) | (143 | ) | 9,636,738 | ||||||||||
Operating income | 415,879 | (6,090 | ) | 143 | 409,932 | ||||||||||
Interest and Other Financing Costs, net | 315,154 | — | — | 315,154 | |||||||||||
Income from Continuing Operations Before Income Taxes | 100,725 | (6,090 | ) | 143 | 94,778 | ||||||||||
Provision for Income Taxes | 27,432 | (2,709 | ) | 56 | (d) | 24,779 | |||||||||
Net income attributable to noncontrolling interest | 2,444 | (1,536 | ) | 908 | |||||||||||
Income from Continuing Operations | $ | 70,849 | $ | (1,845 | ) | $ | 87 | $ | 69,091 |
Historical ARAMARK Corporation | Spin-off of Seamless Holdings Corporation | Pro Forma Adjustments | Pro Forma ARAMARK Corporation | ||||||||||||
Sales | $ | 13,082,377 | $ | (56,989 | ) | $ | 13,025,388 | ||||||||
Costs and Expenses: | |||||||||||||||
Cost of services provided | 11,836,780 | (37,640 | ) | 11,799,140 | |||||||||||
Depreciation and amortization | 510,516 | (3,632 | ) | 506,884 | |||||||||||
Selling and general corporate expenses | 186,870 | (2,538 | ) | (190 | ) | (c) | 184,142 | ||||||||
12,534,166 | (43,810 | ) | (190 | ) | 12,490,166 | ||||||||||
Operating income | 548,211 | (13,179 | ) | 190 | 535,222 | ||||||||||
Interest and Other Financing Costs, net | 426,262 | — | — | 426,262 | |||||||||||
Income from Continuing Operations Before Income Taxes | 121,949 | (13,179 | ) | 190 | 108,960 | ||||||||||
Provision for Income Taxes | 9,020 | (6,115 | ) | 75 | (d) | 2,980 | |||||||||
Net income attributable to noncontrolling interest | 1,125 | (1,125 | ) | — | |||||||||||
Income from Continuing Operations | $ | 111,804 | $ | (5,939 | ) | $ | 115 | $ | 105,980 |
(a) | Represents the transfer of cash from ARAMARK to Seamless Holdings. Immediately prior to the spin-off, ARAMARK transferred $6.0 million of cash to Seamless Holdings. This cash will be used to fund Seamless Holdings' initial operating costs as well as the aggregate purchase price associated with any call rights that Seamless Holdings exercises with respect to certain ARAMARK employee stockholders of Seamless Holdings upon their termination of employment from ARAMARK or its affiliates. If the cash is not sufficient for these purposes, Seamless Holdings will need to raise additional capital in order to exercise such call rights. |
(b) | Represents the repayment of the Intercompany Notes Receivable. On June 29, 2012, Seamless loaned ARAMARK $19,500,000 and entered into a note receivable with an interest rate of 3.4% per annum. The note was paid in full along with the accumulated accrued interest in July 2012. |
(c) | Represents the payment of services provided under the Transition Service Agreement from Seamless Holdings to ARAMARK. |
(d) | Represents an estimate of the expected tax effect of the Transition Service Agreement payments. |