-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EFXikaNvBc63bjhTzbboRF7WT/5bvxdFEQV+mab1yat1iWl5sJgF2ecAJpq8IXM4 PyvdluKvgMzwAugLXT0I8A== 0001193125-08-223679.txt : 20081104 0001193125-08-223679.hdr.sgml : 20081104 20081104073125 ACCESSION NUMBER: 0001193125-08-223679 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20081104 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081104 DATE AS OF CHANGE: 20081104 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TENET HEALTHCARE CORP CENTRAL INDEX KEY: 0000070318 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-GENERAL MEDICAL & SURGICAL HOSPITALS, NEC [8062] IRS NUMBER: 952557091 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07293 FILM NUMBER: 081159134 BUSINESS ADDRESS: STREET 1: 13737 NOEL ROAD CITY: DALLAS STATE: TX ZIP: 75240 BUSINESS PHONE: 469-893-2200 MAIL ADDRESS: STREET 1: 13737 NOEL ROAD CITY: DALLAS STATE: TX ZIP: 75240 FORMER COMPANY: FORMER CONFORMED NAME: NATIONAL MEDICAL ENTERPRISES INC /NV/ DATE OF NAME CHANGE: 19920703 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report: November 4, 2008

(Date of earliest event reported)

 

 

TENET HEALTHCARE CORPORATION

(Exact name of Registrant as specified in its charter)

 

 

 

Nevada   1-7293   95-2557091
(State of Incorporation)   (Commission File Number)  

(IRS Employer

Identification Number)

13737 Noel Road

Dallas, Texas 75240

(Address of principal executive offices, including zip code)

(469) 893-2200

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

 

¨  

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨  

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨  

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨  

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

The information contained herein is being furnished pursuant to Item 2.02 of Form 8-K, “Results of Operations and Financial Condition.” This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On November 4, 2008, Tenet Healthcare Corporation (the “Company”) issued a press release reporting the financial results of the Company for the quarter ended September 30, 2008. A copy of the press release is attached to this report as Exhibit 99.1 and incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits.

 

  (d) Exhibits

 

  99.1 Press Release issued on November 4, 2008

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

TENET HEALTHCARE CORPORATION
By:  

/s/ Biggs C. Porter

  Biggs C. Porter
  Chief Financial Officer

Date: November 4, 2008

 

3


EXHIBIT INDEX

 

99.1 Press Release issued on November 4, 2008

 

4

EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO         LOGO
       

Headquarters Office

13737 Noel Road, Ste.100

Dallas, TX 75240

tel: 469.893.2000

fax: 469.893.8600

www.tenethealth.com

 

    Contacts:  
        Media:   David Matthews (469) 893-2640                                         
      David.Matthews@tenethealth.com                                         
   

    Investors:

 

Thomas Rice (469) 893-2522                                         

Thomas.Rice@tenethealth.com                                         

Tenet Reports Third Quarter Net Income of $104 Million, Including

First Quarter of Outpatient Visit Growth in Five Years,

Fourth Consecutive Quarter of Admissions Growth, and

Pre-Tax Gains on Investment Sales of $140 Million

Highlights:

 

   

Net income of $104 million in Q3’08, an increase of $163 million as compared to a net loss of $59 million in Q3’07; income from continuing operations of $114 million in Q3’08, an increase of $155 million as compared to a loss from continuing operations of $41 million in Q3’07

 

   

Investment sale gains of $140 million, pre-tax

 

   

1.7 percent growth in same-hospital total admissions; 2.0 percent growth in same-hospital paying admissions

 

   

1.1 percent growth in same-hospital total outpatient visits; 2.3 percent growth in same-hospital paying outpatient visits

 

   

1.1 percent growth in same-hospital surgeries; 2.6 percent growth in same-hospital inpatient surgeries

 

   

3.4 percent decline in same-hospital commercial managed care admissions

 

   

0.6 percent decline in same-hospital commercial managed care outpatient visits

 

   

5.6 percent increase in same-hospital commercial managed care revenues

 

   

$160 million in same-hospital adjusted EBITDA, a decline of $4 million, or 2.4 percent, including an $11 million decline in revenues from prior year cost report adjustments

 

   

$151 million in cash from operations in Q3’08, an increase of $68 million from $83 million in Q3’07

 

   

$30 million in Adjusted Free Cash Flow from continuing operations in Q3’08, an increase of $117 million compared to Q3’07

 

   

$512 million in cash and equivalents at September 30, 2008

 

   

Bad debt ratio of 7.6 percent of same-hospital net revenues, unchanged from Q3’07

 

   

Outlook for 2008 net income revised to breakeven to $75 million, and outlook for adjusted EBITDA revised to $700-750 million


DALLAS – November 4, 2008 – Tenet Healthcare Corporation (NYSE:THC) today reported net income of $104 million, or $0.22 per share, for its third quarter of 2008, compared to a net loss of $59 million, or $0.12 per share, for its third quarter of 2007. Net income in the third quarter of 2008 included pre-tax gains on sales of investments of $140 million. Adjusted EBITDA, a non-GAAP term defined below, was $156 million for the third quarter of 2008 as compared to $164 million for the third quarter of 2007. Excluding $10 million of favorable prior year cost report adjustments from the third quarter of 2008 and $21 million of favorable prior year cost report adjustments from the third quarter of 2007, adjusted EBITDA increased by $3 million, or 2.1 percent. On a same-hospital basis, adjusted EBITDA was $160 million, a decline of $4 million, or 2.4 percent, as compared to $164 million in the third quarter of 2007. Excluding prior year cost report adjustments from both quarters, same-hospital adjusted EBITDA increased by $7 million, or 4.9 percent. Two hospitals, Irvine Regional Hospital and Medical Center and Community Hospital of Los Gatos, were moved to discontinued operations in the third quarter of 2008.

“We are very pleased to report another quarter of strong volume growth. We achieved growth in paying admissions of 2.0 percent and an even stronger 2.3 percent growth in paying outpatient visits,” said Trevor Fetter, president and chief executive officer. “This is our fourth consecutive quarter of positive admissions growth and the first quarter in five years in which we have achieved growth in total outpatient visits. These are both gratifying results and represent an important measure of our progress. However, growth in commercial admissions lagged, and we absorbed an increase in bad debt expense. While a softening economy may have constrained the robust momentum evident earlier in the year, we are confident we are on the right track, and we remain committed to our growth strategies.”

“Our volume picture continues to benefit from the accelerating net growth in our active medical staffs which grew by 426 physicians, or 3.3 percent, in the third quarter,” said Stephen L. Newman, M.D., chief operating officer. “By the end of September we had already added 900 physicians net of attrition putting us well within reach of our goal of achieving net expansion of our active medical staff by 1,000 physicians in 2008. We are very excited about the longer term potential these new physicians can be expected to have on our ability to drive targeted growth in government and commercial volumes.”

“Our operating results softened due to pressures from higher than expected bad debt and an adverse mix shift,” said Biggs C. Porter, chief financial officer. “Pricing continues to be a source of strength. Commercial revenues grew by 5.6 percent despite a 3.4 percent decline in commercial admissions. Our earnings were restrained by the need to absorb an incremental $4 million in expenses related to Hurricane Ike and an adverse swing of $11 million in cost report adjustments as compared to last year’s third quarter. We also experienced a significant $32 million increase in same-hospital supply costs although this increase was partially offset by incremental revenues directly linked to the rising cost of supplies. Reflecting the impact of these items which constrained adjusted EBITDA through September 30 to $533 million and the recent weakness in the macroeconomic environment, we are revising our outlook for 2008 net income to breakeven to $75 million and our outlook for adjusted EBITDA to a range of $700 to 750 million.”

Continuing Operations

Income from continuing operations for the third quarter of 2008 was $114 million, or $0.24 per share, including the following items with an aggregate, net favorable impact of $160 million pre-tax, $146 million after-tax or $0.30 per share:

 

  1. Net gains on sales of investments of $140 million pre-tax, $88 million after-tax before the deferred tax valuation allowance, or $0.18 per share,

 

  2. Hurricane-related costs of $4 million pre-tax, $3 million after-tax before the deferred tax valuation allowance, or $0.01 per share,

 

  3. Favorable net cost report and related valuation allowance adjustments of $10 million pre-tax, $6 million after-tax before the deferred tax valuation allowance, or $0.01 per share,

 

2


  4. Impairment of long-lived assets and restructuring charges of $1 million pre-tax, $1 million after-tax before the deferred tax valuation allowance, or zero cents per share,

 

  5. Litigation and investigation benefit of $5 million pre-tax, $3 million after-tax before the deferred tax valuation allowance, or $0.01 per share,

 

  6. Insurance recoveries included in investment earnings of $10 million pre-tax, $6 million after-tax before the deferred tax valuation allowance, or $0.01 per share, related to the December 2004 litigation settlement involving our former Redding Medical Center, and

 

  7. Favorable income tax adjustments of $47 million, or $0.10 per share, primarily related to a decrease in the Company’s valuation allowance for deferred tax assets and a reduction of estimated liabilities for uncertain tax positions.

Stock-based compensation expense, included in salaries, wages and benefits, was $7 million pre-tax, $4 million after-tax before deferred tax valuation allowance, or $0.01 per share, in the third quarter of 2008 compared to $9 million pre-tax, $6 million after-tax, or $0.01 per share in the third quarter of 2007.

Adjusted EBITDA

Adjusted EBITDA, a non-GAAP term defined below, was $156 million, or a margin of 7.2 percent of net operating revenues, in the third quarter of 2008. This represents a decrease of $8 million, or 4.9 percent, from adjusted EBITDA of $164 million in the third quarter of 2007, and a margin decline of 80 basis points as compared to an adjusted EBITDA margin of 8.0 percent in the third quarter of 2007. Adjusted EBITDA was $533 million for the first nine months of 2008 as compared to $501 million for the first nine months of 2007, an increase of $32 million, or 6.4 percent.

Same-hospital adjusted EBITDA was $160 million in the third quarter of 2008, a decrease of $4 million, or 2.4 percent, from $164 million in the third quarter of 2007. Same-hospital adjusted EBITDA margin decreased by 60 basis points to 7.5 percent in the third quarter of 2008 as compared to the same-hospital adjusted EBITDA margin of 8.1 percent in the third quarter of 2007. For the first nine months of 2008, same-hospital adjusted EBITDA was $551 million, an increase of $50 million, or 10.0 percent, as compared to $501 million for the first nine months of 2007.

Adjusted EBITDA is a non-GAAP term defined by the Company as net income (loss) before: (1) the cumulative effect of changes in accounting principle, net of tax; (2) income (loss) from discontinued operations, net of tax; (3) income tax (expense) benefit; (4) net gain (loss) on sales of investments; (5) minority interests; (6) investment earnings; (7) interest expense; (8) litigation and investigation (costs) benefit; (9) hurricane insurance recoveries, net of costs; (10) impairment of long-lived assets and goodwill and restructuring charges, net of insurance recoveries; (11) amortization; and (12) depreciation. A reconciliation of net income (loss) to adjusted EBITDA is provided in Table #1 at the end of this release.

Same-Hospital Data

At September 30, 2008, there were 50 hospitals in total-hospital continuing operations, a net decline of two hospitals from the 52 hospitals reported in total-hospital continuing operations at June 30, 2008. This reduction reflects the reclassification of Irvine Regional Hospital and Medical Center and Community Hospital of Los Gatos into discontinued operations.

Same-hospital continuing operations data excludes two hospitals: (1) Coastal Carolina Medical Center, which we acquired on June 30, 2007; and (2) Sierra Providence East Medical Center, which opened on May 21, 2008. Same-hospital continuing operations data is the primary form of tabular data presentation in the narrative

 

3


sections of this document. There are currently 48 hospitals in same-hospital continuing operations. The Company intends to add Coastal Carolina Medical Center to same-hospital continuing operations beginning on January 1, 2009.

Total-hospital data, including Coastal Carolina Medical Center and Sierra Providence East Medical Center, is provided in the tabular presentation of data at the end of this document. As a result of this approach, certain amounts in the narrative section of this document will not tie to amounts in the condensed consolidated statement of operations.

Admissions, Patient Days and Surgeries

 

Admissions, Patient Days and Surgeries

       Same-Hospital
Continuing Operations
 
     Q3’08    Q3’07    Change (%)  

Commercial Managed Care Admissions

     34,984    36,222    (3.4 )

Governmental Managed Care Admissions

     27,485    24,218    13.5  

Medicare Admissions

     38,254    38,729    (1.2 )

Medicaid Admissions

     16,785    16,203    3.6  

Uninsured Admissions

     6,297    6,005    4.9  

Charity Care Admissions

     2,164    2,660    (18.6 )

Other Admissions

     3,607    3,336    8.1  

Total Admissions

     129,576    127,373    1.7  

Admissions excluding Charity + Uninsured

     121,115    118,708    2.0  

Charity Admissions + Uninsured Admissions

     8,461    8,665    (2.4 )

Admissions through Emergency Department

     71,218    68,890    3.4  

Commercial Managed Care Admits / Total Admits

  (%)    27.0    28.4    (1.4 (a)

Emergency Department Admissions / Total Admits

  (%)    55.0    54.1    0.9  (a)

Uninsured Admissions / Total Admissions

  (%)    4.9    4.7    0.2  (a)

Charity Admissions / Total Admissions

  (%)    1.7    2.1    (0.4 (a)

Surgeries – Inpatient

     39,507    38,505    2.6  

Surgeries – Outpatient

     51,364    51,344    —    

Surgeries – Total

     90,871    89,849    1.1  

Patient Days – Total

     631,142    631,343    —    

Adjusted Patient Days (b)

     921,684    905,645    1.8  

Patient Days – Commercial Managed Care

     137,723    147,724    (6.8 )

Average Length of Stay

  (days)    4.9    5.0    (0.1 (a)

Adjusted Patient Admissions (b)

     190,569    184,108    3.5  

 

(a) This change is the difference between the Q3’08 and Q3’07 amounts shown.
(b) “Adjusted Patient Days / Admissions” represent actual patient days / admissions adjusted to include outpatient services by multiplying actual patient days / admissions by the sum of gross inpatient revenues and outpatient revenues and dividing the results by gross inpatient revenues.

Our California, Florida and Central Regions all achieved admissions growth of 2.3 percent or better. This strong growth was partially offset by an admissions decline of 2.4 percent in our Southern States Region.

A reduced number of commercial managed care obstetrics admissions accounted for approximately half of the third quarter admissions decline in commercial managed care. Obstetrics is not typically a service line the Company emphasizes within its Targeted Growth Initiative (“TGI”).

 

4


Outpatient Visits

 

Outpatient Visits

       Same-Hospital
Continuing Operations
 
       Q3’08    Q3’07    Change (%)  

Total OP Visits

     943,410    933,313    1.1  

Uninsured OP Visits

     98,157    104,784    (6.3 )

Uninsured OP Visits / Total OP Visits

  (%)    10.4    11.2    (0.8 (a)

Charity Care OP Visits

     5,333    7,345    (27.4 )

Charity Care OP Visits / Total OP Visits

  (%)    0.6    0.8    (0.2 ) (a)

Uninsured + Charity OP visits

     103,490    112,129    (7.7 )

OP Visits excluding Charity and Uninsured

     839,920    821,184    2.3  

OP Surgery Visits

     51,364    51,344    —    

Commercial Managed Care OP Visits

     353,039    355,210    (0.6 )

Commercial OP Visits / Total Visits

  (%)    37.4    38.1    (0.7 (a)

 

(a) This change is the difference between the Q3’08 and Q3’07 amounts shown.

Paying outpatient visits (excludes uninsured and charity outpatient visits) increased by 2.3 percent in the third quarter of 2008 as compared to the third quarter of 2007. Our growth in outpatient visits continues to be adversely impacted by increasing competition from physician-owned entities providing outpatient services.

Outpatient visits at our freestanding ambulatory surgery centers were unchanged from the third quarter of 2007. A key factor contributing to the decline in charity visits is the recent expansion of a county government clinic near one of our hospitals.

Revenues

 

Revenues ($ in millions)

       Same-Hospital
Continuing Operations
 
     Q3’08    Q3’07    Change (%)  
          

Net Operating Revenues

     2,138    2,032    5.2  

Net Patient Revenues from Commercial Managed Care

     853    808    5.6  

Uninsured Revenues

     152    159    (4.4 )

Charity Care Gross Charges (a)

     146    161    (9.3 )

Provision for Doubtful Accounts (“Bad Debt”)

     163    154    5.8  

Uncompensated Care (b) 

     309    315    (1.9 )

Uncompensated Care / (Net Operating Revenues plus Charity Care Gross Charges) (b) 

  (%)    13.5    14.4    (0.9 (c)

 

5


 

(a) Charity Care Gross Charges are not included in Net Operating Revenues.
(b) “Uncompensated Care” is a non-GAAP measure defined as Charity Care gross charges plus Provision for Doubtful Accounts.
(c) This change is the difference between the Q3’08 and Q3’07 amounts shown.

Net operating revenues increased by $106 million, or 5.2 percent, from the third quarter of 2007 to the third quarter of 2008. Excluding $10 million of favorable prior year cost report and valuation allowance adjustments from net operating revenues for the third quarter of 2008 and $21 million of favorable prior year cost report adjustments in the third quarter of 2007, net operating revenues increased by $117 million, or 5.8 percent.

Uninsured revenues declined by 4.4 percent despite the growth in uninsured admissions of 4.9 percent. This was partially due to the 6.3 percent decline in uninsured outpatient visits as well as a decline in certain types of uninsured surgery procedures, which contributed to a decline in the average revenue per uninsured admission.

Pricing

 

Pricing ($)

   Same-Hospital
Continuing Operations
   Q3’08    Q3’07    Change (%)

Net Inpatient Revenue per Admission

   10,851    10,685    1.6

Net Inpatient Revenue per Patient Day

   2,228    2,156    3.3

Net Outpatient Revenue per Visit

   692    643    7.6

Net Patient Revenue per Adjusted Patient Admission

   10,804    10,651    1.4

Net Patient Revenue per Adjusted Patient Day

   2,234    2,165    3.2

Managed Care: Net Inpatient Revenue per Admission

   11,422    10,849    5.3

Managed Care: Net Outpatient Revenue per Visit

   811    761    6.6

While pricing improvement was evident across all key metrics, primarily reflecting the improved terms of our commercial managed care contracts, the increases were restrained by an adverse mix shift reflecting the loss of commercial volumes and an $11 million decline in the amount of favorable cost report and valuation allowance adjustments in the third quarter of 2008 compared to the third quarter of 2007. Outpatient pricing outpaced the growth in inpatient pricing due to an improving mix of procedures performed in our outpatient facilities. Recent acquisitions of free-standing outpatient facilities have enhanced our outpatient mix by contributing to the growth in the number of outpatient surgeries and the clinical intensity of these procedures.

Controllable Operating Expenses

 

Controllable Operating Expenses

       Same-Hospital
Continuing Operations
     Q3’08    Q3’07    Change (%)

Salaries, Wages & Benefits

  ($mm)    942    903    4.3

Supplies

  ($mm)    378    346    9.2

Other Operating Expenses

  ($mm)    495    465    6.5

Total Controllable Operating Expenses

  ($mm)    1,815    1,714    5.9

Rent / Lease Expense (a) 

  ($mm)    35    33    6.1
Unit Cost Statistics           

Salaries, Wages & Benefits per Adjusted Patient Day

  ($)    1,022    997    2.5

Supplies per Adjusted Patient Day

  ($)    410    382    7.3

Other Operating Expenses per Adjusted Patient Day

  ($)    537    513    4.7

Total Controllable Operating Expenses per Adjusted Patient Day

  ($)    1,969    1,892    4.1

 

(a)

Included in Other Operating Expenses

 

6


On a per adjusted patient day basis, salaries, wages and benefits increased 2.5 percent in the third quarter of 2008 as compared to the third quarter of 2007. This increase is primarily due to merit increases for our employees and increased annual incentive compensation costs, health benefits and retirement plans costs, partially offset by declines in full-time employee headcount, contract labor expense, stock compensation expense, and improved workers’ compensation loss experience. Contract labor expense, which is included in salaries, wages and benefits, was $34 million in the third quarter of 2008, a decrease of $5 million, or 12.8 percent, as compared to $39 million in the third quarter of 2007.

Supplies expense per adjusted patient day increased by 7.3 percent in the third quarter of 2008 as compared to the third quarter of 2007. The increase in supplies expense is primarily due to the increased number of surgeries as well as the higher costs for implants and pacemakers reflecting increased volumes, technology improvements and inflationary price increases, and higher pharmaceutical costs due to a shift in the mix of services at some of our hospitals. These increases were partially offset by lower cardiovascular costs, resulting from a decline in cardiovascular procedures. A portion of the increase in supplies expanse is offset by revenue growth related to pass-through payments we receive from certain payers.

“Other Operating Expenses” per adjusted patient day increased by 4.7 percent in the third quarter of 2008 as compared to the third quarter of 2007. The net increase is due to a number of items including:

 

   

Higher physician fees, including emergency department on-call payments,

 

   

Increases in utility and other energy costs,

 

   

Higher repair costs, including expenses related to recent hurricanes, and

 

   

Higher contracted services costs, partially offset by

 

   

Lower consulting costs and malpractice expense.

The “Other Operating Expenses” line item includes malpractice expense, which was $31 million in the third quarter of 2008, a decline of $7 million, or 18.4 percent, compared to $38 million in the third quarter of 2007. This decrease is primarily attributable to improved claims experience, partially offset by $4 million of incremental expense related to the lower interest rate environment, which increased the discounted present value of projected future liabilities.

Provision for Doubtful Accounts

 

Bad Debt

       Same-Hospital
Continuing Operations
 
     Q3’08    Q3’07    Change (%)  

Provision for Doubtful Accounts (“Bad Debt”)

  ($mm)    163    154    5.8  

Bad Debt / Net Operating Revenues

  (%)    7.6    7.6    —   (a)

Collection Rate from Self-Pay

  (%)    35.4    35.8    (0.4 (a)

Collection Rate from Managed Care Payers

  (%)    97.9    97.7    0.2  (a)

 

(a) This change is the difference between the Q3’08 and Q3’07 amounts shown.

The bad debt ratio was flat at 7.6 percent relative to the third quarter of 2007. Improved point of service collections and improved insurance balances by aging category are partially mitigating the negative impact on bad debt resulting from the growth in self-pay accounts assigned to collection agencies, a slight decline in self-pay collection trends since the first half of 2008, pricing increases and improved charge capture in our emergency departments.

 

7


Accounts Receivable

Consolidated accounts receivable were $1.356 billion at September 30, 2008 and $1.450 billion at June 30, 2008. Accounts receivable days outstanding from continuing operations were 51 days at September 30, 2008, compared to 53 days at June 30, 2008.

Cash Flow

Cash and cash equivalents were $512 million at September 30, 2008, an increase of $160 million from $352 million at June 30, 2008. Adjusted Free Cash Flow, defined below, was positive $30 million in the third quarter of 2008 compared to negative $87 million in the third quarter of 2007.

“Adjusted Free Cash Flow”, a non-GAAP term, is defined by the Company as cash flow provided by (used in) operating activities less (1) capital expenditures in continuing operations, (2) new and replacement hospital construction expenditures, (3) income tax refunds (payments), net, (4) net cash provided by operating activities from discontinued operations, and (5) payments against reserves for restructuring charges, litigation costs and settlements. The reconciliation of net cash provided by operating activities, the most comparable GAAP term, to Adjusted Free Cash Flow is provided in Table #2 at the end of this release.

Significant cash receipts and disbursements in the third quarter of 2008 included:

 

  1. $144 million in proceeds classified as investing activities from the sale of the Company’s investment in Broadlane,

 

  2. $46 million of insurance recoveries related to our December 2004 Redding Medical Center litigation settlement; based on the components of the recovery, $30 million was classified as discontinued operations cash flows from operations, and $16 million was classified as continuing operations cash flows from operations,

 

  3. $25 million of proceeds classified as investing activities from the sale of our interest in a joint venture with a real estate investment trust,

 

  4. $71 million of proceeds classified as investing activities from the sale of facilities and other assets related to discontinued operations, excluding the simultaneous purchase and sale of the Tarzana campus of Encino-Tarzana Regional Medical Center,

 

  5. $8 million of proceeds classified as investing activities from the Company’s investment in hospital authority bonds related to previously divested hospitals in the Dallas, Texas area,

 

  6. $114 million in capital expenditures, consisting of $109 million in continuing operations and $5 million in discontinued operations,

 

  7. $126 million in interest payments,

 

  8. $22 million in principal payments (excluding interest of $3 million) classified as operating cash outflows related to the Company’s 2006 civil settlement with the federal government, and

 

  9. $9 million of lease termination payments classified as a discontinued operations cash outflow from operations associated with the divestiture of the Tarzana campus.

Net cash provided by operating activities was $151 million in the third quarter of 2008 as compared to $83 million in the third quarter of 2007, an increase of $68 million. Key factors contributing to the increase in cash provided by operating activities in the third quarter of 2008 compared to the third quarter of 2007 include the following:

 

  (1) $75 million of additional cash flows related to enhanced management of accounts receivable,

 

  (2) $46 million of insurance recoveries related to our December 2004 Redding Medical Center litigation settlement as discussed above,

 

8


  (3) $25 million of payments in the third quarter of 2008 related to our 2006 civil settlement with the federal government as discussed above (no payments related to this settlement were required in the third quarter of 2007), and

 

  (4) $9 million of lease termination payments associated with the divestiture of the Tarzana campus as discussed above.

Outlook for 2008 and 2009

In light of the Company’s nine months adjusted EBITDA of $533 million and a weakening macroeconomic environment, the Company’s outlook for 2008 net income has been revised to breakeven to $75 million and the outlook for adjusted EBITDA has been revised to a range of $700 million to $750 million. The Company intends to provide its 2009 outlook when its fourth quarter results are released in February 2009.

A reconciliation of the Company’s outlook for 2008 adjusted EBITDA to net income for the year ending December 31, 2008 is provided in Table #3; and a reconciliation of revised outlook for adjusted net cash provided by operating activities and outlook adjusted free cash flow from continuing operations to outlook net cash provided by operating activities for the year ending December 31, 2008 is provided in Table #4 at the end of this document.

Management’s Webcast Discussion of Third Quarter Results

Tenet management will discuss third quarter 2008 results on a webcast scheduled to begin at 10:00 AM (ET) on November 4, 2008. This webcast may be accessed through Tenet website at www.tenethealth.com. A set of slides will be posted to the Company’s website at approximately 7:30 AM (ET), which may be referred to during management’s remarks.

Tenet Healthcare Corporation, through its subsidiaries, owns and operates acute care hospitals and related ancillary health care businesses, which include ambulatory surgery centers and diagnostic imaging centers. Tenet is committed to providing high quality care to patients in the communities we serve. Tenet can be found on the World Wide Web at www.tenethealth.com.

# # #

Some of the statements in this release may constitute forward-looking statements. Such forward-looking statements are based on our current expectations and could be affected by numerous factors and are subject to various risks and uncertainties discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended Dec. 31, 2007, our quarterly reports on Form 10-Q, and periodic reports on Form 8-K. Do not rely on any forward-looking statement, as we cannot predict or control many of the factors that ultimately may affect our ability to achieve the results estimated. We make no promise to update any forward-looking statement, whether as a result of changes in underlying factors, new information, future events or otherwise.

 

9


TENET HEALTHCARE CORPORATION

CONSOLIDATED OPERATIONS DATA

(Unaudited)

 

(Dollars in millions except per share amounts)    Three Months Ended September 30,  
   2008     %     2007     %     Change  

Net operating revenues

   $ 2,158     100.0 %   $ 2,041     100.0 %   5.7 %

Operating expenses:

          

Salaries, wages and benefits

     (952 )   (44.1 )%     (906 )   (44.4 )%   5.1 %

Supplies

     (380 )   (17.6 )%     (347 )   (17.0 )%   9.5 %

Provision for doubtful accounts

     (166 )   (7.7 )%     (155 )   (7.6 )%   7.1 %

Other operating expenses, net

     (504 )   (23.4 )%     (469 )   (23.1 )%   7.5 %

Depreciation

     (84 )   (3.9 )%     (77 )   (3.8 )%   9.1 %

Amortization

     (10 )   (0.4 )%     (7 )   (0.3 )%   28.6 %

Impairment of long-lived assets and goodwill, and restructuring charges

     (1 )   —         (13 )   (0.6 )%  

Litigation and investigation (costs) benefit

     5     0.2 %     (3 )   (0.1 )%  
                              

Operating income

     66     3.1 %     64     3.1 %  

Interest expense

     (106 )       (105 )    

Investment earnings

     12         10      

Minority interests

     (2 )       —        

Net gain on sales of investments

     140         —        
                      

Income (loss) from continuing operations, before income taxes

     110         (31 )    

Income tax (expense) benefit

     4         (10 )    
                      

Income (loss) from continuing operations, before discontinued operations

     114         (41 )    

Discontinued operations:

          

Loss from operations

     (29 )       (5 )    

Impairment of long-lived assets and goodwill, and restructuring charges

     (21 )       (6 )    

Net loss on sales of facilities

     (3 )       (5 )    

Litigation settlements, net of insurance recoveries

     39         —        

Income tax (expense) benefit

     4         (2 )    
                      

Loss from discontinued operations, net of tax

     (10 )       (18 )    
                      

Net income (loss)

   $ 104       $ (59 )    
                      

Earnings (loss) per share Basic and diluted

          

Continuing operations

   $ 0.24       $ (0.08 )    

Discontinued operations

     (0.02 )       (0.04 )    
                      
   $ 0.22       $ (0.12 )    
                      

Weighted average shares and dilutive securities outstanding (in thousands):

     480,789         473,984      

 

10


TENET HEALTHCARE CORPORATION

CONSOLIDATED OPERATIONS DATA

(Unaudited)

 

(Dollars in millions except per share amounts)    Nine Months Ended September 30,  
   2008     %     2007     %     Change  

Net operating revenues

   $ 6,468     100.0 %   $ 6,090     100.0 %   6.2 %

Operating expenses:

          

Salaries, wages and benefits

     (2,849 )   (44.0 )%     (2,709 )   (44.5 )%   5.2 %

Supplies

     (1,140 )   (17.6 )%     (1,053 )   (17.3 )%   8.3 %

Provision for doubtful accounts

     (466 )   (7.2 )%     (427 )   (7.0 )%   9.1 %

Other operating expenses, net

     (1,480 )   (22.9 )%     (1,400 )   (23.0 )%   5.7 %

Depreciation

     (250 )   (3.9 )%     (230 )   (3.7 )%   8.7 %

Amortization

     (27 )   (0.4 )%     (23 )   (0.4 )%   17.4 %

Impairment of long-lived assets and goodwill, and restructuring charges

     (4 )   (0.1 )%     (24 )   (0.4 )%  

Litigation and investigation costs

     (45 )   (0.7 )%     (1 )   —   %  
                              

Operating income

     207     3.2 %     223     3.7 %  

Interest expense

     (312 )       (315 )    

Investment earnings

     21         36      

Minority interests

     (3 )       (2 )    

Net gain on sales of investments

     140         —        
                      

Income (loss) from continuing operations, before income taxes

     53         (58 )    

Income tax benefit

     19         83      
                      

Income from continuing operations, before discontinued operations

     72         25      

Discontinued operations:

          

Loss from operations

     (19 )       (29 )    

Impairment of long-lived assets and goodwill, and restructuring charges

     (38 )       (18 )    

Net gain (loss) on sales of facilities

     5         (4 )    

Litigation settlements, net of insurance recoveries

     39         —        

Income tax (expense) benefit

     (1 )       12      
                      

Loss from discontinued operations, net of tax

     (14 )       (39 )    
                      

Net income (loss)

   $ 58       $ (14 )    
                      

Earnings (loss) per share Basic and diluted

          

Continuing operations

   $ 0.15       $ 0.05      

Discontinued operations

     (0.03 )       (0.08 )    
                      
   $ 0.12       $ (0.03 )    
                      

Weighted average shares and dilutive securities outstanding (in thousands):

     478,662         474,506      

 

11


TENET HEALTHCARE CORPORATION

BALANCE SHEET DATA

(Unaudited)

 

(Dollars in millions)    September 30,
2008
    December 31,
2007
 
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 512     $ 572  

Investments in Reserve Yield Plus Fund

     48       —    

Investments in marketable debt securities

     —         20  

Accounts receivable, less allowance for doubtful accounts

     1,356       1,385  

Inventories of supplies, at cost

     165       183  

Income tax receivable

     20       7  

Deferred income taxes

     91       87  

Assets held for sale

     362       51  

Other current assets

     282       255  
                

Total current assets

     2,836       2,560  

Investments and other assets

     282       288  

Property and equipment, at cost, less accumulated depreciation and amortization

     4,239       4,645  

Goodwill

     609       607  

Other intangible assets, at cost, less accumulated amortization

     328       293  
                

Total assets

   $ 8,294     $ 8,393  
                
LIABILITIES AND SHAREHOLDERS’ EQUITY     

Current liabilities:

    

Current portion of long-term debt

   $ 2     $ 1  

Accounts payable

     632       780  

Accrued compensation and benefits

     391       393  

Professional and general liability reserves

     150       161  

Accrued interest payable

     97       126  

Accrued legal settlement costs

     167       119  

Other current liabilities

     536       468  
                

Total current liabilities

     1,975       2,048  

Long-term debt, net of current portion

     4,777       4,771  

Professional and general liability reserves

     548       555  

Accrued legal settlement costs

     95       163  

Other long-term liabilities and minority interests

     649       683  

Deferred income taxes

     114       119  
                

Total liabilities

     8,158       8,339  

Commitments and contingencies

    

Shareholders’ equity:

    

Common stock

     26       26  

Additional paid-in capital

     4,437       4,412  

Accumulated other comprehensive loss

     (29 )     (28 )

Accumulated deficit

     (2,819 )     (2,877 )

Less common stock in treasury, at cost

     (1,479 )     (1,479 )
                

Total shareholders’ equity

     136       54  
                

Total liabilities and shareholders’ equity

   $ 8,294     $ 8,393  
                

 

12


TENET HEALTHCARE CORPORATION

CASH FLOW DATA

(Unaudited)

 

(Dollars in millions)    Nine Months Ended
September 30,
 
   2008     2007  

Net income (loss)

   $ 58     $ (14 )

Adjustments to reconcile net income (loss) to net cash from operating activities:

    

Depreciation and amortization

     277       253  

Provision for doubtful accounts

     466       427  

Net gain on sales of investments

     (140 )     —    

Deferred income tax expense (benefit)

     11       (2 )

Stock-based compensation expense

     27       31  

Impairment of long-lived assets and goodwill, and restructuring charges

     4       24  

Litigation and investigation costs

     45       1  

Pre-tax loss from discontinued operations

     13       51  

Other items, net

     2       (11 )

Changes in cash from changes in operating assets and liabilities:

    

Accounts receivable

     (481 )     (486 )

Inventories and other current assets

     4       (7 )

Income taxes

     (32 )     74  

Accounts payable, accrued expenses and other current liabilities

     (44 )     (160 )

Other long-term liabilities

     (26 )     23  

Payments against reserves for restructuring charges and litigation costs and settlements

     (79 )     (39 )

Net cash provided by operating activities from discontinued operations, excluding income taxes

     36       49  
                

Net cash provided by operating activities

     141       214  

Cash flows from investing activities:

    

Purchases of property and equipment:

    

Continuing operations

     (332 )     (363 )

Discontinued operations

     (16 )     (34 )

Construction of new and replacement hospitals

     (65 )     (44 )

Purchase of business or joint venture interest

     (92 )     (36 )

Proceeds from sales of facilities and other assets – discontinued operations

     160       84  

Proceeds from sales of marketable securities, long-term investments and other assets

     192       652  

Purchases of marketable securities

     (17 )     (644 )

Reclassification of cash equivalents into Reserve Yield Plus Fund

     (48 )     —    

Proceeds from hospital authority bonds

     8       31  

Proceeds from cash surrender value of insurance policies

     4       32  

Other items, net

     3       (1 )
                

Net cash used in investing activities

     (203 )     (323 )

Cash flows from financing activities:

    

Repayments of borrowings

     (1 )     (21 )

Other items, net

     3       1  
                

Net cash provided by (used in) financing activities

     2       (20 )
                

Net decrease in cash and cash equivalents

     (60 )     (129 )

Cash and cash equivalents at beginning of period

     572       784  
                

Cash and cash equivalents at end of period

   $ 512     $ 655  
                

Supplemental disclosures:

    

Interest paid, net of capitalized interest

   $ (321 )   $ (314 )

Income tax (payments) refunds, net

   $ (3 )   $ 168  

 

13


TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING SAME HOSPITALS

(Unaudited)

 

(Dollars in millions except per patient day,

per admission and per visit amounts)

   Three Months Ended September 30,    Nine Months Ended September 30,
   2008     2007     Change    2008     2007     Change

Net inpatient revenues

   $ 1,406     $ 1,361     3.3 %      $ 4,283     $ 4,092     4.7 %  

Net outpatient revenues

   $ 653     $ 600     8.8 %      $ 1,926     $ 1,773     8.6 %  

Number of general hospitals (at end of period)

     48       48     —       *      48       48     —       *

Licensed beds (at end of period)

     13,380       13,424     (0.3 )%        13,380       13,424     (0.3 )%  

Average licensed beds

     13,385       13,424     (0.3 )%        13,400       13,423     (0.2 )%  

Utilization of licensed beds

     51.3 %     51.1 %   0.2 %   *      53.7 %     53.4 %   0.3 %   *

Patient days

     631,142       631,343     —            1,973,475       1,955,887     0.9 %  

Adjusted patient days

     921,684       905,645     1.8 %        2,834,581       2,778,311     2.0 %  

Net inpatient revenue per patient day

   $ 2,228     $ 2,156     3.3 %      $ 2,170     $ 2,092     3.7 %  

Admissions

     129,576       127,373     1.7 %        396,764       390,414     1.6 %  

Adjusted patient admissions

     190,569       184,108     3.5 %        573,955       558,328     2.8 %  

Net inpatient revenue per admission

   $ 10,851     $ 10,685     1.6 %      $ 10,795     $ 10,481     3.0 %  

Average length of stay (days)

     4.9       5.0     (0.1 )   *      5.0       5.0     —       *

Surgeries

     90,871       89,849     1.1 %        270,099       267,604     0.9 %  

Net outpatient revenue per visit

   $ 692     $ 643     7.6 %      $ 677     $ 624     8.5 %  

Outpatient visits

     943,410       933,313     1.1 %        2,843,709       2,843,382     —      

Sources of net patient revenue

                 

Medicare

     25.0 %     25.3 %   (0.3 )%   *      25.4 %     26.0 %   (0.6 )%   *

Medicaid

     8.6 %     9.5 %   (0.9 )%   *      8.5 %     8.8 %   (0.3 )%   *

Managed care governmental

     13.4 %     11.4 %   2.0 %   *      13.3 %     11.8 %   1.5 %   *

Managed care commercial

     41.5 %     41.2 %   0.3 %   *      41.1 %     41.1 %   —       *

Indemnity, self-pay and other

     11.5 %     12.6 %   (1.1 )%   *      11.7 %     12.3 %   (0.6 )%   *

 

* This change is the difference between the 2008 and 2007 amounts shown

 

14


TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING TOTAL HOSPITALS

(Unaudited)

 

(Dollars in millions except per patient day,

per admission and per visit amounts)

   Three Months Ended September 30,    Nine Months Ended September 30,
   2008     2007     Change    2008     2007     Change

Net inpatient revenues

   $ 1,414     $ 1,364     3.7 %      $ 4,297     $ 4,095     4.9 %  

Net outpatient revenues

   $ 664     $ 604     9.9 %      $ 1,945     $ 1,777     9.5 %  

Number of general hospitals (at end of period)

     50       49     1     *      50       49     1     *

Licensed beds (at end of period)

     13,531       13,465     0.5 %        13,531       13,465     0.5 %  

Average licensed beds

     13,536       13,465     0.5 %        13,502       13,441     0.5 %  

Utilization of licensed beds

     51.0 %     51.1 %   (0.1 )%   *      53.5 %     53.4 %   0.1 %   *

Patient days

     634,755       633,232     0.2 %        1,980,633       1,957,776     1.2 %  

Adjusted patient days

     930,381       910,737     2.2 %        2,853,234       2,783,403     2.5 %  

Net inpatient revenue per patient day

   $ 2,228     $ 2,154     3.4 %      $ 2,170     $ 2,092     3.7 %  

Admissions

     130,545       127,767     2.2 %        398,610       390,808     2.0 %  

Adjusted patient admissions

     192,799       185,170     4.1 %        578,597       559,390     3.4 %  

Net inpatient revenue per admission

   $ 10,832     $ 10,676     1.5 %      $ 10,780     $ 10,478     2.9 %  

Average length of stay (days)

     4.9       5.0     (0.1 )%   *      5.0       5.0     —   *  

Surgeries

     91,407       90,327     1.2 %        271,193       268,082     1.2 %  

Net outpatient revenue per visit

   $ 692     $ 639     8.3 %      $ 675     $ 623     8.3 %  

Outpatient visits

     959,222       943,706     1.6 %        2,881,757       2,853,775     1.0 %  

Sources of net patient revenue

                 

Medicare

     25.0 %     25.3 %   (0.3 )%   *      25.4 %     26.0 %   (0.6 )%   *

Medicaid

     8.6 %     9.5 %   (0.9 )%   *      8.5 %     8.8 %   (0.3 )%   *

Managed care governmental

     13.3 %     11.4 %   1.9 %   *      13.3 %     11.8 %   1.5 %   *

Managed care commercial

     41.5 %     41.2 %   0.3 %   *      41.1 %     41.0 %   0.1 %   *

Indemnity, self-pay and other

     11.6 %     12.6 %   (1.0 )%   *      11.7 %     12.4 %   (0.7 )%   *

 

* This change is the difference between the 2008 and 2007 amounts shown

 

15


TENET HEALTHCARE CORPORATION

CONSOLIDATED OPERATIONS DATA

Fiscal 2008 by Calendar Quarter

(Unaudited)

 

(Dollars in millions except per share amounts)    Three Months Ended    

Nine

Months

Ended

 
   3/31/08     6/30/08     9/30/08     9/30/08  

Net operating revenues

   $ 2,178     $ 2,132     $ 2,158     $ 6,468  

Operating expenses:

        

Salaries, wages and benefits

     (954 )     (943 )     (952 )     (2,849 )

Supplies

     (379 )     (381 )     (380 )     (1,140 )

Provision for doubtful accounts

     (147 )     (153 )     (166 )     (466 )

Other operating expenses, net

     (483 )     (493 )     (504 )     (1,480 )

Depreciation

     (82 )     (84 )     (84 )     (250 )

Amortization

     (8 )     (9 )     (10 )     (27 )

Impairment of long-lived assets and goodwill, and restructuring charges

     (1 )     (2 )     (1 )     (4 )

Litigation and investigation (costs) benefit

     (47 )     (3 )     5       (45 )
                                

Operating income

     77       64       66       207  

Interest expense

     (104 )     (102 )     (106 )     (312 )

Investment earnings

     5       4       12       21  

Minority interests

     (1 )     —         (2 )     (3 )

Net gain on sales of investments

     —         —         140       140  
                                

Income (loss) from continuing operations, before income taxes

     (23 )     (34 )     110       53  

Income tax (expense) benefit

     (1 )     16       4       19  
                                

Income (loss) from continuing operations, before discontinued operations

     (24 )     (18 )     114       72  

Discontinued operations:

        

Income (loss) from operations

     5       5       (29 )     (19 )

Impairment of long-lived assets and goodwill, and restructuring charges

     (10 )     (7 )     (21 )     (38 )

Net gain (loss) on sales of facilities

     —         8       (3 )     5  

Litigation settlements, net of insurance recoveries

     —         —         39       39  

Income tax (expense) benefit

     (2 )     (3 )     4       (1 )
                                

Income (loss) from discontinued operations, net of tax

     (7 )     3       (10 )     (14 )
                                

Net income (loss)

   $ (31 )   $ (15 )     104       58  
                                

Earnings (loss) per share Basic and diluted

        

Continuing operations

   $ (0.05 )   $ (0.04 )   $ 0.24     $ 0.15  

Discontinued operations

     (0.01 )     0.01       (0.02 )     (0.03 )
                                
   $ (0.06 )   $ (0.03 )   $ 0.22     $ 0.12  
                                

Weighted average shares and dilutive securities outstanding (in thousands):

     475,066       476,308       480,789       478,662  

 

16


TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING SAME HOSPITALS

Fiscal 2008 by Calendar Quarter

(Unaudited)

 

(Dollars in millions except per patient day,

per admission and per visit amounts)

   Three Months Ended    

Nine

Months

Ended

 
   3/31/08     6/30/08     9/30/08     9/30/08  

Net inpatient revenues

   $ 1,476     $ 1,401     $ 1,406     $ 4,283  

Net outpatient revenues

   $ 624     $ 649     $ 653     $ 1,926  

Number of general hospitals (at end of period)

     48       48       48       48  

Licensed beds (at end of period)

     13,397       13,394       13,380       13,380  

Average licensed beds

     13,416       13,396       13,385       13,400  

Utilization of licensed beds

     57.0 %     53.0 %     51.3 %     53.7 %

Patient days

     695,812       646,521       631,142       1,973,475  

Adjusted patient days

     978,880       934,017       921,684       2,834,581  

Net inpatient revenue per patient day

   $ 2,121     $ 2,167     $ 2,228     $ 2,170  

Admissions

     136,765       130,423       129,576       396,764  

Adjusted patient admissions

     193,599       189,787       190,569       573,955  

Net inpatient revenue per admission

   $ 10,792     $ 10,742     $ 10,851     $ 10,795  

Average length of stay (days)

     5.1       5.0       4.9       5.0  

Surgeries

     87,774       91,454       90,871       270,099  

Net outpatient revenue per visit

   $ 653     $ 687     $ 692     $ 677  

Outpatient visits

     955,386       944,913       943,410       2,843,709  

Sources of net patient revenue

        

Medicare

     26.2 %     25.0 %     25.0 %     25.4 %

Medicaid

     8.5 %     8.4 %     8.6 %     8.5 %

Managed care governmental

     13.4 %     13.2 %     13.4 %     13.3 %

Managed care commercial

     40.1 %     41.9 %     41.5 %     41.1 %

Indemnity, self-pay and other

     11.8 %     11.5 %     11.5 %     11.7 %

 

17


TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING TOTAL HOSPITALS

Fiscal 2008 by Calendar Quarter

(Unaudited)

 

(Dollars in millions except per patient day,

per admission and per visit amounts)

   Three Months Ended    

Nine

Months

Ended

 
   3/31/08     6/30/08     9/30/08     9/30/08  

Net inpatient revenues

   $ 1,478     $ 1,405     $ 1,414     $ 4,297  

Net outpatient revenues

   $ 627     $ 654     $ 664     $ 1,945  

Number of general hospitals (at end of period)

     49       50       50       50  

Licensed beds (at end of period)

     13,438       13,545       13,531       13,531  

Average licensed beds

     13,457       13,510       13,536       13,502  

Utilization of licensed beds

     56.9 %     52.8 %     51.0 %     53.5 %

Patient days

     697,274       648,604       634,755       1,980,633  

Adjusted patient days

     983,127       939,726       930,381       2,853,234  

Net inpatient revenue per patient day

   $ 2,120     $ 2,166     $ 2,228     $ 2,170  

Admissions

     136,765       130,423       130,545       398,610  

Adjusted patient admissions

     194,592       191,205       192,799       578,597  

Net inpatient revenue per admission

   $ 10,807     $ 10,773     $ 10,832     $ 10,780  

Average length of stay (days)

     5.1       5.0       4.9       5.0  

Surgeries

     88,015       91,771       91,407       271,193  

Net outpatient revenue per visit

   $ 650     $ 683     $ 692     $ 675  

Outpatient visits

     965,200       957,335       959,222       2,881,757  

Sources of net patient revenue

        

Medicare

     26.2 %     24.9 %     25.0 %     25.4 %

Medicaid

     8.5 %     8.4 %     8.6 %     8.5 %

Managed care governmental

     13.4 %     13.2 %     13.3 %     13.3 %

Managed care commercial

     40.1 %     41.8 %     41.5 %     41.1 %

Indemnity, self-pay and other

     11.8 %     11.7 %     11.6 %     11.7 %

 

18


TENET HEALTHCARE CORPORATION

CONSOLIDATED OPERATIONS DATA

Fiscal 2007 by Calendar Quarter

(Unaudited)

 

(Dollars in millions except per share amounts)    Three Months Ended     Year Ended  
   3/31/07     6/30/07     9/30/07     12/31/07     12/31/07  

Net operating revenues

   $ 2,047     $ 2,002     $ 2,041     $ 2,077     $ 8,167  

Operating expenses:

          

Salaries, wages and benefits

     (915 )     (888 )     (906 )     (946 )     (3,655 )

Supplies

     (357 )     (349 )     (347 )     (365 )     (1,418 )

Provision for doubtful accounts

     (133 )     (139 )     (155 )     (134 )     (561 )

Other operating expenses, net

     (462 )     (469 )     (469 )     (476 )     (1,876 )

Depreciation

     (76 )     (77 )     (77 )     (78 )     (308 )

Amortization

     (7 )     (9 )     (7 )     (7 )     (30 )

Impairment of long-lived assets and goodwill, and restructuring charges

     (3 )     (8 )     (13 )     (25 )     (49 )

Hurricane insurance recoveries, net of costs

     —         —         —         3       3  

Litigation and investigation (costs) benefit

     1       1       (3 )     (12 )     (13 )
                                        

Operating income

     95       64       64       37       260  

Interest expense

     (105 )     (105 )     (105 )     (104 )     (419 )

Investment earnings

     11       15       10       11       47  

Minority interests

     (2 )     —         —         (2 )     (4 )
                                        

Loss from continuing operations, before income taxes

     (1 )     (26 )     (31 )     (58 )     (116 )

Income tax (expense) benefit

     90       3       (10 )     (20 )     63  
                                        

Income (loss) from continuing operations, before discontinued operations

     89       (23 )     (41 )     (78 )     (53 )

Discontinued operations:

          

Income (loss) from operations

     (19 )     (5 )     (5 )     26       (3 )

Impairment of long-lived assets and goodwill, and restructuring charges

     (9 )     (3 )     (6 )     (22 )     (40 )

Net gain (loss) on sales of facilities

     (1 )     2       (5 )     (4 )     (8 )

Income tax (expense) benefit

     15       (1 )     (2 )     3       15  
                                        

Income (loss) from discontinued operations, net of tax

     (14 )     (7 )     (18 )     3       (36 )
                                        

Net income (loss)

   $ 75     $ (30 )   $ (59 )   $ (75 )   $ (89 )
                                        

Earnings (loss) per share Basic and diluted

          

Continuing operations

   $ 0.19     $ (0.05 )   $ (0.08 )   $ (0.16 )   $ (0.11 )

Discontinued operations

     (0.03 )     (0.01 )     (0.04 )     —         (0.08 )
                                        
   $ 0.16     $ (0.06 )   $ (0.12 )   $ (0.16 )   $ (0.19 )
                                        

Weighted average shares and dilutive securities outstanding (in thousands):

     474,326       473,212       473,984       474,286       473,405  

 

19


TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING SAME HOSPITALS

Fiscal 2007 by Calendar Quarter

(Unaudited)

 

(Dollars in millions except per patient day,

per admission and per visit amounts)

   Three Months Ended     Year Ended  
   3/31/07     6/30/07     9/30/07     12/31/07     12/31/07  

Net inpatient revenues

   $ 1,390     $ 1,341     $ 1,361     $ 1,393     $ 5,485  

Net outpatient revenues

   $ 580     $ 593     $ 600     $ 603     $ 2,376  

Number of general hospitals (at end of period)

     48       48       48       48       48  

Licensed beds (at end of period)

     13,424       13,417       13,424       13,454       13,454  

Average licensed beds

     13,417       13,427       13,424       13,454       13,431  

Utilization of licensed beds

     56.9 %     52.1 %     51.1 %     52.0 %     53.0 %

Patient days

     687,564       636,980       631,343       643,533       2,599,420  

Adjusted patient days

     960,155       912,511       905,645       917,133       3,695,444  

Net inpatient revenue per patient day

   $ 2,022     $ 2,105     $ 2,156     $ 2,165     $ 2,110  

Admissions

     135,481       127,560       127,373       130,614       521,028  

Adjusted patient admissions

     190,260       183,960       184,108       187,588       745,917  

Net inpatient revenue per admission

   $ 10,260     $ 10,512     $ 10,685     $ 10,665     $ 10,527  

Average length of stay (days)

     5.1       5.0       5.0       4.9       5.0  

Surgeries

     88,963       88,792       89,849       89,060       356,664  

Net outpatient revenue per visit

   $ 601     $ 627     $ 643     $ 646     $ 629  

Outpatient visits

     964,700       945,369       933,313       932,837       3,776,219  

Sources of net patient revenue

          

Medicare

     27.5 %     25.2 %     25.3 %     25.5 %     25.9 %

Medicaid

     7.3 %     9.5 %     9.5 %     8.9 %     8.8 %

Managed care governmental

     12.7 %     11.3 %     11.4 %     12.9 %     12.1 %

Managed care commercial

     40.8 %     41.1 %     41.2 %     41.0 %     41.0 %

Indemnity, self-pay and other

     11.7 %     12.9 %     12.6 %     11.7 %     12.2 %

 

20


TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING TOTAL HOSPITALS

Fiscal 2007 by Calendar Quarter

(Unaudited)

 

(Dollars in millions except per patient day,

per admission and per visit amounts)

   Three Months Ended     Year Ended  
   3/31/07     6/30/07     9/30/07     12/31/07     12/31/07  

Net inpatient revenues

   $ 1,390     $ 1,341     $ 1,364     $ 1,397     $ 5,492  

Net outpatient revenues

   $ 580     $ 593     $ 604     $ 608     $ 2,385  

Number of general hospitals (at end of period)

     48       49       49       49       49  

Licensed beds (at end of period)

     13,424       13,458       13,465       13,487       13,495  

Average licensed beds

     13,417       13,441       13,465       13,492       13,455  

Utilization of licensed beds

     56.9 %     52.1 %     51.1 %     52.0 %     53.0 %

Patient days

     687,564       636,980       633,232       644,959       2,602,735  

Adjusted patient days

     960,155       912,511       910,737       921,434       3,704,837  

Net inpatient revenue per patient day

   $ 2,022     $ 2,105     $ 2,154     $ 2,166     $ 2,110  

Admissions

     135,481       127,560       127,767       130,927       521,735  

Adjusted patient admissions

     190,260       183,960       185,170       188,530       747,920  

Net inpatient revenue per admission

   $ 10,260     $ 10,513     $ 10,676     $ 10,670     $ 10,526  

Average length of stay (days)

     5.1       5.0       5.0       4.9       5.0  

Surgeries

     88,963       88,792       90,327       89,091       357,173  

Net outpatient revenue per visit

   $ 601     $ 627     $ 639     $ 645     $ 628  

Outpatient visits

     964,700       945,369       943,706       942,849       3,796,624  

Sources of net patient revenue

          

Medicare

     27.5 %     25.2 %     25.3 %     25.4 %     25.9 %

Medicaid

     7.3 %     9.5 %     9.5 %     8.7 %     8.8 %

Managed care governmental

     12.7 %     11.3 %     11.4 %     12.9 %     12.1 %

Managed care commercial

     40.8 %     41.1 %     41.2 %     41.3 %     41.0 %

Indemnity, self-pay and other

     11.7 %     12.9 %     12.6 %     11.7 %     12.2 %

 

21


TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP Disclosures

(1) Reconciliation of Adjusted EBITDA

Adjusted EBITDA, a non-GAAP term, is defined by the Company as net income (loss) before (1) cumulative effect of changes in accounting principle, net of tax, (2) income (loss) from discontinued operations, net of tax, (3) income tax (expense) benefit, (4) net gain (loss) on sales of investments, (5) minority interests, (6) investment earnings, (7) interest expense, (8) litigation and investigation (costs) benefit, (9) hurricane insurance recoveries, net of costs, (10) impairment of long-lived assets and goodwill, and restructuring charges, net of insurance recoveries, (11) amortization, and (12) depreciation. The Company’s adjusted EBITDA may not be comparable to EBITDA reported by other companies.

The Company provides this information as a supplement to GAAP information to assist itself and investors in understanding the impact of various items on its financial statements, some of which are recurring or involve cash payments. The Company uses this information in its analysis of the performance of its business excluding items that it does not consider as relevant in the performance of its hospitals in continuing operations. Adjusted EBITDA is not a measure of liquidity, but is a measure of operating performance that management uses in its business as an alternative to net income (loss). Because Adjusted EBITDA excludes many items that are included in our financial statements, it does not provide a complete measure of our operating performance. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance.

The reconciliation of net income (loss), the most comparable GAAP term, to adjusted EBITDA, is set forth in the first table below for the three and nine months ended September 30, 2008 and 2007.

(2) Adjusted Free Cash Flow

Adjusted Free Cash Flow, a non-GAAP term, is defined by the Company as cash flow provided by (used in) operating activities less capital expenditures in continuing operations, new and replacement hospital construction expenditures, income tax refunds (payments) — net, payments against reserves for restructuring charges and litigation costs and settlements, and net cash provided by operating activities from discontinued operations. The Company believes the use of Adjusted Free Cash Flow is meaningful as the use of this financial measure provides the Company and the users of its financial statements with supplemental information about the impact on the Company’s cash flows from the items specified above. The Company provides this information as a supplement to GAAP information to assist itself and investors in understanding the impact of various items on its cash flows, some of which are recurring. The Company uses this information in its analysis of its cash flows excluding items that it does not consider relevant to the liquidity of its hospitals in continuing operations going forward. Adjusted Free Cash Flow is a measure of liquidity that management uses in its business as an alternative to net cash provided by (used in) operating activities. Because Adjusted Free Cash Flow excludes many items that are included in our financial statements, it does not provide a complete measure of our liquidity. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance or liquidity. The reconciliation of net cash provided by (used in) operating activities, the most comparable GAAP term, to Adjusted Free Cash Flow is set forth in the second table below for the three and nine months ended September 30, 2008 and 2007.

 

22


TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP Disclosures

Table #1 - Reconciliation of Adjusted EBITDA

(Unaudited)

 

     Three Months
Ended
September 30,
    Nine Months
Ended
September 30,
 
(Dollars in millions)    2008     2007     2008     2007  

Net income (loss)

   $ 104     $ (59 )   $ 58     $ (14 )

Less: Loss from discontinued operations, net of tax

     (10 )     (18 )     (14 )     (39 )
                                

Income (loss) from continuing operations

     114       (41 )     72       25  

Income tax (expense) benefit

     4       (10 )     19       83  

Net gain on sales of investments

     140       —         140       —    

Minority interests

     (2 )     —         (3 )     (2 )

Investment earnings

     12       10       21       36  

Interest expense

     (106 )     (105 )     (312 )     (315 )
                                

Operating income

     66       64       207       223  

Litigation and investigation (costs) benefit

     5       (3 )     (45 )     (1 )

Impairment of long-lived assets and goodwill and restructuring charges

     (1 )     (13 )     (4 )     (24 )

Amortization

     (10 )     (7 )     (27 )     (23 )

Depreciation

     (84 )     (77 )     (250 )     (230 )
                                

Adjusted EBITDA

     156       164       533       501  

Less: Losses of hospitals without full calendar year of operating results

     (4 )     —         (18 )     —    
                                

Same-hospital adjusted EBITDA

   $ 160     $ 164     $ 551     $ 501  
                                

Net operating revenues

   $ 2,158     $ 2,041     $ 6,468     $ 6,090  

Less: Revenues of hospitals without full calendar year of operating results

     20       9       33       9  
                                

Same-hospital net operating revenues

   $ 2,138     $ 2,032     $ 6,435     $ 6,081  
                                

Adjusted EBITDA as % of net operating revenues
(Adjusted EBITDA margin)

     7.2 %     8.0 %     8.2 %     8.2 %

Adjusted same-hospital EBITDA as % of net operating revenues (Adjusted same-hospital EBITDA margin)

     7.5 %     8.1 %     8.6 %     8.2 %

Additional Supplemental Non-GAAP Disclosures

Table #2 - Reconciliation of Adjusted Free Cash Flow

(Unaudited)

 

(Dollars in millions)    Three Months
Ended
September 30,
    Nine Months
Ended
September 30,
 
   2008     2007     2008     2007  

Net cash provided by operating activities

   $ 151     $ 83     $ 141     $ 214  

Less:

        

Income tax (payments) refunds, net

     —         —         (3 )     168  

Payments against reserves for restructuring charges and litigation costs and settlements

     (23 )     (11 )     (79 )     (39 )

Net cash provided by operating activities from discontinued operations

     35       15       36       49  
                                

Adjusted net cash provided by operating activities – continuing operations

     139       79       187       36  

Purchases of property and equipment – continuing operations

     (101 )     (150 )     (332 )     (363 )

Construction of new and replacement hospitals

     (8 )     (16 )     (65 )     (44 )
                                

Adjusted Free Cash Flow

   $ 30     $ (87 )   $ (210 )   $ (371 )
                                

 

23


TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP Disclosures

Table #3 - Reconciliation of Outlook Adjusted EBITDA to

Outlook Net Income for Year Ending December 31, 2008

(Unaudited)

 

(Dollars in millions)    Low     High  

Net income

   $ —       $ 75  

Less: Loss from discontinued operations, net of tax

     (25 )     —    
                

Income from continuing operations

     25       75  

Income tax benefit

     14       14  
                

Income from continuing operations, before income taxes

     11       61  

Net gain on sales of investments

     140       140  

Interest expense, net

     (400 )     (400 )
                

Operating income

     271       321  

Litigation and investigation costs

     (45 )     (45 )

Impairment of long-lived assets and goodwill, and restructuring charges

     (4 )     (4 )

Depreciation and amortization

     (380 )     (380 )
                

Adjusted EBITDA

   $ 700     $ 750  
                

Table #4 - Reconciliation of Outlook Adjusted Free Cash Flow

for the Year Ending December 31, 2008

(Unaudited)

 

(Dollars in millions)    Low     High  

Net cash provided by operating activities

   $ 173     $ 278  

Less:

    

Income tax payments, net

     (45 )     (45 )

Payments against reserves for restructuring charges and litigation costs and settlements

     (100 )     (100 )

Net cash used in operating activities from discontinued operations

     (32 )     (2 )
                

Adjusted net cash provided by operating activities – continuing operations

     350       425  

Purchases of property and equipment – continuing operations

     (478 )     (528 )

Construction of new and replacement hospitals

     (82 )     (82 )
                

Adjusted Free Cash Flow – continuing operations

   $ (210 )   $ (185 )
                

 

24

GRAPHIC 3 g16817ex991a.jpg GRAPHIC begin 644 g16817ex991a.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````/```_^X`#D%D M;V)E`&3``````?_;`(0`!@0$!`4$!@4%!@D&!08)"P@&!@@+#`H*"PH*#!`, M#`P,#`P0#`X/$`\.#!,3%!03$QP;&QL<'Q\?'Q\?'Q\?'P$'!P<-#`T8$!`8 M&A41%1H?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\? M'Q\?'Q\?'Q\?_\``$0@`/@&!`P$1``(1`0,1`?_$`*L``0`#`0$!`0$````` M```````&!P@%!`(#`0$!``,!`0````````````````(#!`$%$``!`P,"!`($ M"`D(!@L````!`@,$`!$%$@8A,1,'02)183(4<8&A0B,S%0B14G*"LG,DE#:Q MP6)#4W065N'2DS1$-?&2HL*S)565)C=7$0`"`@$#`P0!`P4!`````````1$" M`R$Q$D%1!'&!(C)AH1,SL=%"4B-B_]H`#`,!``(1`Q$`/P#5-`*`4`H!0"@% M`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0$?W+(WHA8;P,6.XT474 M^ZL:PJYN`A12FK**O4C:>A4^9S&Y)$Y4;+R7BZRX$N1U$)2E0(^:FR:U5K6- M"EM]2^!R%830*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4` MH!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@*/WQ_&>0_7(_016W']446W M+P'(5B+Q0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4 M`H!0"@%`*`4`H!0"@%`*`4`H!0"@%`*`4!1^^/XSR'ZY'Z":VX_JBBVY>`Y" ML1>*`4`H!0"@%`*`4`H!0"@%`*`4`H!0"@,\=XM_=_\`$,RGVL4W@MO-K*!D MH:FY;FA2M*%..$GI:N']6+'QKT/'Q8GUEF;)>Z]"(=@^Y47#;@W#FMVY:1(< M?B-(9#JW),B0\7>#;+=U*6L^@5=Y6&4E5$,5X;;+=DM=YM^(U1WAV_V\Y]6% M)Z^7=0?G+`*4L7_%"@H5D7[=/_;_`$+_`)6_!4_='L1O':..=W1CMPRV=P2%2\ ME`:$B%-<-W78^H(6AP_.4VI2?-S(/'E5'F8%7Y+8GAR-Z,O2L)H*T[N=W3M) M<3`8*.,GO++E+<"$>*&NHK0AQVUCYE<$I\>?`"M.#!SU>E459,D:+<^\;V>9 MR41$G?\`E)FY,N\-4ALR7H\%E1XE$>/'4TD)3RN>)]5'Y$?10@L<[ZE:]V^T M.3V-`7O#M_EUMZYI]N+KDR\6_)42&;E2RPM&CZL<=)'(FWJ)2"0;W(Y"M.>M*5 ME515C;LXDUGM_#'#8AG'*GR\D6M5YL]WK2%ZE%7G6`F]KV'#E7E7M+F(-B4( MJ7N!VJ[B0L/*R>TM\YV3*C)4\<9*DE9=0GBI+3B`BR[>R"#?E6O%GHW%JHIO MCM&C926P=W]Q]T;QQ.WWMZ96$UD7NDN1[RX5)`2I=D@GVE:=(OXUMRXZ5JWQ M112UFXDV!M7;B\!C#"7E9^86IPNF7DW@^]=0`TA02BR!IX"O(O?DYA+T-E5! MS=X;%D;B?1(C[DS&#=::Z248V0&F2=15K6V4JU*XVY\JECR\>B9RU9ZF>]JX MCO)N+N)E]JQMZY),#!2%M9',==TI"$K*4:4:N+B['RWX6/HKT+VQUHK<5J9Z MJSM$E@=TM]Y'M1M&%@,7DY6:W+E5N+9R.46'W6FP0%.4)3RX M_@'*HORFG\4DCJQ::D/V[M/=O;CO;M_!(S4V9M;,^\*BI<=64+#;"U*:=;)* M-;:M)ND<18^D5=?)7)B;CY(@JNMTNA=>\,GNR$VDX."F2V4DNO\`MK0J_)+0 M(OP\>-8L:J]V7V;Z%6N9[/S\O&&0EOJ6F0V"RHEM*3K%QTQI`_!6KBDM"F7) M.=W9#DU9: MRKHB*4[GY9[MS#7&4_@W'84]L:FTI=<*%D?-.I1*2?2#2N5]0Z=CC[$WWD!D M$8?,N*=#JNFP^Y]8AP<-"SXW/#CQO4\N)1*(TOT99E9BTH_?'\9Y#]TM9Y)34JU=G!QN#@86#E]RQQD\ MW(=CPG_-$QD9:FD]/P4ZM-EJO\-66:KHB*3>Y_,WVYQ[L93F'6[!GH%VBEUP MH41X*U*)%_2*5S/J'3L<#96^()X<>569 M,2B41K;HRSG'&VVU..*"&T`J6HFP``N2364M(5'SF0W?DI$/%R58_#1+=>6W M_O#Q42`$$^P#I/'G5[JJ*7N5S)Y<_P!N'(\9<["3I7OC(*RVXZ5*7;B=*QI( M57:YNC#IV/GMYOF;.E)Q&47UG5I)BR3[1TBY0OT\.(-,N)+5"ENA/)\UB#"? MF/FS,="G'#XV2+\*H2EP6-D#P+>2WL[)G9*6]&Q33G28@1EEL$VU>=0XFP(_ MT5?:*:+2]*V[CI#[A=>=CH4XXKB5*(XDU3=0V3KL?GNG*P.2S,9$_LHBKF;?<>B361K2REUPICC4J9>C..G8\?;[?FOT^HUW+B2U0I?HRQ:SEA!>^8![2;G!%_P!C)_`M)J_Q MOY$5Y?JRC/NE0(,G>>7D2([;S\2$A<5U:0I32ENZ5*03[)(X7%;O.;XHH\=: MFK:\HUG@W!$9F8')1'@%,R(KS3B3R*5MJ2?Y:E1PT<>QCW[LSSC?=S$H2>#T M:6VYZTAA2_Y4"O7\S^-F/!]C9LF0U&CNR'E:664*<<5Z$H%R?P"O'2DVF-=B M[@W?N?O#*W=BL,G<&607YK4!UY+"&FB.@T=:^'T2%I2D5[&6E:X^+<(Q5;=I M6I>W^.>_G_YW&_\`O4P67"QM7#Y:%E\3#RL%8XLY"P."GYJM1X"N MTJ[-)!N%)A?<,+=&W4XE-N%M)`\OH(KW*.MD MZ]M#`TTY-Q;2W'$W+MG&YZ)]1D6$/!//2HCSH/K0NZ3\%>)DIQLT;ZN5)Y]^ M;JC;4V?E=P/VM`84MI!^>\?*TC\YQ0%=Q4Y62.7M"DBW83:LC![!8FY`%6:W M`XK+9)Q7ME;T*./"7%?.0>9]GT"CR/%=7*V)X\J>CW+8R&!Q&1G8^?,C)>F8IQ;V/>)4" MTMQ!;618B]T&W&LJLTFEU+FCWU$Z49N9+B]ZSD-JT.*F!*%_BJ*@`?B-;J?4 MHMN73B\;&QL!J'''T;0XJ/M*4>*EJ/BI1XFL5G+DN2@]12DD$@$CD?17#I4/ M<"?(RV[V\:RGK(BJ1'98O8+<605\?"]PF_JK7B45DINY9,4YK?B4A*=N-!*1 M8`246`%4\:=R`Y"L1>5)W*R+^2W.UBF@5MQ=#2&@;:GGK$_(0FM>% M162F[EDM:S&^VFT--[;:2V@!*$B2BP`%@*JXU[DY?8^OMW?W^76_WI%5D9`8H1E2%!9;0\V0%6`)!U#F1>KJY*I1)!U;+#&,R.8VHB!E ME*B3'VTHEJ;*5*\JN/'B/.E/'X:SRE:461*U/5@]MXC",J;Q[.A2[=5U1*EK MMRU*-])BO)CQXI4$I7TCJ6+G@-2@;GT5KHHJ4VX/[@U_P"-6WS_`*KU*/'W9J:O+-9Y,PK1B)RN M6F.Z>/J0:[7RMP) M9^M5C98;M^,6%VKR2;!0"@%`41]ZS9'VAMN)NN*W>5AE=&:0.)B/*`!/ZMVW MQ*-;O!R1;CW,^>NDGQ]U+?'OV`F;1E.7DXE1D0`3Q,5Y7F2/U;I_[0KOG8X? M+N,%M())WE<*,;#5K4#^M6FP]8JKQ_BG?MMZD\FK M53Q_>7V,WE^WJ'EB\/J\^MCLGM"2Y=R(KW_'@G^I=(2\@?DN65^=5GG8]58AX]NA(N\*E;OW[M7MJP M=41;HS&X0GD(K%^FA7HUV5\935?C_"CO[(GDU:J7&E*4I"4@)2D62D<``*QE MQX<]@,/G\4_BLQ%1,Q\E.EUAP7!\001Q2H'B".(J5;.KE'&D]&96[L?=PS&V M6W\QMHN97!(NMZ,1JEQD#B20!]*A/XP\P\1XUZF#RU;2VC,F3"UJCU=D/O`9 M3$3XFW=TR53,'(4EB+/=45.Q%*\J`I9XK9OPX\4_!PKGD^*FIKN=Q98T9JZO M*-91^X/X[E?W]'Z::VT^OL4/*`I5]X1NXZWGC9+>3NLGP!0_7(_036W']446W+P'(5B+RE,T\(W<-Y][@EJ M>VM1/XH4D_R5MKK3V*']BZZQ%XH!0"@.5EMU8#%*T39B$/?V*;K<_P"HFYJ= M:-[''9(\'V[GLJG3ALQ66Q[_`.,L M=P56V`J.\@CKQ'.+;@]8Y&_@H5H:5T5)M%R;>SL3.8MN?'NG M5=+K1XE#@]I)K'>O%P7IR5-@WO=NX32G^!]_=0HGTK4M`^55:[*:>Q2MRZZQ M%XH!0"@()WU6A':/X_RUM\_ZKU*/'W9J>O+-9Q=[36X.S<[,<5I1'Q\IPD_T65$5/&ILE^2 M-GHS*GW6(I=[I-.'_AL=)7^$MM_]^O5\U_\`/W,F#[&PW&T.MJ;<2%-K!2M) MY$$6(KQS:88SN/SO:KNBKW8%$C$RO><W-*VR4+]=Z]RK66GJ8 M&G2QL+8'<7;>^,,WD<0^.L$CWR`LCKQW/%*T^CT*Y&O(RXK4<,V4NK+0D]5$ MR'SNXD5S=\3:F`8&8R6L+S2VE@,X^*/:6\X`H=0G@AOF?&U7+%\>3T73\D'? M6$3"J29Y,OBX66Q&N7VE[SA+I7[MB9A;=(%R[CI`YV\265A7Y0KV7_UQ M^O\`4P_2Q?G8F+(S^4W-W+G((=W!*5&Q07S1`C'0D#\HI`/Y-8/)?%*BZ?U- M&+6;=RX*R%Q%Y>]FX?<:#M"0TE",ECG9L.45'4MYES2MG3:WU?GO?PJU8YIR M[,CR^4$HJHD8Z^\SLG$;;WJS(Q#889S<=E90D<@Y<&WIO7L>' MD=JZ]#%GJD]#6FVVY;>W<6W,O[XB(PF3JY]0-)"[_G5Y-]W!LKL4]GU).^91 M!X>_I%_@6D&M=?K[%+W+RK$7B@*B[HX1R)FQDD)_9IX%U#D'D"Q'QI`/X:UX M;2H*;K4F&QMZ1A.MI);51,Y6MN/ZHHMN7@GV1\%8B\JGNMA'(^5;RJ$WC MS$A#JAR2Z@6X_E)'R5JP6T@IR(DNP=Z1LE":QTUT(R;"0A.LVZR4\`I)\56Y MCXZKRXXCTGPJ5:-G&X.7O M7-9+&[3,E"?=Y[_3:5H5JZ2G!Y]*K<;6(!J>.J=B-G"(_P!J,5CWVIF3?0E^ M>SV(XT6(\ZTTTMQU:6VT`E:U$!(`\236'E3T-AY<=!<#1.G4`1?CQ\*QUK+@N M;A'LBR6I,9J2RK4T\A+C:AXI4+BN-0=(SW%PD.=MZ1+<2$RH*"ZR]R-AQ4@^ MI0^6K,-FG!"ZT.1V?2\(.24;]$NMA'HU!)U?(4U/R-T4;2`^P>&LCYZ/2#\E M9\F-U?X+*VDDM5DCD9O<3&/6W$81[WEI!TQ8*#YC?YRSQT(',J-3K2?0XW!T M>I,_L4?[0_ZM1T.F?^]^&[I3\#KW7G\-B-L)?0%M0V<@XE2[_1%]3;+Z[7Y7 MLG5;QM6_QK8T_BF[>QFRJT:O0@G9[;6?8W>'MA[NQ4O+HCK,B,N-D@RN-J3K M#IKT.GP MT_7>?5SO7EWXS\=C76>I4'>;$]W)^W,C]L9S#8C:25_M(BLSG'5,=3Z/KE#3 MZ[>SKT@)]/"M?CVQIJ$W;V*>43A\HK6<1/::I MMI*U*:)YA5A?D0:O\5Y$_BI17E5>IEIK$S(6>0WM/-?:DV_[-(Q3<]J01^06 M4+'KL2*]/DFODH]8,L:Z,M&!MONQ-B:]\[MS>(P0'[2VW%RLE]2/$'I1PA/P MK4?@K,[XU]:IOV+56W5LO7M"UVT:VOTM@O-R,>APIEOV6)*WQS5)#J4.ZS_2 M2/5PK#GY\OF:,?&-"<503%`97^]/`VN]O7'NQ\DS&S:F$-9B.M#QTM7NP^5- MMK23I*@4WU6T\*]3PG;B]-#)G2DT5L)O;[6R\*UMUY,C"HB-)@OI!3U$!-M9 M2H!04HW*@1>]>?EGDYW--(C0[U5DC,/WKX.VGMRX=UO(LQL]T.E/86AX_LJE M$LO%3;:TW2K6--]1%>GX+MQ>FAESI3^2_P#M^UM]K9.%:V\\F1A6XC284A(* M>H@)L5E*@%!2E7*@1>]8,L\G.YHI$*#OU62*"^\3`DS-^[%:Q.23C,\I4@0W MRA]:DJ"VBV0&&WE&ZKCE;T\+UO\`$<4M*E&?,M5!-8NX^^$*)[K/V="RTYL: M1D8>2:CL.$<-:FGD]1-^9`JETQ/:T>Q/E?L5R<5C'>Z\++=XLU'8SZRP<)MN M.S)7$0DK(8UR2WT2E+ES;58J]H^%:.3_`&XQK3JRN/E-F7OG6]TN61AG8C+9 M0=;KX6IP*O\`,"04\O2*PUX]2]ST*>>Q,7WE?5S;!:E7N%7\I1I!5JORM4J3.ART1J4 MOE,=B6)%\7E43&BKZ));?;>'H'U>DGU@UMJWU10T=[&0]_/LI2J?-B1+>VM, MI9T_T4H;4KY:KLZ=B23)=LN-M2/+>;B2US#BG0;<>`NCGRJ%>/4ZYZ%23\3']\D>^YN M/[WU%>\]1J7JZE_-J^AYWK6K::(I:_)9^WF=Z,QXC2_TK<.! M"1JM^,/AK-?B7*3K;@&&.(D#,%(QY3],5WX>C3;CJORMQJ%)G0ZXC4I7+X[" M,O%6*RJ);)/T:%M/MNCT#ZO2?AX5MJWU10TCMXJ)O]YE*1.FQ8EN"UIE*\O] M$);4JJ[.A)22W9D7:L;(.(:FKG9_3=YZ6AUMZWB&TO)2;>FUS561V:_!.L>Y MV-YM8A[;TEO+/^[15:0E\)*RAS5Y"$I!)XU#',Z';1!6.UV-RQ\F\-LR$2RE M(ZRDA26E)OY=8>2V`?1XUJNZQ\BJL]"9/1'^I'D[WG`LE8#$!EMP0TKOY2^X ME)23^6;53/\`JB?J5_*B-#"DJ*KI`"4%5TGAY0:O3^.I M7UT)VY"Q\?&Y)&3R#\W-J@/GK26WFT):T^8,I6D)MJMJM%_^FN4XIZ:L6EDDVDC!MX-A&%4/LO)IFIU?0E+;[;P/AP*+7^`UL3?5%+1(L?!WZ^T!)R,V'$MQ4 MI$MQ>GU)0@J^6JVZ=B23)CLEC:C"I#>,DF7DQ_OK\A*T2#^:X$J";^CXZIR. *W78G6"5U43/_V3\_ ` end GRAPHIC 4 g16817ex99_1pg001.jpg GRAPHIC begin 644 g16817ex99_1pg001.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`)`!2`P$1``(1`0,1`?_$`+\```(!!0$````````` M``````@)!P`!`@8*!0$``@(#`0``````````````!08$!P`"`P$0```%`P(# M!`0*!`\```````(#!`4&`0<($0D`$A,A%!88,2(5%T%A@=$R(R0W&0IQ,R4: M4:'A4S1D-45F)U=GMUDZ$0`!`@0#!04#!0D1```````!$0(``P0%(3$&05%A M$A.!(A05!W&A,K'10C,6D<%28B1$="55X7*2LB-#4V.CL\,T5&0V%S?_V@`, M`P$``A$#$0`_`.QO-;<*Q4V_(`7/M-3>GM-7C4=1X6U,,W'%YP:WVN^]B>$!KO? M+78I/B+C,$MR%&[7>P0@>$;T>Z1N-R)Z9MKK!&,QFVC:N,:UM_,B790X,34: M#F$,2Q%\WSTXDO(HK1/G- M!(!F3R%&P\JE"8+.MNL9H#JFY,DDA2&2^;'<#RC`=L34S87;N40`%4S;Q#5- ME8*T,$UW1P;M.X,:FM.VI)Q\7ES`]D$BK334H^@Z4]%>(HU!H:J>>O8W,0_S M53,;]WF!$2)=JU33(YUU!'&2#A$QQZ<;K=HJE`N]93&++:,$^HJD.-4ZD=C+ MJ42EUU&MI:Z]U7:`/*ZI=*UHG(F""@J]@:ZZ4J,JI.CZTDVZ;54DPGX)P$R6 M`?QF(0!DI!.V"#)NI:5GY;+D5C,P6'IN[>;!>`VF#2L]?Z%WD)7HFMMF4)FC M"0G.E-L+H15S@UQ8P!0,19)Z]B:74)3FU*7!I4"IH2I'PLU=*ZA4 MDM?+V.E]X$<-O80#P@W35+:GN@%KAFTYMX'V'!5.43E3MI2O\-.(X*A8E'.+ M\>QD5QD9%<9&17&1D(%RN_+XXVYIY)2?)C(+(+)^6R*2O#896()Y/!V^&Q^% MLYQ7<;:Q-."#&NT?B8$@!EBZ"FBL9IYJ@1U5!@C*V;I[U3O.F[0VT6BGI93` MQ[2]%<2_-SBN<(]YT+:[[7"Y7.;.>YIP:"@"9!$V;(PW`;O[D&`$=2)-N_$+ M&5RP>L-C_P")Y,YRI&.6_C`E;=^ZUNVYBHH7D5+,=,5&/!)IF4H;[]7B9WMS8I5"(=;]H M4.\[>&F,R&Z"QY5'LB?I#H(+L-$Z,TV7VJGJZN9J4AAERW M-:);A,<@5W*$.1SB!IO4VHKU+\?5R9++,T]YRY`(N/-L!7+<(\6![R&[/G.9 M=B[FVM@=:J6XMVHD;BPI'R[LB7@N%<8]K1DNIJ)D0%36%)!R-4S*"%`FMO)7 MC1U5%$C4&GBH'C>IT!HO3[9%OU3=9LN]S"/A:"QB[">4X#$*2,LHY,U7JB[= M6HL-)+=1RGEH)*EW*4&;FXY9#YXFJF_2Z7'VGK[9OVEM;&8MDCCE-(%;JZUD M;AG/3S&8])93,X]'ZN"94V*8\^+(\\-#HH.0]01"A.L2G)CJ"J140X#_`$TE M46LJ;3MRFGRBJEF9*F!`7-0D'%0N6Q,08Z/UNYVFJB[M8!A)G"* M21>!F.PD[:6N&D=2*+PCJ8>+4)0&R7Z8:#\Z?IZHO,UMW>!R,`&Y0TE,TQV% M-F\2==ZA9:)=WE6UAM@=WW*51H9Y'5;@TSD#[)$2!0>;$H<[MP@U/3):JG"JE(4`L`SZU+ M2K9Z9UU?JVKTS.G"50T(+IT\Y-EY@GB01MWPSU>MJ6FT[3WIDHOF5#N67+&U MZH0J;^'M@299O%;L6$ZFT]WMRO`VU\'Q4NS)&B/KY1:*0+E$\MF8^IS5Z8J0 MMQDWF21U?W-_D\WATX;0.D`>G..QVZ*1W)&^)`F#$8)N M3%E@Y>8-->V+HW16B]13FVNKJZ^7J1DM_4EM8"T%I1P!Y3D<,XZZFU)J2U27 M7"FDR76KF:6$YD'$?2S(QRS40=VUSE#NNY/.[#<7,''G'RVF+UP[*I+CVOGE MK9&-7*GU\D)\<<(HB<8^KN)*G%L;G&*N2M0:%0C(,*.*`$0J5KI5=UG9=&V1 MLRDL555SKLR<&O;,:``-N31!?3-TU!=2VKN,J0RW.:K2P[?X17%5RAWFGZ?H M:?!\WIX0DAU4^^,^-4$>0"^YM2E=NW.#L].+-[_^/WWACTE_RB@_2Y7\80"O M^-CK/T>9\AA!VR3;.57H_+WY)VFA`ATFEQUF7T,BH"S*%&*9`_Q!(WM*$)E> MP'M%::`C7X*&<67ZG5U/;?5.GK:Y.BPR"5W<[M_LA&T3(G5/I_-IJ4+-?U`/ M;R-A+^TC8ZV=U[5W`@-P-WN^VW+=.V]PY"0_V`33\BU434HB4[82HES95_FT M21K9,6Y(U"%X3T#56C.1@H:&H!@K5\]0;O/I;C*K**Q4MRI)\AA;-=+,T@D+ MRHUIY<",5S)A.T=2T4^WOIYUVF453+F.)83R]OQ-4$[$R]Q)7.Q,2^*W>;']*\)5Z(\X4G*E14Q44HZ`J8C5 M&)3>B:8(!N@^V7Z_7?U`LOVBM\FC>R3-$L-_`Y$`0JG*@PV*/9!:NMELMVD+ MF;75>)EOG2RYQ'TEQQ4JI)QX$;(/AY_\CJ+7T^7ACI^FGF71TX52`?7,D_ZS M_`@\/_+L,NB[^]="0,O;63)9LO;-U_$AHFHK1,9(?/GRV.EB:Y M`XMEM4'>.!4&$>Z4CYFC[/<9:B1+>\3$V=XXC<2!LQ@^[Q8:X'W*QY;9Y?7\ MQG=^Y=F'X#3)T<.GLJ;;BN@WDD&J"BFT2FE4&5/+VCZ+NHWF'8 M5@_KYK&:*ERY1YI0?+#3O;R%#VB'J[9]*?AX81=E.W%:QGP?[?,/S\5[K,DZ MKKC_`+R9\L-VEP!IRC`_H!\D'/\`-PM0:^:+\>1M&AW+MS#;O6_F5K+BLB>3 M0&X<;>(?,HZI4+$J=\C3^C.;GAJ/4MZE(O))7(5`RQ")-+,I07JBI7MXZ4\^ MIHZIE;1OZ=5+(+3N(R(XQ&J*:354SZ2I^K>"#Q$1CC-BM8+#NV8;.8VV[;;7 MVV+?W>4%Q9L/WXW1 MRVYL(&_&F4XKM&+UNT=AY.)N=Y%:J)D*(>5-'B,K"'N/G/LD:W5I?W1U*=$! M/35+G$0J"_6&4!-[Q&9`! MY2,1W@-T19)T_+HS9J@B5+HNMJBB\'-KYH`"*``2,L2`#[X%RM':;D5'7ETK3P+B0-N`)(]T2QN M!M^W.X8_UM[N#/-GV*Q#*N99$DB$XF9\*(]HQ5.H*CU8VQQ)X992YG-R<\P" M9$WE&\U/5"4+0-.!VFAJF5<1/TX*B9<'*LQC5.)4@E$Q..,2KRRR/HC*NYE, MIQD"Y$P0)V88".5R\>[_`):96W/M)A+L.V[N/`[,V::VV&,3RG-=IUE`@""!/Q>EJT+I_3]!5ZA]2WR9 MUTG-4,YR`"[%6I\4PDXA"APWDU?6ZGN]TGR[)H-G3II(^(A<+W$ M^YWZWVIYA/`_@;J=$>G)X[_9?M#E_5=+[1K]#UM.)]J\W\7^H/$^(P^IYD5< M%3BO#.(%9Y=X<^9]/HX_6(J;4]V4;\,7SG>!.MS M"U]D]?\`R7[MS:\GL_[+I]'LXM^D^WG3'G'E'13\^\,B<=OW<>V$*H^S',?+ M?,N9<.AUD[.;!/9`73CP5HJ\=?O4W@WF%U?;7M#N?=->WO'0^TU8U^Q?[L1[QTWF"\X/O([ MP'O?GS]\VO>>Y?]O=']5^"Y4P\'TU39GM M2)-)]@NHWS/Q?/\`UWP_V7W^,=D&('DX]TK=Y(/<)[F]">Y^7_P?X9Z_2^K] MJ^$?[WZ?T^^_;-=>?MXH>]^>^+/GW7\;S'ZSFS7O(N&>["+5M/D_AAY/TNER ;A.1/A^BJ=[++FQ@K.WXOY>`^'#]V"N/NC__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----