UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report: November 7, 2012
(Date of earliest event reported)
TENET HEALTHCARE CORPORATION
(Exact name of Registrant as specified in its charter)
Nevada |
|
1-7293 |
|
95-2557091 |
(State of Incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification Number) |
1445 Ross Avenue, Suite 1400
Dallas, Texas 75202
(Address of principal executive offices, including zip code)
(469) 893-2200
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
The information contained herein is being furnished pursuant to Item 2.02 of Form 8-K, Results of Operations and Financial Condition. This information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
On November 7, 2012, Tenet Healthcare Corporation (the Company) issued a press release reporting the financial results of the Company for the quarter ended September 30, 2012. A copy of the press release is attached to this report as Exhibit 99.1 and incorporated herein by reference.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in the press release filed as an exhibit to this report constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are based on managements current expectations and involve known and unknown risks, uncertainties and other factors that may cause the Companys actual results to be materially different from those expressed or implied by such forward-looking statements. Such factors include, among others, the following: the passage of health care reform legislation and the enactment of additional federal and state health care reform; other changes in federal, state and local laws and regulations affecting the health care industry; general economic and business conditions, both nationally and regionally; demographic changes; changes in, or the failure to comply with, laws and governmental regulations; the ability to enter into managed care provider arrangements on acceptable terms; changes in Medicare and Medicaid payments or reimbursement; liability and other claims asserted against the Company; competition, including the Companys ability to attract patients to its hospitals; technological and pharmaceutical improvements that increase the cost of providing, or reduce the demand for, health care; changes in business strategy or development plans; the ability to attract and retain qualified personnel, including physicians, nurses and other health care professionals, and the impact on the Companys labor expenses resulting from a shortage of nurses or other health care professionals; the significant indebtedness of the Company; the Companys ability to integrate new businesses with its existing operations; the availability and terms of capital to fund the expansion of the Companys business, including the acquisition of additional facilities; the creditworthiness of counterparties to the Companys business transactions; adverse fluctuations in interest rates and other risks related to interest rate swaps or any other hedging activities the Company undertakes; the ability to continue to expand and realize earnings contributions from the revenue cycle management, health care information management, capitation management, and patient communications services businesses under our Conifer Health Solutions (Conifer) subsidiary by marketing these services to third party hospitals and other health care-related entities; and its ability to identify and execute on measures designed to save or control costs or streamline operations. Such factors also include the positive and negative effects of health reform legislation on reimbursement and utilization and the future designs of provider networks and insurance plans, including pricing, provider participation, coverage and co-pays and deductibles, all of which contain significant uncertainty, and for which multiple models exist which may differ materially from the Companys expectations. Certain additional risks and uncertainties are discussed in the Companys filings with the Securities and Exchange Commission, including the Companys annual report on Form 10-K and quarterly reports on Form 10-Q. All information in this report and the press release is as of November 7, 2012. The Company specifically disclaims any obligation to update any forward-looking statement, whether as a result of changes in underlying factors, new information, future events or otherwise.
NON-GAAP INFORMATION
The press release filed as an exhibit to this report includes certain financial measures, such as adjusted EBITDA, that are not calculated in accordance with generally accepted accounting principles (GAAP). Management recommends that you focus on the GAAP numbers as the best indicator of financial performance. These alternative measures are provided only as a supplement to aid in analysis of the Company. Reconciliation between non-GAAP measures and related GAAP measures can be found at the end of the press release.
Item 9.01 |
Financial Statements and Exhibits. | |
|
| |
(d) |
Exhibits | |
|
| |
|
99.1 |
Press Release issued on November 7, 2012 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
TENET HEALTHCARE CORPORATION | |
|
|
|
|
By: |
/s/ Daniel J. Cancelmi |
|
|
Daniel J. Cancelmi |
|
|
Chief Financial Officer |
|
|
|
|
|
|
Date: November 7, 2012 |
|
|
Exhibit 99.1
Tenet Reports Third Quarter Adjusted EBITDA Growth of 40% to $269 Million
5.8% Growth in Net Operating Revenues
1.4% Increase in Adjusted Admissions
6.3% Growth in Outpatient Surgeries
3.7% Increase in Net Patient revenue per Adjusted Admission
DALLAS November 7, 2012 Tenet Healthcare Corporation (NYSE:THC) today reported Adjusted EBITDA of $269 million for the third quarter ended September 30, 2012, an increase of $77 million, or 40 percent, as compared to Adjusted EBITDA of $192 million in the third quarter of 2011. Net income attributable to common shareholders was $40 million, or $0.37 per diluted share, compared to $6 million, or $0.05 per diluted share in the third quarter of 2011.
Strong revenue growth and disciplined cost control continue to drive our solid financial performance, said Trevor Fetter, president and chief executive officer. Adjusted EBITDA increased 40 percent to create the Companys strongest third quarter in the last ten years. Net revenues grew by 5.8 percent reflecting strong volume increases and continued pricing strength. Our volume growth was one of the strongest in the investor-owned healthcare provider sector, and we recorded our eighth consecutive quarter of positive growth in adjusted admissions. Volume growth was led by a 6.3 percent increase in outpatient surgeries. Cost control was excellent. Conifer Health Solutions, Tenets services business, reported another solid quarter contributing $24 million to Adjusted EBITDA.
As we look to the fourth quarter, state officials in California recently informed the hospital industry that the managed care portion of the California Provider Fee program is not likely to be approved in 2012, said Mr. Fetter. This program had been expected to contribute more than $40 million to Adjusted EBITDA in the fourth quarter. We now expect these earnings to be recognized in 2013. As a result of this delay and recent trends in volumes and payer mix, we now expect Adjusted EBITDA of approximately $1.2 billion for 2012.
Discussion of Results (Percentage changes compare Q312 to Q311, unless otherwise noted.)
In the third quarter, adjusted admissions increased by 1.4 percent, and total admissions declined by 0.5 percent. Outpatient surgeries extended their strong growth trend increasing by 6.3 percent and total emergency department visits increased by 4.9 percent.
Net operating revenues were $2.221 billion, an increase of $121 million, or 5.8 percent, compared to net operating revenues of $2.100 billion in the third quarter of 2011.
Bad debt expense as a percent of revenues was 8.5 percent, an increase of 20 basis points compared to 8.3 percent in the third quarter of 2011. The increase in bad debt expense was largely the result of the 7.9 percent increase in uninsured and charity outpatient visits.
Net patient revenue per adjusted admission was $11,579, an increase of 3.7 percent. This pricing increase primarily reflects improved terms in our contracts with commercial managed care payers.
Selected operating expenses, defined as the sum of salaries, wages and benefits, supplies and other operating expenses, increased by only 1.5 percent on a per adjusted admission basis. This favorable cost performance exceeded the Companys expectations for the quarter. Supply costs were extremely well-controlled, declining 2.2 percent per adjusted admission.
Cash and cash equivalents were $83 million at September 30, 2012 compared to $82 million at June 30, 2012. The balance on the Companys bank line was $175 million at September 30, 2012, a reduction of $25 million as compared to a balance of $200 million as of June 30, 2012. Approximately $60 million of California Provider Fee program revenues have been recognized in Adjusted EBITDA in 2012 that have not yet been received.
Outlook for Adjusted EBITDA in Fourth Quarter 2012 and Full Year 2013
The outlook range for Adjusted EBITDA in the fourth quarter of 2012 is $313 million to $353 million. This range reflects the delayed recognition of the revenue from the managed care portion of the California Provider Fee program into 2013. The Companys Outlook for 2013 Adjusted EBITDA is in a range of $1.325 billion to $1.425 billion, slightly above analyst consensus estimates.
Managements Webcast Discussion of Third Quarter Results
Tenet management will discuss the Companys third quarter 2012 results on a 9:00 AM (ET) webcast on November 7, 2012. This webcast may be accessed through Tenets website at www.tenethealth.com/investors.
Additional information regarding Tenets quarterly results of operations, including detailed tabular operational data, is contained in its Form 10-Q report, which will be filed with the Securities and Exchange Commission and posted on the Tenet investor relations website before the webcast. This press release includes certain non-GAAP measures, such as Adjusted EBITDA. A reconciliation of Adjusted EBITDA to net income attributable to Tenet common shareholders is included in the financial tables at the end of this release.
Tenet Healthcare Corporation, a leading health care services company, through its subsidiaries operates 49 hospitals, over 100 free-standing outpatient centers and Conifer Health Solutions, a leader in business process solutions for health care providers that serves more than 500 hospital and health care entities nationwide. Tenets hospitals and related health care facilities are committed to providing high quality care to patients in the communities they serve. For more information, please visit www.tenethealth.com.
Media: Rick Black (469) 893-2647 |
Investors: Thomas Rice (469) 893-2522 |
Rick.Black@tenethealth.com |
Thomas.Rice@tenethealth.com |
# # #
This document contains forward-looking statements that is, statements relating to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance and financial condition, and often contain words such as expect, anticipate, intend, plan, believe, seek, see, or will. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Particular uncertainties that could cause our actual results to be materially different than those expressed in our forward-looking statements include the factors disclosed under Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended Dec. 31, 2011, our quarterly reports on Form 10-Q, periodic reports on Form 8-K and other filings with the Securities and Exchange Commission. The Company assumes no obligation to update forward-looking statements contained in this press release as a result of new information or future events or developments.
Tenet uses its company web site to provide important information to investors about the company including the posting of important announcements regarding financial performance and corporate developments.
TENET HEALTHCARE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months Ended September 30, |
| ||||||||||
(Dollars in millions except per share amounts) |
|
2012 |
|
% |
|
2011 |
|
% |
|
Change |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
| ||
Net operating revenues before provision for doubtful accounts |
|
$ |
2,427 |
|
|
|
$ |
2,289 |
|
|
|
6.0 |
% |
Less: Provision for doubtful accounts |
|
206 |
|
|
|
189 |
|
|
|
9.0 |
% | ||
Net operating revenues |
|
2,221 |
|
100.0 |
% |
2,100 |
|
100.0 |
% |
5.8 |
% | ||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
Salaries, wages and benefits |
|
1,050 |
|
47.3 |
% |
1,002 |
|
47.7 |
% |
4.8 |
% | ||
Supplies |
|
376 |
|
16.9 |
% |
379 |
|
18.0 |
% |
(0.8 |
)% | ||
Other operating expenses, net |
|
539 |
|
24.2 |
% |
527 |
|
25.1 |
% |
2.3 |
% | ||
Electronic health record incentives |
|
(13 |
) |
(0.6 |
)% |
|
|
|
% |
(100.0 |
)% | ||
Depreciation and amortization |
|
110 |
|
5.0 |
% |
100 |
|
4.8 |
% |
10.0 |
% | ||
Impairment of long-lived assets and goodwill, and restructuring charges, net |
|
6 |
|
0.3 |
% |
8 |
|
0.4 |
% |
|
| ||
Litigation and investigation costs |
|
|
|
|
% |
5 |
|
0.2 |
% |
|
| ||
Operating income |
|
153 |
|
6.9 |
% |
79 |
|
3.8 |
% |
|
| ||
Interest expense |
|
(103 |
) |
|
|
(59 |
) |
|
|
|
| ||
Investment earnings |
|
1 |
|
|
|
1 |
|
|
|
|
| ||
Income from continuing operations, before income taxes |
|
51 |
|
|
|
21 |
|
|
|
|
| ||
Income tax expense |
|
(18 |
) |
|
|
(4 |
) |
|
|
|
| ||
Income from continuing operations, before discontinued operations |
|
33 |
|
|
|
17 |
|
|
|
|
| ||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
| ||
Income (loss) from operations |
|
4 |
|
|
|
(2 |
) |
|
|
|
| ||
Net losses on sales of facilities |
|
(1 |
) |
|
|
|
|
|
|
|
| ||
Income tax expense |
|
(4 |
) |
|
|
|
|
|
|
|
| ||
Loss from discontinued operations |
|
(1 |
) |
|
|
(2 |
) |
|
|
|
| ||
Net income |
|
32 |
|
|
|
15 |
|
|
|
|
| ||
Less: Preferred stock dividends |
|
1 |
|
|
|
6 |
|
|
|
|
| ||
Less: Net income (loss) attributable to noncontrolling interests |
|
(9 |
) |
|
|
3 |
|
|
|
|
| ||
Net income attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
40 |
|
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Amounts attributable to Tenet Healthcare Corporation common shareholders |
|
|
|
|
|
|
|
|
|
|
| ||
Income from continuing operations, net of tax |
|
$ |
30 |
|
|
|
$ |
8 |
|
|
|
|
|
Income (loss) from discontinued operations, net of tax |
|
10 |
|
|
|
(2 |
) |
|
|
|
| ||
Net income attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
40 |
|
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders |
|
|
|
|
|
|
|
|
|
|
| ||
Basic |
|
|
|
|
|
|
|
|
|
|
| ||
Continuing operations |
|
$ |
0.29 |
|
|
|
$ |
0.07 |
|
|
|
|
|
Discontinued operations |
|
0.09 |
|
|
|
(0.02 |
) |
|
|
|
| ||
|
|
$ |
0.38 |
|
|
|
$ |
0.05 |
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
| ||
Continuing operations |
|
$ |
0.28 |
|
|
|
$ |
0.07 |
|
|
|
|
|
Discontinued operations |
|
0.09 |
|
|
|
(0.02 |
) |
|
|
|
| ||
|
|
$ |
0.37 |
|
|
|
$ |
0.05 |
|
|
|
|
|
Weighted average shares and dilutive securities outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
| ||
Basic |
|
104,244 |
|
|
|
117,188 |
|
|
|
|
| ||
Diluted |
|
107,311 |
|
|
|
120,908 |
|
|
|
|
|
TENET HEALTHCARE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Nine Months Ended September 30, |
| ||||||||||
(Dollars in millions except per share amounts) |
|
2012 |
|
% |
|
2011 |
|
% |
|
Change |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
| ||
Net operating revenues before provision for doubtful accounts |
|
$ |
7,373 |
|
|
|
$ |
7,018 |
|
|
|
5.1 |
% |
Less: Provision for doubtful accounts |
|
585 |
|
|
|
536 |
|
|
|
9.1 |
% | ||
Net operating revenues |
|
6,788 |
|
100.0 |
% |
6,482 |
|
100.0 |
% |
4.7 |
% | ||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
| ||
Salaries, wages and benefits |
|
3,166 |
|
46.7 |
% |
3,001 |
|
46.3 |
% |
5.5 |
% | ||
Supplies |
|
1,164 |
|
17.1 |
% |
1,167 |
|
18.0 |
% |
(0.3 |
)% | ||
Other operating expenses, net |
|
1,604 |
|
23.7 |
% |
1,526 |
|
23.5 |
% |
5.1 |
% | ||
Electronic health record incentives |
|
(13 |
) |
(0.2 |
)% |
(50 |
) |
(0.8 |
)% |
(74.0 |
)% | ||
Depreciation and amortization |
|
314 |
|
4.6 |
% |
298 |
|
4.6 |
% |
5.4 |
% | ||
Impairment of long-lived assets and goodwill, and restructuring charges, net |
|
12 |
|
0.2 |
% |
18 |
|
0.3 |
% |
|
| ||
Litigation and investigation costs |
|
3 |
|
|
% |
24 |
|
0.4 |
% |
|
| ||
Operating income |
|
538 |
|
7.9 |
% |
498 |
|
7.7 |
% |
|
| ||
Interest expense |
|
(303 |
) |
|
|
(275 |
) |
|
|
|
| ||
Investment earnings |
|
2 |
|
|
|
3 |
|
|
|
|
| ||
Income from continuing operations, before income taxes |
|
237 |
|
|
|
226 |
|
|
|
|
| ||
Income tax expense |
|
(90 |
) |
|
|
(73 |
) |
|
|
|
| ||
Income from continuing operations, before discontinued operations |
|
147 |
|
|
|
153 |
|
|
|
|
| ||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
| ||
Income (loss) from operations |
|
7 |
|
|
|
(17 |
) |
|
|
|
| ||
Impairment of long-lived assets and goodwill, and restructuring charges, net |
|
(100 |
) |
|
|
|
|
|
|
|
| ||
Net gains on sales of facilities |
|
1 |
|
|
|
|
|
|
|
|
| ||
Income tax benefit |
|
24 |
|
|
|
24 |
|
|
|
|
| ||
Income (loss) from discontinued operations |
|
(68 |
) |
|
|
7 |
|
|
|
|
| ||
Net income |
|
79 |
|
|
|
160 |
|
|
|
|
| ||
Less: Preferred stock dividends |
|
11 |
|
|
|
18 |
|
|
|
|
| ||
Less: Net income (loss) attributable to noncontrolling interests |
|
(24 |
) |
|
|
8 |
|
|
|
|
| ||
Net income attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
92 |
|
|
|
$ |
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Amounts attributable to Tenet Healthcare Corporation common shareholders |
|
|
|
|
|
|
|
|
|
|
| ||
Income from continuing operations, net of tax |
|
$ |
129 |
|
|
|
$ |
128 |
|
|
|
|
|
Income (loss) from discontinued operations, net of tax |
|
(37 |
) |
|
|
6 |
|
|
|
|
| ||
Net income attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
92 |
|
|
|
$ |
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders |
|
|
|
|
|
|
|
|
|
|
| ||
Basic |
|
|
|
|
|
|
|
|
|
|
| ||
Continuing operations |
|
$ |
1.25 |
|
|
|
$ |
1.06 |
|
|
|
|
|
Discontinued operations |
|
(0.36 |
) |
|
|
0.05 |
|
|
|
|
| ||
|
|
$ |
0.89 |
|
|
|
$ |
1.11 |
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
| ||
Continuing operations |
|
$ |
1.21 |
|
|
|
$ |
1.03 |
|
|
|
|
|
Discontinued operations |
|
(0.35 |
) |
|
|
0.05 |
|
|
|
|
| ||
|
|
$ |
0.86 |
|
|
|
$ |
1.08 |
|
|
|
|
|
Weighted average shares and dilutive securities outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
| ||
Basic |
|
103,613 |
|
|
|
120,204 |
|
|
|
|
| ||
Diluted |
|
106,904 |
|
|
|
124,466 |
|
|
|
|
|
TENET HEALTHCARE CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
September 30, |
|
December 31, |
| ||
(Dollars in millions) |
|
2012 |
|
2011 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
83 |
|
$ |
113 |
|
Accounts receivable, less allowance for doubtful accounts |
|
1,338 |
|
1,278 |
| ||
Inventories of supplies, at cost |
|
154 |
|
161 |
| ||
Income tax receivable |
|
13 |
|
7 |
| ||
Current portion of deferred income taxes |
|
394 |
|
418 |
| ||
Assets held for sale |
|
|
|
2 |
| ||
Other current assets |
|
502 |
|
378 |
| ||
Total current assets |
|
2,484 |
|
2,357 |
| ||
Investments and other assets |
|
126 |
|
156 |
| ||
Deferred income taxes, net of current portion |
|
338 |
|
374 |
| ||
Property and equipment, at cost, less accumulated depreciation and amortization |
|
4,173 |
|
4,350 |
| ||
Goodwill |
|
771 |
|
736 |
| ||
Other intangible assets, at cost, less accumulated amortization |
|
578 |
|
489 |
| ||
Total assets |
|
$ |
8,470 |
|
$ |
8,462 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Current portion of long-term debt |
|
$ |
243 |
|
$ |
66 |
|
Accounts payable |
|
629 |
|
760 |
| ||
Accrued compensation and benefits |
|
379 |
|
376 |
| ||
Professional and general liability reserves |
|
72 |
|
75 |
| ||
Accrued interest payable |
|
110 |
|
112 |
| ||
Accrued legal settlement costs |
|
7 |
|
64 |
| ||
Other current liabilities |
|
389 |
|
362 |
| ||
Total current liabilities |
|
1,829 |
|
1,815 |
| ||
Long-term debt, net of current portion |
|
4,508 |
|
4,294 |
| ||
Professional and general liability reserves |
|
322 |
|
337 |
| ||
Accrued legal settlement costs |
|
2 |
|
2 |
| ||
Other long-term liabilities |
|
524 |
|
506 |
| ||
Total liabilities |
|
7,185 |
|
6,954 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
Redeemable noncontrolling interests in equity of consolidated subsidiaries |
|
16 |
|
16 |
| ||
Equity: |
|
|
|
|
| ||
Shareholders equity: |
|
|
|
|
| ||
Preferred stock |
|
45 |
|
334 |
| ||
Common stock |
|
7 |
|
7 |
| ||
Additional paid-in capital |
|
4,437 |
|
4,427 |
| ||
Accumulated other comprehensive loss |
|
(49 |
) |
(52 |
) | ||
Accumulated deficit |
|
(1,337 |
) |
(1,440 |
) | ||
Common stock in treasury, at cost |
|
(1,879 |
) |
(1,853 |
) | ||
Total shareholders equity |
|
1,224 |
|
1,423 |
| ||
Noncontrolling interests |
|
45 |
|
69 |
| ||
Total equity |
|
1,269 |
|
1,492 |
| ||
Total liabilities and equity |
|
$ |
8,470 |
|
$ |
8,462 |
|
TENET HEALTHCARE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine Months Ended |
| ||||
(Dollars in millions) |
|
2012 |
|
2011 |
| ||
Net income |
|
$ |
79 |
|
$ |
160 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
314 |
|
298 |
| ||
Provision for doubtful accounts |
|
585 |
|
536 |
| ||
Deferred income tax expense |
|
58 |
|
102 |
| ||
Stock-based compensation expense |
|
24 |
|
17 |
| ||
Impairment of long-lived assets and goodwill, and restructuring charges, net |
|
12 |
|
18 |
| ||
Litigation and investigation costs |
|
3 |
|
24 |
| ||
Amortization of debt discount and debt issuance costs |
|
16 |
|
23 |
| ||
Pre-tax loss from discontinued operations |
|
92 |
|
17 |
| ||
Other items, net |
|
(7 |
) |
(10 |
) | ||
Changes in cash from changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
(653 |
) |
(618 |
) | ||
Inventories and other current assets |
|
(106 |
) |
(32 |
) | ||
Income taxes |
|
(2 |
) |
(44 |
) | ||
Accounts payable, accrued expenses and other current liabilities |
|
(23 |
) |
(96 |
) | ||
Other long-term liabilities |
|
20 |
|
(10 |
) | ||
Payments against reserves for restructuring charges and litigation costs and settlements |
|
(56 |
) |
(27 |
) | ||
Net cash used in operating activities from discontinued operations, excluding income taxes |
|
(19 |
) |
(34 |
) | ||
Net cash provided by operating activities |
|
337 |
|
324 |
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of property and equipmentcontinuing operations |
|
(358 |
) |
(294 |
) | ||
Purchases of property and equipmentdiscontinued operations |
|
(2 |
) |
(4 |
) | ||
Purchases of businesses or joint venture interests |
|
(38 |
) |
(56 |
) | ||
Proceeds from sales of facilities and other assets discontinued operations |
|
45 |
|
|
| ||
Proceeds from sales of marketable securities, long-term investments and other assets |
|
9 |
|
31 |
| ||
Other items, net |
|
(2 |
) |
(1 |
) | ||
Net cash used in investing activities |
|
(346 |
) |
(324 |
) | ||
Cash flows from financing activities: |
|
|
|
|
| ||
Repayments of borrowings under credit facility |
|
(1,458 |
) |
|
| ||
Proceeds from borrowings under credit facility |
|
1,553 |
|
|
| ||
Repayments of other borrowings |
|
(76 |
) |
(4 |
) | ||
Proceeds from other borrowings |
|
292 |
|
|
| ||
Repurchases of preferred stock |
|
(292 |
) |
|
| ||
Deferred debt issuance costs |
|
(3 |
) |
|
| ||
Repurchases of common stock |
|
(26 |
) |
(196 |
) | ||
Cash dividends on preferred stock |
|
(13 |
) |
(18 |
) | ||
Distributions paid to noncontrolling interests |
|
(9 |
) |
(8 |
) | ||
Other items, net |
|
11 |
|
6 |
| ||
Net cash used in financing activities |
|
(21 |
) |
(220 |
) | ||
Net decrease in cash and cash equivalents |
|
(30 |
) |
(220 |
) | ||
Cash and cash equivalents at beginning of period |
|
113 |
|
405 |
| ||
Cash and cash equivalents at end of period |
|
$ |
83 |
|
$ |
185 |
|
Supplemental disclosures: |
|
|
|
|
| ||
Interest paid, net of capitalized interest |
|
$ |
(288 |
) |
$ |
(255 |
) |
Income tax (payments) refunds, net |
|
$ |
(9 |
) |
$ |
9 |
|
TENET HEALTHCARE CORPORATION
SELECTED STATISTICS CONTINUING HOSPITALS
(Unaudited)
(Dollars in millions except per patient day, per |
|
Three Months Ended September 30, |
|
|
|
Nine Months Ended September 30, |
|
| ||||||||||||
admission and per visit amounts) |
|
2012 |
|
2011 |
|
Change |
|
|
|
2012 |
|
2011 |
|
Change |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net inpatient revenues |
|
$ |
1,501 |
|
$ |
1,444 |
|
3.9 |
% |
|
|
$ |
4,656 |
|
$ |
4,529 |
|
2.8 |
% |
|
Net outpatient revenues |
|
$ |
789 |
|
$ |
734 |
|
7.5 |
% |
|
|
$ |
2,346 |
|
$ |
2,192 |
|
7.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Number of acute care hospitals (at end of period) |
|
49 |
|
49 |
|
|
|
* |
|
49 |
|
49 |
|
|
|
* | ||||
Licensed beds (at end of period) |
|
13,216 |
|
13,119 |
|
0.7 |
% |
|
|
13,216 |
|
13,119 |
|
0.7 |
% |
| ||||
Average licensed beds |
|
13,216 |
|
13,106 |
|
0.8 |
% |
|
|
13,177 |
|
13,113 |
|
0.5 |
% |
| ||||
Utilization of licensed beds |
|
47.8 |
% |
49.1 |
% |
(1.3 |
)% |
* |
|
49.5 |
% |
50.9 |
% |
(1.4 |
)% |
* | ||||
Patient days |
|
580,594 |
|
591,948 |
|
(1.9 |
)% |
|
|
1,788,490 |
|
1,823,397 |
|
(1.9 |
)% |
| ||||
Adjusted patient days |
|
911,233 |
|
909,960 |
|
0.1 |
% |
|
|
2,778,244 |
|
2,770,685 |
|
0.3 |
% |
| ||||
Net inpatient revenue per patient day |
|
$ |
2,585 |
|
$ |
2,439 |
|
6.0 |
% |
|
|
$ |
2,603 |
|
$ |
2,484 |
|
4.8 |
% |
|
Total admissions |
|
124,869 |
|
125,458 |
|
(0.5 |
)% |
|
|
381,195 |
|
382,487 |
|
(0.3 |
)% |
| ||||
Adjusted patient admissions |
|
197,778 |
|
194,965 |
|
1.4 |
% |
|
|
597,570 |
|
586,395 |
|
1.9 |
% |
| ||||
Net inpatient revenue per admission |
|
$ |
12,021 |
|
$ |
11,510 |
|
4.4 |
% |
|
|
$ |
12,214 |
|
$ |
11,841 |
|
3.2 |
% |
|
Average length of stay (days) |
|
4.65 |
|
4.72 |
|
(1.5 |
)% |
|
|
4.69 |
|
4.77 |
|
(1.7 |
)% |
| ||||
Total surgeries |
|
94,260 |
|
92,574 |
|
1.8 |
% |
|
|
282,910 |
|
271,086 |
|
4.4 |
% |
| ||||
Outpatient visits |
|
1,035,236 |
|
987,318 |
|
4.9 |
% |
|
|
3,113,615 |
|
2,971,933 |
|
4.8 |
% |
| ||||
Net outpatient revenue per visit |
|
$ |
762 |
|
$ |
743 |
|
2.6 |
% |
|
|
$ |
753 |
|
$ |
738 |
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Sources of net patient revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Medicare |
|
22.1 |
% |
22.5 |
% |
(0.4 |
)% |
* |
|
23.8 |
% |
23.1 |
% |
0.7 |
% |
* | ||||
Medicaid |
|
7.7 |
% |
8.0 |
% |
(0.3 |
)% |
* |
|
8.4 |
% |
9.1 |
% |
(0.7 |
)% |
* | ||||
Managed care |
|
58.9 |
% |
58.2 |
% |
0.7 |
% |
* |
|
57.2 |
% |
57.0 |
% |
0.2 |
% |
* | ||||
Indemnity, self-pay and other |
|
11.3 |
% |
11.3 |
% |
|
% |
* |
|
10.6 |
% |
10.8 |
% |
(0.2 |
)% |
* |
* This change is the difference between the 2012 and 2011 amounts shown
TENET HEALTHCARE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
Fiscal 2012 by Calendar Quarter
(Unaudited)
|
|
Three Months Ended |
|
Nine |
| ||||||||
(Dollars in millions except per share amounts) |
|
03/31/12 |
|
06/30/12 |
|
09/30/12 |
|
09/30/12 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net operating revenues: |
|
|
|
|
|
|
|
|
| ||||
Net operating revenues before provision for doubtful accounts |
|
$ |
2,491 |
|
$ |
2,455 |
|
$ |
2,427 |
|
$ |
7,373 |
|
Less: Provision for doubtful accounts |
|
189 |
|
190 |
|
206 |
|
585 |
| ||||
Net operating revenues |
|
2,302 |
|
2,265 |
|
2,221 |
|
6,788 |
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Salaries, wages and benefits |
|
1,062 |
|
1,054 |
|
1,050 |
|
3,166 |
| ||||
Supplies |
|
399 |
|
389 |
|
376 |
|
1,164 |
| ||||
Other operating expenses, net |
|
531 |
|
534 |
|
539 |
|
1,604 |
| ||||
Electronic health record incentives |
|
|
|
|
|
(13 |
) |
(13 |
) | ||||
Depreciation and amortization |
|
100 |
|
104 |
|
110 |
|
314 |
| ||||
Impairment of long-lived assets and goodwill, and restructuring charges, net |
|
3 |
|
3 |
|
6 |
|
12 |
| ||||
Litigation and investigation costs |
|
2 |
|
1 |
|
|
|
3 |
| ||||
Operating income |
|
205 |
|
180 |
|
153 |
|
538 |
| ||||
Interest expense |
|
(98 |
) |
(102 |
) |
(103 |
) |
(303 |
) | ||||
Investment earnings |
|
1 |
|
|
|
1 |
|
2 |
| ||||
Income from continuing operations, before income taxes |
|
108 |
|
78 |
|
51 |
|
237 |
| ||||
Income tax expense |
|
(42 |
) |
(30 |
) |
(18 |
) |
(90 |
) | ||||
Income from continuing operations, before discontinued operations |
|
66 |
|
48 |
|
33 |
|
147 |
| ||||
Discontinued operations: |
|
|
|
|
|
|
|
|
| ||||
Income from operations |
|
2 |
|
1 |
|
4 |
|
7 |
| ||||
Impairment of long-lived assets and goodwill, and restructuring charges, net |
|
|
|
(100 |
) |
|
|
(100 |
) | ||||
Net gains (losses) on sales of facilities |
|
|
|
2 |
|
(1 |
) |
1 |
| ||||
Income tax benefit (expense) |
|
(1 |
) |
29 |
|
(4 |
) |
24 |
| ||||
Income (loss) from discontinued operations |
|
1 |
|
(68 |
) |
(1 |
) |
(68 |
) | ||||
Net income |
|
67 |
|
(20 |
) |
32 |
|
79 |
| ||||
Less: Preferred stock dividends |
|
6 |
|
4 |
|
1 |
|
11 |
| ||||
Less: Net income (loss) attributable to noncontrolling interests |
|
3 |
|
(18 |
) |
(9 |
) |
(24 |
) | ||||
Net income (loss) attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
58 |
|
$ |
(6 |
) |
$ |
40 |
|
$ |
92 |
|
|
|
|
|
|
|
|
|
|
| ||||
Amounts attributable to Tenet Healthcare Corporation common shareholders |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations, net of tax |
|
$ |
57 |
|
$ |
42 |
|
$ |
30 |
|
$ |
129 |
|
Income (loss) from discontinued operations, net of tax |
|
1 |
|
(48 |
) |
10 |
|
(37 |
) | ||||
Net income (loss) attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
58 |
|
$ |
(6 |
) |
$ |
40 |
|
$ |
92 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.55 |
|
$ |
0.40 |
|
$ |
0.29 |
|
$ |
1.25 |
|
Discontinued operations |
|
0.01 |
|
(0.46 |
) |
0.09 |
|
(0.36 |
) | ||||
|
|
$ |
0.56 |
|
$ |
(0.06 |
) |
$ |
0.38 |
|
$ |
0.89 |
|
Diluted |
|
|
|
|
|
|
|
|
| ||||
Continuing operations |
|
$ |
0.52 |
|
$ |
0.39 |
|
$ |
0.28 |
|
$ |
1.21 |
|
Discontinued operations |
|
0.01 |
|
(0.45 |
) |
0.09 |
|
(0.35 |
) | ||||
|
|
$ |
0.53 |
|
$ |
(0.06 |
) |
$ |
0.37 |
|
$ |
0.86 |
|
Weighted average shares and dilutive securities outstanding (in thousands): |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
102,843 |
|
103,753 |
|
104,244 |
|
103,613 |
| ||||
Diluted |
|
121,218 |
|
106,927 |
|
107,311 |
|
106,904 |
|
TENET HEALTHCARE CORPORATION
SELECTED STATISTICS CONTINUING HOSPITALS
(Unaudited)
|
|
|
|
|
|
|
|
Nine |
| ||||
(Dollars in millions except per patient day, per |
|
Three Months Ended |
|
Ended |
| ||||||||
admission and per visit amounts) |
|
03/31/12 |
|
06/30/12 |
|
09/30/12 |
|
09/30/12 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net inpatient revenues |
|
$ |
1,607 |
|
$ |
1,548 |
|
$ |
1,501 |
|
$ |
4,656 |
|
Net outpatient revenues |
|
$ |
766 |
|
$ |
791 |
|
$ |
789 |
|
$ |
2,346 |
|
|
|
|
|
|
|
|
|
|
| ||||
Number of acute care hospitals (at end of period) |
|
49 |
|
49 |
|
49 |
|
49 |
| ||||
Licensed beds (at end of period) |
|
13,175 |
|
13,176 |
|
13,216 |
|
13,216 |
| ||||
Average licensed beds |
|
13,138 |
|
13,176 |
|
13,216 |
|
13,177 |
| ||||
Utilization of licensed beds |
|
51.6 |
% |
49.2 |
% |
47.8 |
% |
49.5 |
% | ||||
Patient days |
|
617,459 |
|
590,437 |
|
580,594 |
|
1,788,490 |
| ||||
Adjusted patient days |
|
947,116 |
|
919,895 |
|
911,233 |
|
2,778,244 |
| ||||
Net inpatient revenue per patient day |
|
$ |
2,603 |
|
$ |
2,622 |
|
$ |
2,585 |
|
$ |
2,603 |
|
Total admissions |
|
131,190 |
|
125,136 |
|
124,869 |
|
381,195 |
| ||||
Adjusted patient admissions |
|
202,860 |
|
196,932 |
|
197,778 |
|
597,570 |
| ||||
Net inpatient revenue per admission |
|
$ |
12,249 |
|
$ |
12,371 |
|
$ |
12,021 |
|
$ |
12,214 |
|
Average length of stay (days) |
|
4.71 |
|
4.72 |
|
4.65 |
|
4.69 |
| ||||
Total surgeries |
|
93,228 |
|
95,422 |
|
94,260 |
|
282,910 |
| ||||
Outpatient visits |
|
1,031,611 |
|
1,046,768 |
|
1,035,236 |
|
3,113,615 |
| ||||
Net outpatient revenue per visit |
|
$ |
743 |
|
$ |
756 |
|
$ |
762 |
|
$ |
753 |
|
|
|
|
|
|
|
|
|
|
| ||||
Sources of net patient revenue |
|
|
|
|
|
|
|
|
| ||||
Medicare |
|
26.5 |
% |
22.7 |
% |
22.1 |
% |
23.8 |
% | ||||
Medicaid |
|
7.5 |
% |
10.0 |
% |
7.7 |
% |
8.4 |
% | ||||
Managed care |
|
55.9 |
% |
56.8 |
% |
58.9 |
% |
57.2 |
% | ||||
Indemnity, self-pay and other |
|
10.1 |
% |
10.5 |
% |
11.3 |
% |
10.6 |
% |
TENET HEALTHCARE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
Fiscal 2011 by Calendar Quarter
(Unaudited)
|
|
Three Months Ended |
|
Year Ended |
| |||||||||||
(Dollars in millions except per share amounts) |
|
03/31/11 |
|
06/30/11 |
|
09/30/11 |
|
12/31/11 |
|
12/31/11 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net operating revenues before provision for doubtful accounts |
|
$ |
2,429 |
|
$ |
2,300 |
|
$ |
2,289 |
|
$ |
2,353 |
|
$ |
9,371 |
|
Less: Provision for doubtful accounts |
|
179 |
|
168 |
|
189 |
|
181 |
|
717 |
| |||||
Net operating revenues |
|
2,250 |
|
2,132 |
|
2,100 |
|
2,172 |
|
8,654 |
| |||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
| |||||
Salaries, wages and benefits |
|
1,017 |
|
982 |
|
1,002 |
|
1,014 |
|
4,015 |
| |||||
Supplies |
|
396 |
|
392 |
|
379 |
|
381 |
|
1,548 |
| |||||
Other operating expenses, net |
|
491 |
|
508 |
|
527 |
|
494 |
|
2,020 |
| |||||
Electronic health record incentives |
|
(25 |
) |
(25 |
) |
|
|
(5 |
) |
(55 |
) | |||||
Depreciation and amortization |
|
98 |
|
100 |
|
100 |
|
100 |
|
398 |
| |||||
Impairment of long-lived assets and goodwill, and restructuring charges, net |
|
8 |
|
2 |
|
8 |
|
2 |
|
20 |
| |||||
Litigation and investigation costs |
|
11 |
|
8 |
|
5 |
|
31 |
|
55 |
| |||||
Operating income |
|
254 |
|
165 |
|
79 |
|
155 |
|
653 |
| |||||
Interest expense |
|
(118 |
) |
(98 |
) |
(59 |
) |
(100 |
) |
(375 |
) | |||||
Loss from early extinguishment of debt |
|
|
|
|
|
|
|
(117 |
) |
(117 |
) | |||||
Investment earnings |
|
1 |
|
1 |
|
1 |
|
|
|
3 |
| |||||
Income (loss) from continuing operations, before income taxes |
|
137 |
|
68 |
|
21 |
|
(62 |
) |
164 |
| |||||
Income tax benefit (expense) |
|
(50 |
) |
(19 |
) |
(4 |
) |
12 |
|
(61 |
) | |||||
Income (loss) from continuing operations, before discontinued operations |
|
87 |
|
49 |
|
17 |
|
(50 |
) |
103 |
| |||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
| |||||
Loss from operations |
|
(10 |
) |
(5 |
) |
(2 |
) |
(1 |
) |
(18 |
) | |||||
Impairment of long-lived assets and goodwill, and restructuring charges, net |
|
|
|
|
|
|
|
(6 |
) |
(6 |
) | |||||
Litigation settlements, and investigation costs |
|
|
|
|
|
|
|
(17 |
) |
(17 |
) | |||||
Income tax benefit |
|
5 |
|
19 |
|
|
|
8 |
|
32 |
| |||||
Income (loss) from discontinued operations |
|
(5 |
) |
14 |
|
(2 |
) |
(16 |
) |
(9 |
) | |||||
Net income (loss) |
|
82 |
|
63 |
|
15 |
|
(66 |
) |
94 |
| |||||
Less: Preferred stock dividends |
|
6 |
|
6 |
|
6 |
|
6 |
|
24 |
| |||||
Less: Net income attributable to noncontrolling interests |
|
3 |
|
2 |
|
3 |
|
4 |
|
12 |
| |||||
Net income (loss) attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
73 |
|
$ |
55 |
|
$ |
6 |
|
$ |
(76 |
) |
$ |
58 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Amounts attributable to Tenet Healthcare Corporation common shareholders |
|
|
|
|
|
|
|
|
|
|
| |||||
Income (loss) from continuing operations, net of tax |
|
$ |
80 |
|
$ |
40 |
|
$ |
8 |
|
$ |
(60 |
) |
$ |
68 |
|
Income (loss) from discontinued operations, net of tax |
|
(7 |
) |
15 |
|
(2 |
) |
(16 |
) |
(10 |
) | |||||
Net income (loss) attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
73 |
|
$ |
55 |
|
$ |
6 |
|
$ |
(76 |
) |
$ |
58 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
|
|
|
|
|
|
|
|
|
|
| |||||
Continuing operations |
|
$ |
0.66 |
|
$ |
0.33 |
|
$ |
0.07 |
|
$ |
(0.55 |
) |
$ |
0.58 |
|
Discontinued operations |
|
(0.06 |
) |
0.12 |
|
(0.02 |
) |
(0.15 |
) |
(0.09 |
) | |||||
|
|
$ |
0.60 |
|
$ |
0.45 |
|
$ |
0.05 |
|
$ |
(0.70 |
) |
$ |
0.49 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
| |||||
Continuing operations |
|
$ |
0.61 |
|
$ |
0.32 |
|
$ |
0.07 |
|
$ |
(0.55 |
) |
$ |
0.56 |
|
Discontinued operations |
|
(0.05 |
) |
0.12 |
|
(0.02 |
) |
(0.15 |
) |
(0.08 |
) | |||||
|
|
$ |
0.56 |
|
$ |
0.44 |
|
$ |
0.05 |
|
$ |
(0.70 |
) |
$ |
0.48 |
|
Weighted average shares and dilutive securities outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic |
|
121,726 |
|
121,699 |
|
117,188 |
|
108,114 |
|
117,182 |
| |||||
Diluted |
|
141,295 |
|
125,937 |
|
120,908 |
|
108,114 |
|
121,295 |
|
TENET HEALTHCARE CORPORATION
SELECTED STATISTICS CONTINUING HOSPITALS
(Unaudited)
(Dollars in millions except per patient day, per |
|
Three Months Ended |
|
Year Ended |
| |||||||||||
admission and per visit amounts) |
|
03/31/11 |
|
06/30/11 |
|
09/30/11 |
|
12/31/11 |
|
12/31/11 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net inpatient revenues |
|
$ |
1,619 |
|
$ |
1,466 |
|
$ |
1,444 |
|
$ |
1,499 |
|
$ |
6,028 |
|
Net outpatient revenues |
|
$ |
720 |
|
$ |
738 |
|
$ |
734 |
|
$ |
736 |
|
$ |
2,928 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Number of acute care hospitals (at end of period) |
|
49 |
|
49 |
|
49 |
|
49 |
|
49 |
| |||||
Licensed beds (at end of period) |
|
13,123 |
|
13,086 |
|
13,119 |
|
13,119 |
|
13,119 |
| |||||
Average licensed beds |
|
13,123 |
|
13,111 |
|
13,106 |
|
13,119 |
|
13,115 |
| |||||
Utilization of licensed beds |
|
53.8 |
% |
50.0 |
% |
49.1 |
% |
48.9 |
% |
50.4 |
% | |||||
Patient days |
|
635,463 |
|
595,986 |
|
591,948 |
|
589,848 |
|
2,413,245 |
| |||||
Adjusted patient days |
|
948,356 |
|
912,369 |
|
909,960 |
|
902,762 |
|
3,673,447 |
| |||||
Net inpatient revenue per patient day |
|
$ |
2,548 |
|
$ |
2,460 |
|
$ |
2,439 |
|
$ |
2,541 |
|
$ |
2,498 |
|
Total admissions |
|
131,437 |
|
125,592 |
|
125,458 |
|
125,347 |
|
507,834 |
| |||||
Adjusted patient admissions |
|
197,459 |
|
193,971 |
|
194,965 |
|
193,631 |
|
780,026 |
| |||||
Net inpatient revenue per admission |
|
$ |
12,318 |
|
$ |
11,673 |
|
$ |
11,510 |
|
$ |
11,959 |
|
$ |
11,870 |
|
Average length of stay (days) |
|
4.83 |
|
4.75 |
|
4.72 |
|
4.71 |
|
4.75 |
| |||||
Total surgeries |
|
87,507 |
|
91,005 |
|
92,574 |
|
91,200 |
|
362,286 |
| |||||
Outpatient visits |
|
990,411 |
|
994,204 |
|
987,318 |
|
982,083 |
|
3,954,016 |
| |||||
Net outpatient revenue per visit |
|
$ |
727 |
|
$ |
742 |
|
$ |
743 |
|
$ |
749 |
|
$ |
741 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Sources of net patient revenue |
|
|
|
|
|
|
|
|
|
|
| |||||
Medicare |
|
23.2 |
% |
23.5 |
% |
22.5 |
% |
23.1 |
% |
23.1 |
% | |||||
Medicaid |
|
11.5 |
% |
7.5 |
% |
8.0 |
% |
8.6 |
% |
9.0 |
% | |||||
Managed care |
|
54.6 |
% |
58.2 |
% |
58.2 |
% |
58.1 |
% |
57.2 |
% | |||||
Indemnity, self-pay and other |
|
10.7 |
% |
10.8 |
% |
11.3 |
% |
10.2 |
% |
10.7 |
% |
TENET HEALTHCARE CORPORATION
SEGMENT REPORTING
(Unaudited)
|
|
September 30, |
|
December 31, |
| ||||||||
|
|
2012 |
|
2011 |
| ||||||||
Assets |
|
|
|
|
| ||||||||
Hospital Operations and other |
|
$ |
8,381 |
|
$ |
8,389 |
| ||||||
Conifer |
|
89 |
|
73 |
| ||||||||
Total |
|
$ |
8,470 |
|
$ |
8,462 |
| ||||||
|
|
|
|
|
| ||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Capital expenditures: |
|
|
|
|
|
|
|
|
| ||||
Hospital Operations and other |
|
$ |
105 |
|
$ |
98 |
|
$ |
352 |
|
$ |
289 |
|
Conifer |
|
3 |
|
2 |
|
8 |
|
9 |
| ||||
Total |
|
$ |
108 |
|
$ |
100 |
|
$ |
360 |
|
$ |
298 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net operating revenues: |
|
|
|
|
|
|
|
|
| ||||
Hospital Operations and other |
|
$ |
2,193 |
|
$ |
2,076 |
|
$ |
6,725 |
|
$ |
6,425 |
|
Conifer |
|
|
|
|
|
|
|
|
| ||||
Tenet |
|
94 |
|
68 |
|
274 |
|
192 |
| ||||
Other customers |
|
28 |
|
24 |
|
63 |
|
57 |
| ||||
|
|
2,315 |
|
2,168 |
|
7,062 |
|
6,674 |
| ||||
Intercompany eliminations |
|
(94 |
) |
(68 |
) |
(274 |
) |
(192 |
) | ||||
Total |
|
$ |
2,221 |
|
$ |
2,100 |
|
$ |
6,788 |
|
$ |
6,482 |
|
|
|
|
|
|
|
|
|
|
| ||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
| ||||
Hospital Operations and other |
|
$ |
245 |
|
$ |
180 |
|
$ |
793 |
|
$ |
812 |
|
Conifer |
|
24 |
|
12 |
|
74 |
|
26 |
| ||||
Total |
|
$ |
269 |
|
$ |
192 |
|
$ |
867 |
|
$ |
838 |
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization: |
|
|
|
|
|
|
|
|
| ||||
Hospital Operations and other |
|
$ |
108 |
|
$ |
98 |
|
$ |
307 |
|
$ |
292 |
|
Conifer |
|
2 |
|
2 |
|
7 |
|
6 |
| ||||
Total |
|
$ |
110 |
|
$ |
100 |
|
$ |
314 |
|
$ |
298 |
|
|
|
|
|
|
|
|
|
|
| ||||
Adjusted EBITDA |
|
$ |
269 |
|
$ |
192 |
|
$ |
867 |
|
$ |
838 |
|
Depreciation and amortization |
|
(110 |
) |
(100 |
) |
(314 |
) |
(298 |
) | ||||
Interest expenses |
|
(103 |
) |
(59 |
) |
(303 |
) |
(275 |
) | ||||
Litigation and investigation costs |
|
|
|
(5 |
) |
(3 |
) |
(24 |
) | ||||
Impairments of long-lived assets |
|
(6 |
) |
(8 |
) |
(12 |
) |
(18 |
) | ||||
Investment earnings |
|
1 |
|
1 |
|
2 |
|
3 |
| ||||
Income before income taxes |
|
$ |
51 |
|
$ |
21 |
|
$ |
237 |
|
$ |
226 |
|
Due to the fact that Conifers revenues from providing services to Tenets hospitals were based on third-party billing terms in 2012 but not in 2011, the following table presents 2012 Adjusted EBITDA on a comparable basis to the 2011 presentation.
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Adjusted supplemental EBITDA: |
|
|
|
|
|
|
|
|
| ||||
Hospital Operations and other |
|
$ |
260 |
|
$ |
180 |
|
$ |
840 |
|
$ |
812 |
|
Conifer |
|
9 |
|
12 |
|
27 |
|
26 |
| ||||
Total |
|
$ |
269 |
|
$ |
192 |
|
$ |
867 |
|
$ |
838 |
|
(1) Reconciliation of Adjusted EBITDA
Adjusted EBITDA, a non-GAAP term, is defined by the Company as net income (loss) attributable to Tenet Healthcare Corporation common shareholders before (1) cumulative effect of changes in accounting principle, net of tax, (2) net income attributable to noncontrolling interests, (3) preferred stock dividends, (4) income (loss) from discontinued operations, net of tax, (5) income tax (expense) benefit, (6) investment earnings (loss), (7) gain (loss) from early extinguishment of debt, (8) net gain (loss) on sales of investments, (9) interest expense, (10) litigation and investigation (costs) benefit, net of insurance recoveries, (11) hurricane insurance recoveries, net of costs, (12) impairment of long-lived assets and goodwill and restructuring charges, net of insurance recoveries, and (13) depreciation and amortization. The Companys Adjusted EBITDA may not be comparable to EBITDA reported by other companies.
The Company provides this information as a supplement to GAAP information to assist itself and investors in understanding the impact of various items on its financial statements, some of which are recurring or involve cash payments. The Company uses this information in its analysis of the performance of its business excluding items that it does not consider as relevant in the performance of its hospitals in continuing operations. In addition, from time to time we use this measure to define certain performance targets under our compensation programs. Adjusted EBITDA is not a measure of liquidity, but is a measure of operating performance that management uses in its business as an alternative to net income (loss) attributable to Tenet Healthcare Corporation common shareholders. Because Adjusted EBITDA excludes many items that are included in our financial statements, it does not provide a complete measure of our operating performance. Accordingly, investors are encouraged to use GAAP measures when evaluating the Companys financial performance.
The reconciliation of net income (loss) attributable to Tenet Healthcare Corporation common shareholders, the most comparable GAAP term, to Adjusted EBITDA, is set forth in the first table below for the three and nine months ended September 30, 2012 and 2011.
TENET HEALTHCARE CORPORATION
Additional Supplemental Non-GAAP Disclosures
Table #1 - Reconciliation of Adjusted EBITDA to Net Income Attributable to Tenet Healthcare Corporation Common Shareholders
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
(Dollars in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Net income attributable to Tenet Healthcare Corporation common shareholders |
|
$ |
40 |
|
$ |
6 |
|
$ |
92 |
|
$ |
134 |
|
Less: Net (income) loss attributable to noncontrolling interests |
|
9 |
|
(3 |
) |
24 |
|
(8 |
) | ||||
Preferred stock dividends |
|
(1 |
) |
(6 |
) |
(11 |
) |
(18 |
) | ||||
Income (loss) from discontinued operations, net of tax |
|
(1 |
) |
(2 |
) |
(68 |
) |
7 |
| ||||
Income from continuing operations |
|
33 |
|
17 |
|
147 |
|
153 |
| ||||
Income tax expense |
|
(18 |
) |
(4 |
) |
(90 |
) |
(73 |
) | ||||
Investment earnings |
|
1 |
|
1 |
|
2 |
|
3 |
| ||||
Interest expense |
|
(103 |
) |
(59 |
) |
(303 |
) |
(275 |
) | ||||
Operating income |
|
153 |
|
79 |
|
538 |
|
498 |
| ||||
Litigation and investigation costs |
|
|
|
(5 |
) |
(3 |
) |
(24 |
) | ||||
Impairment of long-lived assets and goodwill, and restructuring charges, net |
|
(6 |
) |
(8 |
) |
(12 |
) |
(18 |
) | ||||
Depreciation and amortization |
|
(110 |
) |
(100 |
) |
(314 |
) |
(298 |
) | ||||
Adjusted EBITDA |
|
$ |
269 |
|
$ |
192 |
|
$ |
867 |
|
$ |
838 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net operating revenues |
|
$ |
2,221 |
|
$ |
2,100 |
|
$ |
6,788 |
|
$ |
6,482 |
|
|
|
|
|
|
|
|
|
|
| ||||
Adjusted EBITDA as % of net operating revenues (Adjusted EBITDA margin) |
|
12.1 |
% |
9.1 |
% |
12.8 |
% |
12.9 |
% |
TENET HEALTHCARE CORPORATION
Additional Supplemental Non-GAAP Disclosures
Table #2 - Reconciliation of Outlook Adjusted EBITDA to
Outlook Net Income Attributable to Tenet Healthcare Corporation Common Shareholders
for Years Ending December 31, 2012 and 2013
(Unaudited)
|
|
2012 |
|
2013 |
| ||||||||
(Dollars in Millions) |
|
Low |
|
High |
|
Low |
|
High |
| ||||
Net Income Attributable to Common Shareholders |
|
$ |
134 |
|
$ |
175 |
|
$ |
258 |
|
$ |
335 |
|
Less: |
|
|
|
|
|
|
|
|
| ||||
Net (income) loss attributable to noncontrolling interests |
|
20 |
|
25 |
|
(15 |
) |
(10 |
) | ||||
Preferred stock dividends |
|
(12 |
) |
(12 |
) |
0 |
|
0 |
| ||||
Loss from discontinued operations, net of tax |
|
(75 |
) |
(70 |
) |
(5 |
) |
0 |
| ||||
Income from continuing operations |
|
201 |
|
232 |
|
278 |
|
345 |
| ||||
Income tax expense |
|
(129 |
) |
(148 |
) |
(177 |
) |
(220 |
) | ||||
Income from continuing operations, before income taxes |
|
330 |
|
380 |
|
455 |
|
565 |
| ||||
Investment earnings |
|
0 |
|
0 |
|
0 |
|
0 |
| ||||
Interest expense |
|
(410 |
) |
(390 |
) |
(460 |
) |
(420 |
) | ||||
Net loss from extinguishment of long-term debt |
|
0 |
|
0 |
|
0 |
|
0 |
| ||||
Operating income |
|
740 |
|
770 |
|
915 |
|
985 |
| ||||
Litigation and investigation costs |
|
(10 |
) |
(5 |
) |
0 |
|
0 |
| ||||
Impairment of long-lived assets and goodwill, and restructuring charges |
|
(20 |
) |
(15 |
) |
0 |
|
0 |
| ||||
Depreciation and amortization |
|
(410 |
) |
(430 |
) |
(410 |
) |
(440 |
) | ||||
Adjusted EBITDA |
|
$ |
1,180 |
|
$ |
1,220 |
|
$ |
1,325 |
|
$ |
1,425 |
|
Table #3 - Reconciliation of Outlook Adjusted EBITDA to
Outlook Normalized Income from Continuing Operations
for Years Ending December 31, 2012 and 2013
(Unaudited)
|
|
2012 |
|
2013 |
| ||||||||
(Dollars in Millions except per share amounts) |
|
Low |
|
High |
|
Low |
|
High |
| ||||
Adjusted EBITDA (from Table #1) |
|
$ |
1,180 |
|
$ |
1,220 |
|
$ |
1,325 |
|
$ |
1,425 |
|
Depreciation and amortization |
|
(410 |
) |
(430 |
) |
(410 |
) |
(440 |
) | ||||
Interest expense |
|
(410 |
) |
(390 |
) |
(460 |
) |
(420 |
) | ||||
Normalized income from continuing operations before income taxes |
|
$ |
360 |
|
$ |
400 |
|
$ |
455 |
|
$ |
565 |
|
Income tax expense (a) |
|
(140 |
) |
(156 |
) |
(177 |
) |
(220 |
) | ||||
Normalized income from continuing operations (a) |
|
$ |
220 |
|
$ |
244 |
|
$ |
278 |
|
$ |
345 |
|
Preferred stock dividends |
|
(12 |
) |
(12 |
) |
0 |
|
0 |
| ||||
Net (income) loss attributable to noncontrolling interests |
|
(12 |
) |
(7 |
) |
(15 |
) |
(10 |
) | ||||
Normalized net income attributable to common shareholders (a) |
|
$ |
196 |
|
$ |
225 |
|
$ |
263 |
|
$ |
335 |
|
Weighted average shares outstanding (in millions) |
|
107 |
|
107 |
|
99 |
|
99 |
| ||||
Normalized earnings per share - continuing operations (a) |
|
1.83 |
|
2.10 |
|
2.66 |
|
3.38 |
|
(a) Uses tax rate of 39 percent excluding unusual adjustments.
H'KGM2YZVONH=H=SU(=*^7!_R, MH_Z_?_:E?4E?+2_\C&/^OW_V>L\+]H=7H?4M%%%<9L%%%%`!1110`5B>)/"6 ME>*XK>/5$E9;=BR>7(4Y/7^5;=%--IW0-7,3PWX3TKPI#/%I:RJMPP9_,D+< M@8%;=%%#;;NPM8P=>\%>'_$C>9J.GHT^,>?&2DGYCK^-847P=\)QR!VCO)0/ MX'N#C]`*[NBJ52:5DQ.*91TK1=,T2V^SZ990VL?<1K@M]3U/XU@ZS\-?#FNZ MK-J5]'OH?H011&4D M[W!I6':9IUOI.FV^GVH806Z!(PQR<#WK`UWX=>'_`!%JCZEJ$=PUPZJI*3%1 M@#`XJ*XU/Q;X>R;S34U^S7_EXLAY #_P`!-.L/B9X5OG\J2_-C.#AH M;R,Q,#[YX_6J2FO>C^`M-F;^CZ3:Z'I4&FV0<6\`(0.VX\DGK^-0:WX;T?Q% M`(M5L8[@+]QSPZ?1AR*N6U_9WJAK6[@G4]XI`W\JL5%VG?J.RL<%_P`*;\*> M9N_T[']S[1Q_+-=+HGA30_#JG^R].B@ :V*9))'$I>1U11W8X% M-U)RT;!12'UQ0^$WA87?VKRKKS/,\S_CX.,YS_.M35/'GAC2`WVK6+=G'_+. M%O,8_@N:\]\2?&>YN$>W\/VIME/'VF<`O_P%>@_'-:4X57\.A,I1ZG9^/?'E MMX3L3!;LDVJ3+^ZBZB,?WV]O0=Z\Q_X6]XOZ">T/_;L/\:Y_3=%UWQ9J#M9V MUQ?32-F6=R=N?5G/%>O>"OA99Z!)'J&JNE[J"\HH'[J$^P/4^YKH<:5*-I:L MSO*;T-K1K7Q; N,9]Z*Z:BN)R-K!1114C"B MBN2\=>+KOPF^ER6]JMS#<3,+A-I+^6HR2N.X&3SZ548N3LA-V.MHKFX?$_VC MQ;%8Q20-ILND_;UG[_?QG.<8Q1;>/_#EW(Z0WKDK&\JDP.HE5!EBA(^?@=J? M)+L%T=)16+#XMT2>[L;6.\!EU"W-S;@J1NC`)SGMT/!]*I2?$3PS%;P3F]D9 M)XS*H2W=B$!(+D`<+D'DTN278+HZ>BHK:Y@O;6*ZMI5EAF0/&ZG(93R"*X:# MQ)XIU!-4NK:]T&V@L;N:!8[I'#$(>"3NP,^N*<8-@W8[ZLW5?#NC:VFW4]-M M[G_:=!N'T;J*R+'QYIS>&=,U;4R;:74%.RWB1I79@2#M5021QG/N*+WQC%+_ M`&%/HTL-Q;:E?BVE9E.4&"2,<$,".]-0FF*Z,:^^#/A^5S)IUU>Z<_;RY-RC M\^?UK-E^%7B6WR-.\93[>PD:1/Y,:[2/QSX=EU0: /?#EKJ+V,M\P>.40R2"%S'&_3:S@;0?QK13K$\L3@)?AKX^;*GQ,) M%][R;_"H/^%-^);HYO-;M3_O/))_.O2+CQQX>M-5;39KXK,LHA=O*8QHYZ*7 MQM!_&EU+QOX?TK4'L;N]*RQ;?-*1.Z0YZ;V`(7\:I5:O1?@'+$X6S^!D8P;W M7&/JL$`'ZDG^5=/I?PJ\*:8RNUD][(/XKI]X_P"^>!^E=@K*Z!T8,K#((.01 M3JRE6J/=E*$5T(X8(;:)8H(DBC7[J(H4#\!4E%%9%!1110`4444`%<[XBTB[ MU'Q!X?N8(5DM[.XD:X+,!A60J.#UYKHJ*:=G<35SSBQ^'VHV/B'5X(YO^)/< MZ9-:V;EP3!YC!MF.N`=Q^E5]`\$:M%J&E)J&DK&FGL?-N9-2>9'&,?NXL_+G MOGBO3Z*U]M(7(CQU_AIXCBLKR:!@;ZTG6'3#YR_\>WS@CVR'[\\5K:[X2O;< M6EM9:!) >AZFO3**/;R;U%R(S?#UM?6?AZQMM M3D62\BA59F7H6Q7)6?PXLK_3M:76=-A%[=WMQ);W`(+JC'*'(Z<]J[^BH4VK MV*LF>:7_`(3\0WEKX?OYK+S;O3[9K6ZM(+S[.Q'9TD7@=,D5+I_@S5;:WTHB MQCMRFLF\GB6Y,IBC*; *&[$@ MOFU)Q#L#9SY`(^?%&M^&O%^JC4;2:SO9I);HO&\=]'%9^4&!'[H8);'KWYS7 MK-%5[>5[BY$>7ZQX:UZ?6[F33]$>SO);L2)?VUZ!;.@/WI8F)RV,YP.OZIK' M@?6#K&LF'33J,&IRF6.0:DUND9(Y$D8^^![5ZC125:2#D15TRT-AI5I9DJ3; :PI&=N<<`#C/...]6J**Q+"BBB@`HHHH`_]D_ ` end