EX-99.1 2 thc-20230930ex991earningsr.htm EX-99.1 Document

Exhibit 99.1
tenethealthrgba.jpg

Tenet Reports Third Quarter 2023 Results;
Raises 2023 Outlook
Net income from continuing operations available to common shareholders in third quarter 2023 was $101 million, or $0.94 per diluted share

Adjusted diluted earnings per share from continuing operations1 was $1.44 in third quarter 2023

Consolidated Adjusted EBITDA1 in third quarter 2023 was $854 million, including $3 million of grant income

Third quarter 2023 Ambulatory Care Adjusted EBITDA of $370 million increased 16.0% over third quarter 2022

Same-facility system-wide ambulatory surgical cases increased 4.1% versus third quarter 2022; Same-hospital admissions increased 0.6% versus third quarter 2022, with non-Covid admissions up 4.5%

Net cash provided by operating activities was $503 million in third quarter 2023 and free cash flow was $327 million

FY 2023 Adjusted EBITDA Outlook increased, now expected to be in the range of $3.365 billion to $3.465 billion



DALLAS — October 30, 2023 — Tenet Healthcare Corporation (Tenet) (NYSE: THC) today announced its results for the quarter ended September 30, 2023.

"Sustained same facility revenue growth and effective cost controls drove strong performance in both our ambulatory care and hospital segments in the third quarter," said Saum Sutaria, M.D., Chairman and Chief Executive Officer of Tenet. "Our steadfast commitment to operating discipline and strategic focus fortify our care capabilities and position us for future growth."







Page 1


Tenet’s results for third quarter 2023 versus third quarter 2022 are as follows:

Three Months Ended September 30,Nine Months Ended September 30,
($ in millions, except per share results)
2023202220232022
Net operating revenues
$5,066
$4,801
$15,169
$14,184
Net income available to Tenet common shareholders from continuing operations
$101
$131
$367
$308
Net income available to Tenet common shareholders from continuing operations per diluted share
$0.94
$1.16
$3.41
$2.81
Adjusted EBITDA1 excluding grant income
$851
$787
$2,515
$2,418
Adjusted EBITDA1
$854
$841
$2,529
$2,572
Adjusted diluted earnings per share from continuing operations1
$1.44
$1.42
$4.30
$4.80

Net income from continuing operations available to the Company’s common shareholders in the third quarter 2023 was $101 million, or $0.94 per diluted share, versus $131 million, or $1.16 per diluted share, in third quarter 2022.

Third quarter 2023 included COVID-related stimulus grant income of $3 million pre-tax ($2 million after-tax, or $0.02 per diluted share) versus $54 million pre-tax ($41 million after-tax, or $0.37 per diluted share) in third quarter 2022.

The Company recognized additional income tax expense for the three months ended September 30, 2023 of approximately $16 million, or $0.15 per diluted share, and $40 million, or $0.36 per diluted share for the three months ended September 30, 2022, as a result of interest expense limitation tax regulations.

Adjusted EBITDA1 excluding grant income in third quarter 2023 was $851 million compared to $787 million in third quarter 2022, reflecting strong volume growth in our Ambulatory Care and Hospital Operations segments, improved contract labor costs, and the recognition of $7 million of income from cybersecurity insurance proceeds. The Company believes this strong volume growth is due in part to patient care deferred as a result of the pandemic. Third quarter 2022 results included a $45 million gain on the sale of a substantial portion of the Company's interest in assets of a group purchasing organization.





Page 2


Balance Sheet and Cash Flows

Cash flows provided by operating activities for the nine months ended September 30, 2023 were $1.550 billion versus $662 million for the nine months ended September 30, 2022 (or $1.542 billion excluding $880 million of repayments associated with Medicare advances).

The Company produced free cash flow1 of $1.007 billion for the nine months ended September 30, 2023 versus $190 million for the nine months ended September 30, 2022 (or $1.070 billion excluding the repayment of Medicare advances).

In the nine months ended September 30, 2023, the Company repurchased 1,485,983 shares of common stock for $90 million.

The Company’s ratio of net debt to Adjusted EBITDA1 was 4.08x at September 30, 2023 compared to 4.14x at June 30, 2023 and 4.10x at December 31, 2022.

The Company had no outstanding borrowings on its $1.5 billion line of credit as of September 30, 2023.


Page 3


Ambulatory Care (Ambulatory) Segment

Tenet’s Ambulatory business segment is comprised of the operations of United Surgical Partners International (USPI). As of September 30, 2023, USPI had interests in 457 ambulatory surgery centers (316 consolidated) and 24 surgical hospitals (eight consolidated) in 35 states. For all periods prior to June 30, 2022, the Company owned 95% of the voting stock of USPI and now owns 100%.

Three Months Ended September 30,Nine Months Ended September 30,
Ambulatory segment results ($ in millions)
2023202220232022
Revenues
Net operating revenues
$941$806
$2,788
$2,315
Same-facility system-wide net patient service revenues2
$1,703$1,578$5,055$4,637
Volume Changes versus the Prior-Year Period
Same-facility system-wide surgical cases2
4.1%
—%
6.2%
2.4%
Same-facility system-wide surgical cases on same-business day basis2
5.8%
—%
6.8%
1.9%
Adjusted EBITDA, Margins and Noncontrolling Interest (NCI)
Adjusted EBITDA excluding grant income
$370
$319
$1,079
$916
Adjusted EBITDA
$370
$319
$1,080
$920
Adjusted EBITDA margin excluding grant income
39.3%
39.6%
38.7%
39.6%
Adjusted EBITDA margin
39.3%
39.6%
38.7%
39.7%
Adjusted EBITDA less facility-level NCI excluding grant income
$233
$208
$678
$603
Adjusted EBITDA less facility-level NCI
$233
$208
$678
$605
Adjusted EBITDA less total NCI excluding grant income
$233
$208
$678
$594
Adjusted EBITDA less total NCI
$233
$208
$678
$596

Third quarter 2023 net operating revenues increased 16.7% compared to third quarter 2022 driven by strong same-facility net surgical case growth, acquisitions and opening of de novo facilities, service line growth and improved pricing yield.

Surgical business same-facility system-wide net patient service revenues increased 7.9% in third quarter 2023 compared to third quarter 2022, with cases up 4.1% and net revenue per case up 3.7%.

Third quarter 2023 Adjusted EBITDA increased 16.0% relative to third quarter 2022, due to strong same-facility system-wide surgical case growth, contributions from acquisitions and de novo facilities, and improved pricing yield.




Page 4


Hospital Operations and Other (Hospital) Segment
Tenet’s Hospital business segment is primarily comprised of acute care and specialty hospitals, imaging centers, ancillary outpatient facilities, micro-hospitals and physician practices.

Three Months Ended September 30,Nine Months Ended September 30,
Hospital segment results ($ in millions)
2023202220232022
Revenues
Net operating revenues (prior to inter-segment eliminations)
$3,919
$3,778
$11,740
$11,221
Grant income
$3
$54
$13
$150
Same-hospital net patient service revenues3
$3,575
$3,453
$10,711
$10,302
Same-Hospital Volume Changes versus the Prior-Year Period
Admissions
0.6%
(5.3)%
2.6%
(6.1)%
Adjusted admissions4
0.4%
(0.7)%
3.3%
(2.5)%
Outpatient visits (including outpatient ER visits)
(2.0)%
(6.9)%
(1.0)%
(5.5)%
Emergency Room visits (inpatient and outpatient)
(0.9)%
(4.1)%
1.3%
3.8%
Hospital surgeries
(0.7)%
(3.6)%
0.5%
(4.1)%
Adjusted EBITDA
Adjusted EBITDA excluding grant income
$398
$378
$1,181
$1,227
Adjusted EBITDA
$401
$432
$1,194
$1,377
Adjusted EBITDA margin excluding grant income
10.2%
10.0%
10.1%
10.9%
Adjusted EBITDA margin
10.2%
11.4%
10.2%
12.3%

Third quarter 2023 net operating revenues increased 3.7% from third quarter 2022 primarily due to increased adjusted admissions and improved pricing yield.

Same-hospital net patient service revenue per adjusted admission increased 3.2% year-over-year for third quarter 2023 primarily due to improved pricing yield and our focus on growing higher acuity services. COVID admissions were 2% of total admissions in the third quarter 2023 versus 6% in the third quarter 2022. Third quarter non-COVID inpatient admissions increased 4.5% over third quarter 2022.

Adjusted EBITDA excluding grant income in third quarter 2023 was $398 million compared to $378 million in third quarter 2022, reflecting strong non-COVID adjusted admissions growth and improved contract labor costs, and the recognition of $7 million of income from cybersecurity insurance proceeds, partially offset by higher other operating expenses. Third quarter 2022 results included a $45 million gain on the sale of a substantial portion of the Company's interest in assets of a group purchasing organization and $6 million of income from cybersecurity insurance proceeds.


Page 5


Conifer Segment

Tenet’s Conifer business segment provides comprehensive end-to-end and focused-point business process services, including hospital and physician revenue cycle management, patient communications and engagement support and value-based care solutions to hospitals, health systems, physician practices, employers, and other clients.

Three Months Ended September 30,Nine Months Ended September 30,
Conifer segment results ($ in millions)
2023202220232022
Net operating revenues
$315
$333
$962
$990
Adjusted EBITDA
$83
$90
$255
$275
Adjusted EBITDA margin
26.3%
27.0%
26.5%
27.8%

Third quarter 2023 net operating revenues and Adjusted EBITDA declined compared to third quarter 2022 primarily reflecting previously announced contract changes with Tenet hospitals and client divestitures.



Page 6


2023 Outlook1

Tenet’s Outlook for full year 2023 (consolidated and by segment) and fourth quarter 2023 follows:
CONSOLIDATED ($ in millions, except per share amounts)
FY 2023 Outlook
Fourth Quarter
2023 Outlook
Net operating revenues
$20,300 to $20,500
$5,131 to $5,331
Net income from continuing operations available to Tenet common stockholders
$456 to $541
$89 to $174
Adjusted EBITDA
$3,365 to $3,465
$836 to $936
Adjusted EBITDA margin
16.6% to 16.9%
16.3% to 17.6%
Diluted income per common share from continuing operations
$4.25 to $5.06
$0.83 to $1.64
Adjusted net income from continuing operations
$580 to $645
$119 to $184
Adjusted diluted earnings per share from continuing operations
$5.43 to $6.05
$1.12 to $1.74
Equity in earnings of unconsolidated affiliates$205 to $225$50 to $70
Depreciation and amortization
$870 to $890
$216 to $236
Interest expense
$895 to $905
$221 to $231
Income tax expense5
$320 to $335
$77 to $92
Net income available to NCI
$675 to $695
$187 to $207
Weighted average diluted common shares
~105 million
~105 million
NCI cash distributions$565 to $605
Net cash provided by operating activities
$1,800 to $2,075
Adjusted net cash provided by operating activities
$1,950 to $2,200
Capital expenditures
$675 to $725
Free cash flow
$1,125 to $1,350
Adjusted free cash flow – continuing operations
$1,275 to $1,475



Page 7


Ambulatory Segment ($ in millions)
FY 2023 Outlook
Net operating revenues$3,790 to $3,840
Adjusted EBITDA$1,505 to $1,535
Total NCI (Facility level)$560 to $570
Adjusted EBITDA less total NCI$945 to $965
Changes versus prior year6:
  Surgical cases volumesUp 5.0% to 6.0%
  Net revenues per surgical caseUp 2.0% to 3.0%

Hospital Segment ($ in millions)
FY 2023 Outlook
Net operating revenues (prior to inter-segment eliminations)$15,675 to $15,795
Adjusted EBITDA$1,530 to $1,590
NCI$25 to $30
Changes versus prior year6:
  Inpatient admissionsUp 2.0% to 3.0%
  Adjusted admissionsUp 2.5% to 3.5%
Conifer Segment ($ in millions)
FY 2023 Outlook
Net operating revenues$1,270 to $1,300
Adjusted EBITDA$330 to $340
NCI$90 to $95


Management’s Webcast Discussion of Results
Tenet management will discuss the Company’s third quarter 2023 results in a webcast scheduled for 5:00 p.m. Eastern Time (4:00 p.m. Central Time) on October 30, 2023. Investors can access the webcast through the Company’s website at www.tenethealth.com/investors.

The slide presentation associated with the webcast referenced above, a copy of this earnings press release, and a related supplemental financial disclosures document will be available on the Company’s Investor Relations website on October 30, 2023.



Page 8


Cautionary Statement
This release contains “forward-looking statements” - that is, statements that relate to future, not past, events. In this context, forward-looking statements often address the Company’s expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “assume,” “believe,” “budget,” “estimate,” “forecast,” “intend,” “plan,” “predict,” “project,” “seek,” “see,” “target,” or “will.” Forward-looking statements by their nature address matters that are, to different degrees, uncertain, especially with regards to developments related to COVID-19. Particular uncertainties that could cause the Company’s actual results to be materially different than those expressed in the Company’s forward-looking statements include, but are not limited to the impact of the COVID-19 pandemic, and other factors disclosed under “Forward-Looking Statements” and “Risk Factors” in our Form 10-K for the year ended December 31, 2022 and other filings with the Securities and Exchange Commission.

Footnotes
1.Tables and discussions throughout this earnings release include certain financial measures, including those related to our fourth quarter and full year 2023 Outlook, that are not in accordance with accounting principles generally accepted in the United States of America (GAAP). Reconciliations of GAAP measures to the Adjusted (non-GAAP) measures used are detailed in Tables #1-6 included at the end of this earnings release. Management’s reasoning for the use of these non-GAAP measures and descriptions of the various non-GAAP measures are included in the Non-GAAP Financial Measures section of this earnings release.
2.Same-facility system-wide revenues and statistical information include the results of the facilities in which the Ambulatory segment has an investment that are not consolidated by Tenet. To help analyze the segment’s results of operations, management uses system-wide measures, which include revenues and cases of both consolidated and unconsolidated facilities.
3.For 2023, same-hospital revenues and statistical data include those for hospitals and hospital-affiliated outpatient centers operated by the Company’s Hospital segment continuously from January 1, 2022 through September 30, 2023. Amounts associated with physician practices are excluded.
4.Adjusted admissions represent actual patient admissions adjusted to include outpatient services provided by facilities in our Hospital segment by multiplying actual patient admissions by the sum of gross inpatient revenues and outpatient revenues, then dividing that result by gross inpatient revenues.
5.Income tax expense is calculated by multiplying 24% (the federal corporate tax rate of 21% plus an estimate of state taxes) by the sum of: pretax income less GAAP facility level NCI expense plus permanent differences, and non-deductible interest expense.
6.Change versus prior year is presented on a same-facility system-wide basis for USPI Ambulatory surgical cases and on a same-hospital basis for hospital statistics.



Page 9


About Tenet Healthcare
Tenet Healthcare Corporation (NYSE: THC) is a diversified healthcare services company headquartered in Dallas. Our care delivery network includes United Surgical Partners International, the largest ambulatory platform in the country, which operates or has ownership interests in more than 480 ambulatory surgery centers and surgical hospitals. We also operate 61 acute care and specialty hospitals, approximately 110 other outpatient facilities, a network of leading employed physicians and a global business center in Manila, Philippines. Our Conifer Health Solutions subsidiary provides revenue cycle management and value-based care services to hospitals, health systems, physician practices, employers and other clients. Across the Tenet enterprise, we are united by our mission to deliver quality, compassionate care in the communities we serve. For more information, please visit www.tenethealth.com.

Contact Information
Investor ContactMedia Contact
Will McDowellRobert Dyer
469-893-2387469-893-2640
william.mcdowell@tenethealth.com
mediarelations@tenethealth.com



Page 10


Non-GAAP Financial Measures
The Company believes the non-GAAP measures described below are useful to investors and analysts because they present additional information on the Company’s financial performance. Investors, analysts, Company management and the Company’s Board of Directors utilize these non-GAAP measures, in addition to GAAP measures, to track the Company’s financial and operating performance and compare the Company’s performance to its peer companies, which use similar non-GAAP financial measures in their presentations and earnings releases. The Human Resources Committee of the Company’s Board of Directors also uses certain of these measures to evaluate management’s performance for the purpose of determining incentive compensation. Additional information regarding the purpose and utility of specific non-GAAP measures used in this release is set forth below.
Adjusted EBITDA is defined by the Company as net income available (loss attributable) to Tenet common shareholders before (1) the cumulative effect of changes in accounting principles, (2) net loss attributable (income available) to noncontrolling interests, (3) income (loss) from discontinued operations, net of tax, (4) income tax benefit (expense), (5) gain (loss) from early extinguishment of debt, (6) other non-operating income (expense), net, (7) interest expense, (8) litigation and investigation benefit (costs), net of insurance recoveries, (9) net gains (losses) on sales, consolidation and deconsolidation of facilities, (10) impairment and restructuring charges and acquisition-related costs, (11) depreciation and amortization and (12) income (loss) from divested and closed businesses (i.e., health plan businesses). Litigation and investigation costs excluded do not include ordinary course of business malpractice and other litigation and related expenses.
Adjusted diluted earnings (loss) per share from continuing operations is defined by the Company as Adjusted net income available (loss attributable) from continuing operations to Tenet common shareholders, divided by the weighted average diluted shares outstanding in the reporting period.
Adjusted net income available (loss attributable) from continuing operations to Tenet common shareholders is defined by the Company as net income available (loss attributable) to Tenet common shareholders before (1) income (loss) from discontinued operations, net of tax, (2) gain (loss) from early extinguishment of debt, (3) litigation and investigation benefit (costs), net of insurance recoveries, (4) net gains (losses) on sales, consolidation and deconsolidation of facilities, (5) impairment and restructuring charges and acquisition-related costs, (6) income (loss) from divested and closed businesses (i.e., health plan businesses) and (7) the associated impact of these items on taxes and noncontrolling interests. Litigation and investigation costs excluded do not include ordinary course of business malpractice and other litigation and related expenses.
Free Cash Flow is defined by the Company as (1) net cash provided by (used in) operating activities, less (2) purchases of property and equipment for continuing operations.
Adjusted Free Cash Flow is defined by the Company as (1) Adjusted net cash provided by (used in) operating activities from continuing operations, less (2) purchases of property and equipment from continuing operations.
Adjusted net cash provided by (used in) operating activities is defined by the Company as cash provided by (used in) operating activities prior to (1) payments for restructuring charges, acquisition-related costs and litigation costs and settlements, and (2) net cash provided by (used in) operating activities from discontinued operations.
The Company believes that Adjusted EBITDA is a useful measure, in part, because certain investors and analysts use both historical and projected Adjusted EBITDA, in addition to other GAAP and non-GAAP measures, as factors in determining the estimated fair value of shares of the Company’s common stock. Company management also regularly reviews the Adjusted EBITDA performance for each operating segment. The Company does not use Adjusted EBITDA to measure liquidity, but instead to measure operating performance.
The Company uses, and believes investors use, Free Cash Flow and Adjusted Free Cash Flow as supplemental non-GAAP measures to analyze cash flows generated from the Company’s operations. The Company believes these measures are useful to investors in evaluating its ability to fund distributions paid to noncontrolling interests or for acquisitions, purchasing equity interests in joint ventures or repaying debt.
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Because these measures exclude many items that are included in the Company’s financial statements, they do not provide a complete measure of the Company’s operating performance. For example, the Company’s definitions of Free Cash Flow and Adjusted Free Cash Flow do not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows from Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, or (ii) distributions paid to noncontrolling interests. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance.
See corresponding reconciliations of the non-GAAP financial measures referred to above to the most comparable GAAP financial measures in Tables #1 - 6 below.


Page 11


Tenet Healthcare Corporation
Financial Statements and Reconciliations
Third Quarter Earnings Release
Table of Contents

Page 12



    
TENET HEALTHCARE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in millions, except per share amounts)Three Months Ended September 30,
2023%2022%Change
Net operating revenues$5,066 100.0 %$4,801 100.0 %5.5 %
Grant income3 0.1 %54 1.1 %(94.4)%
Equity in earnings of unconsolidated affiliates51 1.0 %51 1.1 %— %
Operating expenses:  
Salaries, wages and benefits2,288 45.2 %2,230 46.4 %2.6 %
Supplies877 17.3 %817 17.0 %7.3 %
Other operating expenses, net1,101 21.7 %1,018 21.3 %8.2 %
Depreciation and amortization224 4.5 %209 4.4 %
Impairment and restructuring charges, and acquisition-related costs47 0.9 %24 0.5 %
Litigation and investigation costs14 0.3 %12 0.2 %
Net losses on sales, consolidation and deconsolidation of facilities— %— — %
Operating income568 11.2 %596 12.4 %
Interest expense(227)(222)
Other non-operating income, net
Income from continuing operations, before income taxes345 380 
Income tax expense(79)(112)
Net income266 268 
Less: Net income available to noncontrolling interests165 137 
Net income available to Tenet Healthcare Corporation common shareholders
$101 $131 
Earnings per share available to Tenet Healthcare Corporation common shareholders:
Basic
Continuing operations$0.99 $1.21 
Diluted
Continuing operations$0.94 $1.16 
Weighted average shares and dilutive securities outstanding
(in thousands):
Basic101,544 107,923
Diluted104,425 109,888





Page 13


    
TENET HEALTHCARE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in millions, except per share amounts)Nine Months Ended September 30,
2023%2022%Change
Net operating revenues$15,169 100.0 %$14,184 100.0 %6.9 %
Grant income14 0.1 %154 1.1 %(90.9)%
Equity in earnings of unconsolidated affiliates155 1.0 %151 1.1 %2.6 %
Operating expenses:  
Salaries, wages and benefits6,831 45.0 %6,538 46.1 %4.5 %
Supplies2,659 17.5 %2,413 17.0 %10.2 %
Other operating expenses, net3,319 21.9 %2,966 20.9 %11.9 %
Depreciation and amortization654 4.3 %628 4.4 %
Impairment and restructuring charges, and acquisition-related costs84 0.6 %97 0.7 %
Litigation and investigation costs28 0.2 %50 0.4 %
Net gains on sales, consolidation and deconsolidation of facilities(12)(0.1)%— — %
Operating income1,775 11.7 %1,797 12.7 %
Interest expense(674)(671)
Other non-operating income, net
Loss from early extinguishment of debt(11)(109)
Income from continuing operations, before income taxes1,098 1,023 
Income tax expense(243)(297)
Income from continuing operations, before discontinued operations855 726 
Income from discontinued operations 1 
Net income855 727 
Less: Net income available to noncontrolling interests488 418 
Net income available to Tenet Healthcare Corporation common shareholders
$367 $309 
Amounts available to Tenet Healthcare Corporation common shareholders
Income from continuing operations, net of tax$367 $308 
Income from discontinued operations, net of tax— 
Net income available to Tenet Healthcare Corporation common shareholders$367 $309 
Earnings per share available to Tenet Healthcare Corporation common shareholders:
Basic
Continuing operations$3.60 $2.86 
Discontinued operations— 0.01 
$3.60 $2.87 
Diluted
Continuing operations$3.41 $2.81 
Discontinued operations— 0.01 
$3.41 $2.82 
Weighted average shares and dilutive securities outstanding
(in thousands):
Basic101,869 107,732
Diluted105,021 112,288





Page 14


    
TENET HEALTHCARE CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in millions)September 30,December 31,
20232022
ASSETS
Current assets:
Cash and cash equivalents$1,054 $858 
Accounts receivable2,897 2,943 
Inventories of supplies, at cost413 405 
Assets held for sale140 — 
Other current assets1,855 1,775 
Total current assets
6,359 5,981 
Investments and other assets3,152 3,147 
Deferred income taxes19 
Property and equipment, at cost, less accumulated depreciation and amortization
6,260 6,462 
Goodwill10,415 10,123 
Other intangible assets, at cost, less accumulated amortization
1,400 1,424 
Total assets
$27,590 $27,156 
LIABILITIES AND EQUITY
Current liabilities:
Current portion of long-term debt$141 $145 
Accounts payable1,202 1,504 
Accrued compensation and benefits787 778 
Professional and general liability reserves264 255 
Accrued interest payable273 213 
Liabilities held for sale17 — 
Contract liabilities86 110 
Other current liabilities1,662 1,471 
Total current liabilities
4,432 4,476 
Long-term debt, net of current portion14,901 14,934 
Professional and general liability reserves787 790 
Defined benefit plan obligations327 331 
Deferred income taxes278 217 
Other long-term liabilities1,684 1,800 
Total liabilities
22,409 22,548 
Commitments and contingencies
Redeemable noncontrolling interests in equity of consolidated subsidiaries
2,303 2,149 
Equity:  
Shareholders’ equity:  
Common stock
Additional paid-in capital4,818 4,778 
Accumulated other comprehensive loss(176)(181)
Accumulated deficit(436)(803)
Common stock in treasury, at cost(2,750)(2,660)
Total shareholders’ equity1,464 1,142 
Noncontrolling interests
1,414 1,317 
Total equity 2,878 2,459 
Total liabilities and equity
$27,590 $27,156 








Page 15


    
TENET HEALTHCARE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in millions)Nine Months Ended
September 30,
20232022
Net income$855 $727 
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation and amortization654 628 
Deferred income tax expense75 208 
Stock-based compensation expense48 47 
Impairment and restructuring charges, and acquisition-related costs84 97 
Litigation and investigation costs28 50 
Net gains on sales, consolidation and deconsolidation of facilities(12)— 
Loss from early extinguishment of debt11 109 
Equity in earnings of unconsolidated affiliates, net of distributions received14 
Amortization of debt discount and debt issuance costs25 23 
Pre-tax income from discontinued operations— (1)
Net gains from the sale of investments and long-lived assets(25)(115)
Other items, net(1)12 
Changes in cash from operating assets and liabilities:  
Accounts receivable31 (39)
Inventories and other current assets(49)89 
Income taxes(46)(59)
Accounts payable, accrued expenses, contract liabilities and other current liabilities(38)(942)
Other long-term liabilities10 (28)
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements(105)(157)
Net cash used in operating activities from discontinued operations, excluding income taxes (1)
Net cash provided by operating activities1,550 662 
Cash flows from investing activities:  
Purchases of property and equipment(543)(472)
Purchases of businesses or joint venture interests, net of cash acquired(110)(224)
Proceeds from sales of facilities and other assets38 209 
Proceeds from sales of marketable securities, long-term investments and other assets40 61 
Purchases of marketable securities and equity investments(54)(68)
Other items, net(7)(8)
Net cash used in investing activities(636)(502)
Cash flows from financing activities:  
Repayments of borrowings(1,478)(2,786)
Proceeds from borrowings1,368 2,020 
Repurchases of common stock(90)— 
Debt issuance costs(16)(24)
Distributions paid to noncontrolling interests(425)(432)
Proceeds from the sale of noncontrolling interests37 16 
Purchases of noncontrolling interests(127)(61)
Other items, net13 (49)
Net cash used in financing activities(718)(1,316)
Net increase (decrease) in cash and cash equivalents196 (1,156)
Cash and cash equivalents at beginning of period858 2,364 
Cash and cash equivalents at end of period$1,054 $1,208 
Supplemental disclosures:  
Interest paid, net of capitalized interest$(589)$(601)
Income tax payments, net$(212)$(148)


Page 16


    
TENET HEALTHCARE CORPORATION
SEGMENT REPORTING
(Unaudited)
Three Months EndedNine Months Ended
September 30,September 30,
(Dollars in millions)2023202220232022
Net operating revenues:     
Ambulatory Care$941 $806 $2,788 $2,315 
Hospital Operations and other (prior to inter-segment eliminations) 3,919 3,778 11,740 11,221 
Conifer  
Tenet109 116 321 342 
Other clients206 217 641 648 
Total Conifer revenues315 333 962 990 
Inter-segment eliminations(109)(116)(321)(342)
Total$5,066 $4,801 $15,169 $14,184 
Equity in earnings of unconsolidated affiliates:    
Ambulatory Care$50 $49 $149 $143 
Hospital Operations and other
Total$51 $51 $155 $151 
Adjusted EBITDA (including grant income):    
Ambulatory Care$370 $319 $1,080 $920 
Hospital Operations and other 401 432 1,194 1,377 
Conifer83 90 255 275 
Total$854 $841 $2,529 $2,572 
Adjusted EBITDA margins (including grant income):
Ambulatory Care39.3 %39.6 %38.7 %39.7 %
Hospital Operations and other10.2 %11.4 %10.2 %12.3 %
Conifer26.3 %27.0 %26.5 %27.8 %
Total16.9 %17.5 %16.7 %18.1 %
Adjusted EBITDA margins (excluding grant income):
Ambulatory Care39.3 %39.6 %38.7 %39.6 %
Hospital Operations and other10.2 %10.0 %10.1 %10.9 %
Conifer26.3 %27.0 %26.5 %27.8 %
Total16.8 %16.4 %16.6 %17.0 %
Capital expenditures:
Ambulatory Care$20 $18 $58 $58 
Hospital Operations and other153 143 477 405 
Conifer
Total$176 $165 $543 $472 


Page 17


    
TENET HEALTHCARE CORPORATION
Additional Supplemental Non-GAAP disclosures
Table #1 – Reconciliations of Net Income Available to Tenet Healthcare Corporation Common Shareholders to Adjusted Net Income Available from Continuing Operations to Common Shareholders
(Unaudited)
Three Months EndedNine Months Ended
September 30,September 30,
(Dollars in millions, except per share amounts)2023202220232022
Net income available to Tenet Healthcare Corporation common shareholders$101 $131 $367 $309 
Less:
Net income from discontinued operations— — — 
Net income from continuing operations101 131 367 308 
Impairment and restructuring charges, and acquisition-related costs
  (47)(24)(84)(97)
Litigation and investigation costs(14)(12)(28)(50)
Net gains (losses) on sales, consolidation and deconsolidation of facilities(1)— 12 — 
Loss from early extinguishment of debt— — (11)(109)
Tax and noncontrolling interests impact of above items 10 17 33 
Adjusted net income available from continuing operations to common shareholders$153 $160 $461 $531 
Diluted earnings per share from continuing operations$0.94 $1.16 $3.41 $2.81 
Less:
Impairment and restructuring charges, and acquisition-related costs
(0.45)(0.22)(0.80)(0.86)
Litigation and investigation costs(0.13)(0.11)(0.27)(0.45)
Net gains (losses) on sales, consolidation and deconsolidation of facilities(0.01)— 0.12 — 
Loss from early extinguishment of debt— — (0.10)(0.97)
Tax and noncontrolling interests impact of above items0.09 0.07 0.16 0.29 
Adjusted diluted earnings per share from continuing operations$1.44 $1.42 $4.30 $4.80 
Weighted average basic shares outstanding (in thousands)101,544 107,923 101,869 107,732 
Weighted average dilutive shares outstanding (in thousands)104,425 109,888 105,021 112,288 


Page 18


    
TENET HEALTHCARE CORPORATION
Additional Supplemental Non-GAAP disclosures
Table #2 – Reconciliations of Net Income Available to Tenet Healthcare Corporation Common Shareholders to Adjusted EBITDA
(Unaudited)
Three Months EndedNine Months Ended
September 30,September 30,
(Dollars in millions)2023202220232022
Net income available to Tenet Healthcare Corporation common shareholders$101 $131 $367 $309 
Less:
Net income available to noncontrolling interests(165)(137)(488)(418)
Income from discontinued operations, net of tax— — — 
Income from continuing operations266 268 855 726 
Income tax expense(79)(112)(243)(297)
Loss from early extinguishment of debt— — (11)(109)
Other non-operating income, net
Interest expense(227)(222)(674)(671)
Operating income568 596 1,775 1,797 
Litigation and investigation costs(14)(12)(28)(50)
Net gains (losses) on sales, consolidation and deconsolidation of facilities(1)— 12 — 
Impairment and restructuring charges, and acquisition-related costs(47)(24)(84)(97)
Depreciation and amortization(224)(209)(654)(628)
Adjusted EBITDA$854 $841 $2,529 $2,572 
Net operating revenues$5,066 $4,801 $15,169 $14,184 
Net income available to Tenet Healthcare Corporation common shareholders as a % of net operating revenues2.0 %2.7 %2.4 %2.2 %
Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin)16.9 %17.5 %16.7 %18.1 %



Page 19


    
TENET HEALTHCARE CORPORATION
Additional Supplemental Non-GAAP disclosures
Table #3 – Reconciliations of Net Cash Provided by Operating Activities to Free Cash Flow and Adjusted Free Cash Flow from Continuing Operations
(Unaudited)
2023
(Dollars in millions)Q3YTD
Net cash provided by operating activities$503 $1,550 
Purchases of property and equipment(176)(543)
Free cash flow – continuing operations$327 $1,007 
Net cash used in investing activities$(169)$(636)
Net cash used in financing activities$(214)$(718)
Net cash provided by operating activities$503 $1,550 
Less:
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements(27)(105)
Adjusted net cash provided by operating activities from continuing operations530 1,655 
Purchases of property and equipment(176)(543)
Adjusted free cash flow – continuing operations$354 $1,112 
2022
(Dollars in millions)Q3YTD
Net cash provided by operating activities$315 $662 
Purchases of property and equipment(165)(472)
Free cash flow - continuing operations150 190 
Add back:
Medicare Advance Repayments405 880 
Free cash flow – continuing operations, excluding repayments of Medicare Advances$555 $1,070 
Net cash used in investing activities$(302)$(502)
Net cash used in financing activities$(156)$(1,316)
Net cash provided by operating activities$315 $662 
Less:
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements(59)(157)
Net cash used in operating activities from discontinued operations(1)(1)
Adjusted net cash provided by operating activities from continuing operations375 820 
Purchases of property and equipment(165)(472)
Adjusted free cash flow – continuing operations210 348 
Add back:
Medicare Advance Repayments405 880 
Adjusted free cash flow – continuing operations, excluding repayments of Medicare Advances$615 $1,228 



Page 20


    
TENET HEALTHCARE CORPORATION
Additional Supplemental Non-GAAP disclosures
Table #4 – Reconciliations of Outlook Net Income Available to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted Net Income Available from Continuing Operations to Common Shareholders
(Unaudited)
Fourth Quarter 2023FY 2023
(Dollars in millions, except per share amounts)LowHighLowHigh
Net income available to Tenet Healthcare Corporation common shareholders$89 $174 $456 $541 
Less:
Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(1)
(38)(13)(150)(125)
Net gains on sales, consolidation and deconsolidation of facilities— — 12 12 
Loss from early extinguishment of debt(2)
— — (11)(11)
Tax and noncontrolling interests impact of above items25 20 
Adjusted net income available from continuing operations to common shareholders$119 $184 $580 $645 
Diluted earnings per share from continuing operations$0.83 $1.64 $4.25 $5.06 
Less:
Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements
(0.37)(0.13)(1.43)(1.19)
Net gains on sales, consolidation and deconsolidation of facilities— — 0.11 0.11 
Loss from early extinguishment of debt— — (0.10)(0.10)
Tax and noncontrolling interests impact of above items0.08 0.03 0.24 0.19 
Adjusted diluted earnings per share from continuing operations$1.12 $1.74 $5.43 $6.05 
Weighted average basic shares outstanding (in thousands)102,000 102,000 102,000 102,000 
Weighted average dilutive shares outstanding (in thousands)105,000 105,000 105,000 105,000 
(1) The figures shown represent the Company's estimate for restructuring charges plus the actual year-to-date results for impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements. The Company does not generally forecast impairment charges, acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook.
(2) The Company does not generally forecast losses from the early extinguishment of debt because the Company does not believe that it can forecast this item with sufficient accuracy since it is indeterminable at the time the Company provides its financial Outlook. The figures shown relate to the debt repurchased or refinanced by the Company in 2023.
        







Page 21


    
TENET HEALTHCARE CORPORATION
Additional Supplemental Non-GAAP disclosures
Table #5 – Reconciliations of Outlook Net Income Available to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted EBITDA
(Unaudited)
Fourth Quarter 2023FY 2023
(Dollars in millions)LowHighLowHigh
Net income available to Tenet Healthcare Corporation common shareholders$89 $174 $456 $541 
Less:
Net income available to noncontrolling interests(187)(207)(675)(695)
Income tax expense(77)(92)(320)(335)
Interest expense(231)(221)(905)(895)
Loss from early extinguishment of debt(2)
— — (11)(11)
Other non-operating income, net10 15 
Net gains on sales, consolidation and deconsolidation of facilities— — 12 12 
Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(1)
(38)(13)(150)(125)
Depreciation and amortization(216)(236)(870)(890)
Adjusted EBITDA$836 $936 $3,365 $3,465 
Income from continuing operations$89 $174 $456 $541 
Net operating revenues$5,131 $5,331 $20,300 $20,500 
Net income available to Tenet Healthcare Corporation common shareholders as a % of net operating revenues1.7 %3.3 %2.2 %2.6 %
Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin)16.3 %17.6 %16.6 %16.9 %
(1) The figures shown represent the Company's estimate for restructuring charges plus the actual year-to-date results for impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements. The Company does not generally forecast impairment charges, acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook.
(2) The Company does not generally forecast losses from the early extinguishment of debt because the Company does not believe that it can forecast this item with sufficient accuracy since it is indeterminable at the time the Company provides its financial Outlook. The figures shown relate to the debt repurchased or refinanced by the Company in 2023.



Page 22


    
TENET HEALTHCARE CORPORATION
Additional Supplemental Non-GAAP disclosures
Table #6 – Reconciliations of Outlook Net Cash Provided by Operating Activities
to Outlook Free Cash Flow
Continuing Operations and Outlook Adjusted Free Cash
Flow
Continuing Operations
(Unaudited)
(Dollars in millions)FY 2023
LowHigh
Net cash provided by operating activities$1,800 $2,075 
Purchases of property and equipment(675)(725)
Free cash flow – continuing operations$1,125 $1,350 
Net cash provided by operating activities$1,800 $2,075 
Less:
Payments for restructuring charges, acquisition-related costs and litigation costs and settlements(1)
(150)(125)
Adjusted net cash provided by operating activities – continuing operations
1,950 2,200 
Purchases of property and equipment(675)(725)
Adjusted free cash flow – continuing operations(2)
$1,275 $1,475 
(1) The figures shown represent the Company's estimate for restructuring payments plus the actual year-to-date payments for restructuring charges, acquisition-related costs, and litigation costs and settlements. The Company does not generally forecast payments for acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook.
(2) The Company’s definition of Adjusted Free Cash Flow does not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows From Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, and (ii) distributions paid to noncontrolling interests.





Page 23