XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule Of Supplemental Balance Sheet Information Related To Leases

The following table presents the components of our right-of-use assets and liabilities related to leases and their classification in our Condensed Consolidated Balance Sheet at June 30, 2019:
Component of Lease Balances
 
Classification in Condensed Consolidated Balance Sheet
 
June 30, 2019
Assets:
 
 
 
 
Operating lease assets
 
Investments and other assets
 
$
874

Finance lease assets
 
Property and equipment, at cost, less
accumulated depreciation and amortization
 
439

Total leased assets
 
 
 
$
1,313

 
 
 
 
 
Liabilities:
 
 
 
 
Operating lease liabilities:
 
 
 
 
Current
 
Other current liabilities
 
$
149

Long-term
 
Other long-term liabilities
 
819

Total operating lease liabilities
 
 
 
968

Finance lease liabilities:
 
 
 
 
Current
 
Current portion of long-term debt
 
141

Long-term
 
Long-term debt, net of current portion
 
214

Total finance lease liabilities
 
 
 
355

Total lease liabilities
 
 
 
$
1,323


Schedule of Additional Information Related to Lease Expense, Terms and Discount Rates, and Cash Flow Information
The following table presents the components of our lease expense and their classification in our Condensed Consolidated Statement of Operations for the three and six months ended June 30, 2019:
 
 
Classification on Condensed Consolidated
 
Three Months Ended
 
Six Months Ended
Component of Lease Expense
 
Statements of Operations
 
June 30, 2019
 
June 30, 2019
Operating lease expense
 
Other operating expenses, net
 
$
52

 
$
102

Finance lease expense:
 
 
 
 
 
 
Amortization of leased assets
 
Depreciation and amortization
 
23

 
41

Interest on lease liabilities
 
Interest expense
 
3

 
8

Total finance lease expense
 
 
 
26

 
49

Variable and short term-lease expense
 
Other operating expenses, net
 
33

 
67

Total lease expense
 
 
 
$
111

 
$
218


The weighted-average lease terms and discount rates for operating and finance leases are presented in the following table:
 
 
June 30, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
7.7

Finance leases
 
6.0

 
 
 
Weighted-average discount rate
 
 
Operating leases
 
5.5
%
Finance leases
 
5.6
%

Cash flow and other information related to leases is included in the following table:
 
 
Six Months Ended
 
 
June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash outflows from operating leases
 
$
95

Operating cash outflows from finance leases
 
$
9

Financing cash outflows from finance leases
 
$
75

 
 
 
Right-of-use assets obtained in exchange for lease obligations:
 
 
Operating leases
 
$
139

Finance leases
 
$
58



Operating Lease Liability Maturity Schedule
Future maturities of lease liabilities at June 30, 2019 are presented in the following table:
 
 
Operating Leases
 
Finance Leases
 
Total
2019
 
$
149

 
$
141

 
$
290

2020
 
176

 
128

 
304

2021
 
163

 
72

 
235

2022
 
145

 
19

 
164

2023
 
124

 
13

 
137

Later years
 
492

 
124

 
616

Total lease payments
 
1,249

 
497

 
1,746

Less: Imputed interest
 
281

 
142

 
423

Total lease obligations
 
968

 
355

 
1,323

Less: Current obligations
 
149

 
141

 
290

Long-term lease obligations
 
$
819

 
$
214

 
$
1,033


Finance Lease Liability Maturity Schedule
Future maturities of lease liabilities at June 30, 2019 are presented in the following table:
 
 
Operating Leases
 
Finance Leases
 
Total
2019
 
$
149

 
$
141

 
$
290

2020
 
176

 
128

 
304

2021
 
163

 
72

 
235

2022
 
145

 
19

 
164

2023
 
124

 
13

 
137

Later years
 
492

 
124

 
616

Total lease payments
 
1,249

 
497

 
1,746

Less: Imputed interest
 
281

 
142

 
423

Total lease obligations
 
968

 
355

 
1,323

Less: Current obligations
 
149

 
141

 
290

Long-term lease obligations
 
$
819

 
$
214

 
$
1,033


Schedule of Future Minimum Lease Payments for Capital Leases (prior to adoption of ASU 2016-02)
Future maturities of lease liabilities at December 31, 2018, prior to our adoption of ASU 2016-02, are presented in the following table:
 
 
 
Years Ending December 31,
 
Later Years
 
Total
 
2019
 
2020
 
2021
 
2022
 
2023
 
Capital lease obligations
$
425

 
$
140

 
$
95

 
$
57

 
$
37

 
$
21

 
$
75

Long-term non-cancelable operating leases
$
932

 
$
171

 
$
151

 
$
133

 
$
113

 
$
92

 
$
272


Schedule of Future Minimum Rental Payments for Operating Leases (prior to adoption of ASU 2016-02)
Future maturities of lease liabilities at December 31, 2018, prior to our adoption of ASU 2016-02, are presented in the following table:
 
 
 
Years Ending December 31,
 
Later Years
 
Total
 
2019
 
2020
 
2021
 
2022
 
2023
 
Capital lease obligations
$
425

 
$
140

 
$
95

 
$
57

 
$
37

 
$
21

 
$
75

Long-term non-cancelable operating leases
$
932

 
$
171

 
$
151

 
$
133

 
$
113

 
$
92

 
$
272