-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HtMljwn/vjEKF/vB3dB0BHC2f4Nr1J+rRKOTkvI5LBS0YwRgqeNbbFPQrlTd+sUE Is6JVKVJk0Qp+Xq9l+jd3w== 0000702700-97-000001.txt : 19970327 0000702700-97-000001.hdr.sgml : 19970327 ACCESSION NUMBER: 0000702700-97-000001 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19961231 FILED AS OF DATE: 19970326 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: SARATOGA BANCORP CENTRAL INDEX KEY: 0000702700 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 942817587 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 002-77519-LA FILM NUMBER: 97563518 BUSINESS ADDRESS: STREET 1: 12000 SARATOGA SUNNYVALE RD CITY: SARATOGA STATE: CA ZIP: 95070 BUSINESS PHONE: 4089731111 10-K 1 10-K FOR PERIOD ENDED 12/31/96 1 FORM 10-K SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (Mark One) X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 1996 or TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission file number 2-77519-LA SARATOGA BANCORP (Exact name of registrant as specified in its charter) California 94-2817587 (State or other jurisdiction of (I.R.S. employer incorporation or organization) Identification No.) 12000 Saratoga-Sunnyvale Road Saratoga, California 95070 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (408)973-1111 Securities registered pursuant to Section 12 (b) of the Act: Name of each exchange Title of each class on which registered NONE NONE Securities registered pursuant to Section 12 (g) of the Act: NONE (Title of class) Saratoga Bancorp (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes X No . Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X] The aggregate market value of the voting stock held by non- affiliates of Saratoga Bancorp on March 1, 1997 was $12,769,635 As of March 1, 1997, Saratoga Bancorp had 1,036,392 shares of common stock outstanding. DOCUMENTS INCORPORATED BY REFERENCE The Company's Proxy Statement is incorporated herein by reference in Part III, Items 10 through 13. The Index to Exhibits appears on page 64 Page 1 of 66 pages 2 PART 1 Item 1. Business General Certain matters discussed or incorporated by reference in this Annual Report on Form 10-K including, but not limited to, matters described in Item 7 - "Managements Discussion and Analysis of Financial Condition and Results of Operations," are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Changes to such risks and uncertainties, which could impact future financial performance, include, among others, (1)competitive pressures in the banking industry; (2)changes in interest rate environment; (3)general economic conditions, nationally, regionally and in operating market areas; (4)changes in the regulatory environment; (5)changes in business conditions and inflation; and (6)changes in securities markets. Therefore, the information set forth herein should be carefully considered when evaluating the business prospects of the Company and the Bank. Saratoga Bancorp (the "Company") is a registered bank hold- ing company whose principal asset (and only subsidiary) is the common stock of Saratoga National Bank (the "Bank"). The Company itself does not engage in any business activities other than the ownership of the Bank and investment of its available funds. As used herein, the term "Saratoga Bancorp" or the "Company" includes the subsidiary of the Company unless the context requires otherwise. The Company was incorporated in California on December 8, 1981. The Bank commenced operations on November 8, 1982. The Bank provides a variety of banking services to businesses, governmental units and individuals. The Bank conducts a commercial and retail banking business, which includes accepting demand, savings and time deposits and making commercial, real estate and consumer loans. It also offers installment note collections, issues cashier's checks, sells traveler's checks and provides other customary banking services. The Bank's deposits are insured by the Federal Deposit Insurance Corporation (the "FDIC") up to the legal limits thereupon. The Bank does not offer trust services nor international banking services and does not plan to do so in the near future. At December 31, 1996, the Company had total assets of approximately $122 million and total deposits of approximately $89 million. At December 31, 1996, the Company and the Bank had 29 full-time equivalent employees. Most of the Bank's deposits are obtained from the Bank's primary service area. A material portion of the Bank's deposits has not been obtained from a single person or group of related 3 persons, the loss of any one or more of which would have a materially adverse effect on the business of the Bank, nor is a material portion of the Bank's loans concentrated within a single industry or group of related industries, although real estate construction loans represent approximately 17% of total loans. Furthermore, the extent to which the business of the Bank is seasonal is insignificant. The importance of, and risks attendant to, foreign sources and application of the Bank's funds is negligible. For additional information concerning the Company and the Bank, see Selected Financial Data in Item 6 at page 19. SUPERVISION AND REGULATION The common stock of the Company is subject to the registration requirements of the Securities Act of 1933, as amended, and the qualification requirements of the California Corporate Securities Law of 1968, as amended. The Bank's common stock, however, is exempt from such requirements. The Company is also subject to the periodic reporting requirements of Section 15(d) of the Securities Exchange Act of 1934, as amended, which include, but are not limited to, filing annual, quarterly and other current reports with the Securities and Exchange Commission. The Bank is chartered under the national banking laws of the United States of America, and its deposits are insured by the FDIC. The Bank has no subsidiaries. Consequently, the Bank is regularly examined by the Office of the Comptroller of the Currency (the "OCC"), its primary regulator, and is subject to the supervision of the OCC and the FDIC. Such supervision and regulation include comprehensive reviews of all major aspects of the Bank's business and condition, including its capital ratios, allowance for possible loan losses and other factors. However, no inference should be drawn that such authorities have approved any such factors. The Company and the Bank are required to file reports with the OCC, the FDIC and the Board of Governors of the Federal Reserve System ("Board of Governors") and provide such additional information as the OCC, FDIC and the Board of Governors may require. The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the "Bank Holding Company Act"), and is registered as such with, and subject to the supervision of, the Board of Governors. The Company is required to obtain the approval of the Board of Governors before it may acquire all or substantially all of the assets of any bank, or ownership or control of the voting shares of any bank if, after giving effect to such acquisition of 4 shares, the Company would own or control more than 5% of the voting shares of such bank. The Bank Holding Company Act prohibits the Company from acquiring any voting shares of, or interest in, all or substantially all of the assets of, a bank located outside the State of California unless such an acquisition is specifically authorized by the laws of the state in which such bank is located. Any such interstate acquisition is also subject to the provisions of the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 discussed below. The OCC regulates the number and locations of the branch offices of a national bank and may only permit a national bank to maintain branches in locations and under conditions imposed by state law upon state banks. The Company, and any subsidiaries which it may acquire or organize, are deemed to be "affiliates" of the Bank within the meaning of that term as defined in the Federal Reserve Act. This means, for example, that there are limitations (a) on loans by the Bank to affiliates, and (b) on investments by the Bank in affiliates' stock as collateral for loans to any borrower. The Company and the Bank are also subject to certain restrictions with respect to engaging in the underwriting, public sale and distribution of securities. In addition, regulations of the Board of Governors promulgated under the Federal Reserve Act require that reserves be maintained by the Bank in conjunction with any liability of the Company under any obligation (promissory note, acknowledgement of advance, banker's acceptance or similar obligation) with a weighted average maturity of less than seven (7) years to the extent that the proceeds of such obligations are used for the purpose of supplying funds to the Bank for use in its banking business, or to maintain the availability of such funds. The Board of Governors, OCC and the FDIC have adopted risk- based capital guidelines for evaluating the capital adequacy of bank holding companies and banks. The guidelines are designed to make capital requirements sensitive to differences in risk profiles among banking organizations, to take into account off- balance sheet exposures and to aid in making the definition of bank capital uniform internationally. Under the guidelines, the Company and the Bank are required to maintain capital equal to at least 8.0% of its assets and commitments to extend credit, weighted by risk, of which at least 4.0% must consist primarily of common equity (including retained earnings) and the remainder may consist of subordinated debt, cumulative preferred stock, or a limited amount of loan loss reserves. Assets, commitments to extend credit, and off-balance sheet 5 items are categorized according to risk and certain assets considered to present less risk than others permit maintenance of capital at less than the 8% ratio. For example, most home mortgage loans are placed in a 50% risk category and therefore require maintenance of capital equal to 4% of such loans, while commercial loans are placed in a 100% risk category and therefore require maintenance of capital equal to 8% of such loans. The guidelines establish two categories of qualifying capital: Tier 1 capital comprising core capital elements, and Tier 2 comprising supplementary capital requirements. At least one-half of the required capital must be maintained in the form of Tier 1 capital. Tier 1 capital includes common shareholders' equity and qualifying perpetual preferred stock. However, no more than 25% of the Company's total Tier 1 capital may consist of perpetual preferred stock. The definition of Tier 1 capital for the Bank is the same, except that perpetual preferred stock may be included only if it is noncumulative. Tier 2 capital includes, among other items, limited life (and in the case of banks, cumulative) preferred stock, mandatory convertible securities, subordinated debt and a limited amount of reserve for credit losses. The Board of Governors, OCC and the FDIC also adopted minimum leverage ratios for banking organizations as a supplement to the risk-weighted capital guidelines. The leverage ratio is generally calculated using Tier 1 capital (as defined under risk-based capital guidelines) divided by quarterly average net total assets (excluding intangible assets and certain other adjustments). The leverage ratio establishes a limit on the ability of banking organizations, including the Company and the Bank, to increase assets and liabilities without increasing capital proportionately. The Board of Governors and the OCC emphasized that the leverage ratio constitutes a minimum requirement for well-run banking organizations having diversified risk, including no undue interest rate risk exposure, excellent asset quality, high liquidity, good earnings and a composite rating of 1 under the regulatory rating system for banks and 1 under the regulatory rating system for bank holding companies. Banking organizations experiencing or anticipating significant growth, as well as those organizations which do not exhibit the characteristics of a strong, well-run banking organization described above, will be required to maintain minimum capital ranging generally from 100 to 200 basis points in excess of the leverage ratio. The FDIC adopted a substantially similar leverage ratio for state non- member banks which established (i) a 3 percent Tier 1 minimum 6 capital leverage ratio for highly-rated banks (those with a composite regulatory rating of 1 and not experiencing or anticipating significant growth); and (ii) a 4 percent Tier 1 minimum capital leverage ratio for all other banks, as a supplement to the risk-based capital guidelines. The federal banking agencies during 1996 issued a joint agency policy statement regarding the management of interest- rate risk exposure (interest rate risk is the risk that changes in market interest rates might adversely affect a bank's financial condition) with the goal of ensuring that institutions with high levels of interest-rate risk have sufficient capital to cover their exposures. This policy statement reflected the agencies' decision at that time not to promulgate a standardized measure and explicit capital charge for interest rate risk, in the expectation that industry techniques for measurement of such risk will evolve. However, the Federal Financial Institution Examination Counsel ("FFIEC") on December 13, 1996, approved an updated Uniform Financial Institutions Rating System ("UFIRS"). In addition to the five components traditionally included in the so-called "CAMEL" rating system which has been used by bank examiners for a number of years to classify and evaluate the soundness of financial institutions (including capital adequacy, asset quality, management, earnings and liquidity), UFIRS includes for all bank regulatory examinations conducted on or after January 1, 1997, a new rating for a sixth category identified as sensitivity to market risk. Ratings in this category are intended to reflect the degree to which changes in interest rates, foreign exchange rates, commodity prices or equity prices may adversely affect an institution's earnings and capital. The rating system henceforth will be identified as the "CAMELS" system. At December 31, 1996, the Bank and the Company are in compliance with the risk-based capital and leverage ratios described above. See Item 7 below for a listing of the Company's risk-based capital ratios at December 31, 1996 and 1995. During 1996, the Company's primary source of income was dividends from the Bank. The Bank's ability to make such payments is subject to restrictions established by federal banking law, and subject to approval by the OCC. Such approval is required if the total of all dividends declared by the Bank's Board of Directors in any calendar year will exceed the Bank's net profits for that year combined with its retained net profits for the preceding two years, less any required transfers to surplus or to a fund for the retirement of preferred stock. The 7 OCC generally prohibits national banks from, among other matters, adding the allowance for loan and lease losses to undivided profits then on hand when calculating the amount of dividends which may be paid. Additionally, while the Board of Governors has no general restriction with respect to the payment of cash dividends by an adequately capitalized bank to its parent holding company, the Board of Governors, OCC and/or the FDIC, might, under certain circumstances, place restrictions on the ability of a particular bank to pay dividends based upon peer group averages and the performance and maturity of the particular bank, or object to management fees on the basis that such fees cannot be supported by the value of the services rendered or are not the result of an arms length transaction. The FDIC may also restrict the payment of dividends if such payment would be deemed unsafe or unsound or if after the payment of such dividends, the Bank would be included in one of the "undercapitalized" categories for capital adequacy purposes pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991. See the discussion of dividends in Item 5 below for additional information regarding dividends. Under the formulas discussed in Item 5, at December 31, 1996, approximately $2,356,000 of the Bank's net profits were available for distribution as dividends without the necessity of any prior governmental approvals. These net profits constitute part of the capital of the Bank and sound banking practices require the maintenance of adequate levels of capital. COMPETITION The banking business in Santa Clara County, as it is elsewhere in California, is highly competitive, and each of the major branch banking institutions has one or more offices in the Bank's service area. The Bank competes in the marketplace for deposits and loans, principally against these banks, independent community banks, savings and loan associations, thrift and loan companies, credit unions, mortgage banking companies, and other miscellaneous institutions that claim a portion of the market. Larger banks may have a competitive advantage because of higher lending limits and major advertising and marketing campaigns. They also perform services, such as trust services, international banking, discount brokerage and insurance services which the Bank is not authorized or prepared to offer currently. The Bank has made arrangements with its correspondent banks and with others to provide such services for its customers. For borrowers requiring loans in excess of the Bank's legal lending limits, the Bank has offered, and intends to offer in the future, such loans on a participating basis with its 8 correspondent banks and with other independent banks, retaining the portion of such loans which is within its lending limits. As of December 31, 1996, the Bank's legal lending limits to a single borrower and such borrower's related parties were $1,887,000 based on regulatory capital of $12,580,000. The Bank's business is concentrated in its service area, which primarily encompasses Santa Clara County, and also includes, to a lesser extent, the contiguous areas of Alameda, San Mateo and Santa Cruz Counties. In order to compete with the major financial institutions in its primary service area, the Bank uses to the fullest extent possible the flexibility which is accorded by its independent status. This includes an emphasis on specialized services, local promotional activity, and personal contacts by the Bank's officers, directors and employees. The Bank also seeks to provide special services and programs for individuals in its primary service area who are employed in the agricultural, professional and business fields, such as loans for equipment, furniture, tools of the trade or expansion of practices or businesses. In the event there are customers whose loan demands exceed the Bank's lending limits, the Bank seeks to arrange for such loans on a participation basis with other financial institutions. The Bank also assists those customers requiring services not offered by the Bank to obtain such services from correspondent banks. Banking is a business which depends on interest rate differentials. In general, the difference between the interest rate paid by the Bank to obtain its deposits and its other borrowings and the interest rate received by the Bank on loans extended to its customers and on securities held in the Bank's portfolio comprise the major portion of the Bank's earnings. Commercial banks compete with savings and loan associations, credit unions, other financial institutions and other entities for funds. For instance, yields on corporate and government debt securities and other commercial paper affect the ability of commercial banks to attract and hold deposits. Commercial banks also compete for loans with savings and loan associations, credit unions, consumer finance companies, mortgage companies and other lending institutions. The interest rate differentials of the Bank, and therefore its earnings, are affected not only by general economic conditions, both domestic and foreign, but also by the monetary and fiscal policies of the United States as set by statutes and as implemented by federal agencies, particularly the Federal Reserve Board. This agency can and does implement national 9 monetary policy, such as seeking to curb inflation and combat recession, by its open market operations in United States government securities, adjustments in the amount of interest free reserves that banks and other financial institutions are required to maintain, and adjustments to the discount rates applicable to borrowing by banks from the Federal Reserve Board. These activities influence the growth of bank loans, investments and deposits and also affect interest rates charged on loans and paid on deposits. The nature and timing of any future changes in monetary policies and their impact on the Bank can't be predicted. On December 19, 1991, President Bush signed the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"). The FDICIA substantially revised banking regulations, certain aspects of the Federal Deposit Insurance Act and established a framework for determination of capital adequacy of financial institutions, among other matters. Under the FDICIA, financial institutions are placed into five capital adequacy categories as follows: (1) well capitalized, (2) adequately capitalized, (3) undercapitalized, (4) significantly undercapitalized, and (5) critically undercapitalized. The FDICIA authorized the Board of Governors, the OCC and FDIC to establish limits below which financial institutions will be deemed critically undercapitalized, provided that such limits can not be less than two percent (2%) of the ratio of tangible equity to total assets or sixty-five percent (65%) of the minimum leverage ratio established by regulation. Financial institutions classified as undercapitalized or below are subject to limitations including restrictions related to (i) growth of assets, (ii) payment of interest on subordinated indebtedness, (iii) capital distributions, and (iv) payment of management fees to a parent holding company. The FDICIA requires the Board of Governors, OCC and FDIC to initiate corrective action regarding financial institutions which fail to meet minimum capital requirements. Such action may result in orders to augment capital such as through sale of voting stock, reduction in total assets, and restrictions related to correspondent bank deposits. Critically undercapitalized financial institutions may also be subject to appointment of a receiver or conservator unless the financial institution submits an adequate capitalization plan. In 1995 the FDIC, pursuant to Congressional mandate, reduced bank deposit insurance assessment rates to a range from $0 to $0.27 per $100 of deposits, dependent upon a bank's risk. The FDIC has continued these reduced assessment rates through the first semiannual assessment period of 1997. Based upon the above risk-based assessment rate schedule, the Bank's current 10 capital ratios, the Bank's current level of deposits, and assuming no further change in the assessment rate applicable to the Bank during 1997, the Bank estimates that its annual noninterest expense attributed to assessments will increase during 1997 by approximately $9,000. The Board of Governors, OCC and FDIC adopted regulations effective December 19, 1992, implementing a system of prompt corrective action pursuant to Section 38 of the Federal Deposit Insurance Act and Section 131 of the FDICIA. The regulations establish five capital categories with the following characteristics: (1) "Well capitalized" - consisting of institutions with a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6% or greater and a leverage ratio of 5% or greater, and the institution is not subject to an order, written agreement, capital directive or prompt corrective action directive; (2) "Adequately capitalized" - consisting of institutions with a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 4% or greater and a leverage ratio of 4% or greater, and the institution does not meet the definition of a "well capitalized" institution; (3) "Undercapitalized" - consisting of institutions with a total risk-based capital ratio less than 8%, a Tier 1 risk-based capital ratio of less than 4%, or a leverage ratio of less than 4%; (4) "Significantly undercapitalized" - consisting of institutions with a total risk-based capital ratio of less than 6%, a Tier 1 risk-based capital ratio of less than 3%, or a leverage ratio of less than 3%; (5) "Critically undercapitalized" - consisting of an institution with a ratio of tangible equity to total assets that is equal to or less than 2%. The regulations established procedures for classification of financial institutions within the capital categories, filing and reviewing capital restoration plans required under the regulations and procedures for issuance of directives by the appropriate regulatory agency, among other matters. The regulations impose restrictions upon all institutions to refrain from certain actions which would cause an institution to be classified within any one of the three "undercapitalized" categories, such as declaration of dividends or other capital distributions or payment of management fees, if following the distribution or payment the institution would be classified within one of the "undercapitalized" categories. In addition, institutions which are classified in one of the three "undercapitalized" categories are subject to certain mandatory and discretionary supervisory actions. Mandatory supervisory actions include (1) increased monitoring and review by the appropriate federal banking agency; (2) implementation of a capital restoration plan; (3) total asset growth restrictions; 11 and (4) limitation upon acquisitions, branch expansion, and new business activities without prior approval of the appropriate federal banking agency. Discretionary supervisory actions may include (1) requirements to augment capital; (2) restrictions upon affiliate transactions; (3) restrictions upon deposit gathering activities and interest rates paid; (4) replacement of senior executive officers and directors; (5) restrictions upon activities of the institution and its affiliates; (6) requiring divestiture or sale of the institution; and (7) any other supervisory action that the appropriate federal banking agency determines is necessary to further the purposes of the regulations. Further, the federal banking agencies may not accept a capital restoration plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution's capital. In addition, for a capital restoration plan to be acceptable, the depository institution's parent holding company must guarantee that the institution will comply with such capital restoration plan. The aggregate liability of the parent holding company under the guaranty is limited to the lesser of (i) an amount equal to 5 percent of the depository institution's total assets at the time it became undercapitalized, and (ii) the amount that is necessary (or would have been necessary) to bring the institution into compliance with all capital standards applicable with respect to such institution as of the time it fails to comply with the plan. If a depository institution fails to submit an acceptable plan, it is treated as if it were "significantly undercapitalized." The FDICIA also restricts the solicitation and acceptance of and interest rates payable on brokered deposits by insured depository institutions that are not "well capitalized." An "undercapitalized" institution is not allowed to solicit deposits by offering rates of interest that are significantly higher than the prevailing rates of interest on insured deposits in the particular institution's normal market areas or in the market areas in which such deposits would otherwise be accepted. Any financial institution which is classified as "critically undercapitalized" must be placed in conservatorship or receivership within 90 days of such determination unless it is also determined that some other course of action would better serve the purposes of the regulations. Critically undercapitalized institutions are also prohibited from making (but not accruing) any payment of principal or interest on subordinated debt without the prior approval of the FDIC and the FDIC must prohibit a critically undercapitalized institution from taking certain other actions without its prior approval, including (1) entering into any material transaction other than in the usual course of business, including investment expansion, 12 acquisition, sale of assets or other similar actions; (2) extending credit for any highly leveraged transaction; (3) amending articles or bylaws unless required to do so to comply with any law, regulation or order; (4) making any material change in accounting methods; (5) engaging in certain affiliate transactions; (6) paying excessive compensation or bonuses; and (7) paying interest on new or renewed liabilities at rates which would increase the weighted average costs of funds beyond prevailing rates in the institution's normal market areas. The capital ratio requirements for the "adequately capitalized" category generally are the same as the existing minimum risk-based capital ratios applicable to the Company and the Bank. It is not possible to predict what effect the prompt corrective action regulation will have upon the Company and the Bank or the banking industry taken as a whole in the foreseeable future. Under the FDICIA, the federal financial institution agencies have adopted regulations which require institutions to establish and maintain comprehensive written real estate policies which address certain lending considerations, including loan-to-value limits, loan administrative policies, portfolio diversification standards, and documentation, approval and reporting requirements. The FDICIA further generally prohibits an insured state bank from engaging as a principal in any activity that is impermissible for a national bank, absent FDIC determination that the activity would not pose a significant risk to the Bank Insurance Fund, and that the bank is, and will continue to be, within applicable capital standards. Similar restrictions apply to subsidiaries of insured state banks. The Company does not currently intend to engage in any activities which would be restricted or prohibited under the FDICIA. The federal financial institution agencies have established safety and soundness standards for insured financial institutions covering (1) internal controls, information systems and internal audit systems; (2) loan documentation; (3) credit underwriting; (4) interest rate exposure; (5) asset growth; (6) compensation, fees and benefits; (7) excessive compensation for executive officers, directors or principal shareholders which could lead to material financial loss. If an agency determines that an institution fails to meet any standard the agency may require the financial institution to submit to the agency an acceptable plan to achieve compliance with the standard. If the agency requires submission of a compliance plan and the institution fails to timely submit an acceptable plan or to implement an accepted plan, the agency must require the institution to correct the deficiency. Under the final rule, an institution must file a compliance plan within 30 days of a 13 request to do so from the institution's primary federal regulatory agency. The agencies may elect to initiate enforcement action in certain cases rather than rely on an existing plan particularly where failure to meet one or more of the standards could threaten the safe and sound operation of the institution. The Board of Governors issued final amendments to its risk- based capital guidelines to be effective December 31, 1994, requiring that net unrealized holding gains and losses on securities available for sale determined in accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities," are not to be included in the Tier 1 capital component consisting of common stockholders' equity. Net unrealized losses on marketable equity securities (equity securities with a readily determinable fair value), however, will continue to be deducted from Tier 1 capital. This rule has the general effect of valuing available for sale securities at amortized cost (based on historical cost) rather than at fair value (generally at market value) for purposes of calculating the risk-based and leverage capital ratios. On December 13, 1994, the Board of Governors issued amendments to its risk-based capital guidelines regarding concentration of credit risk and risks of non-traditional activities, which were effective January 17, 1995. As amended, the risk-based capital guidelines identify concentrations of credit risk and evaluate an institution's ability to manage such risks and the risk posed by non-traditional activities as important factors in assessing an institution's overall capital adequacy. Since 1986, California has permitted California banks and bank holding companies to be acquired by banking organizations based in other states on a "reciprocal" basis (i.e., provided the other state's laws permit California banking organizations to acquire banking organizations in that state on substantially the same terms and conditions applicable to local banking organizations). Some increase in merger and acquisition activity among California and out-of-state banking organizations has occurred as a result of this law, as well as increased competition for loans and deposits. Since 1986, California has permitted California banks and bank holding companies to be acquired by banking organizations based in other states on a "reciprocal" basis (i.e., provided the other state's laws permit California banking organizations to acquire banking organizations in that state on substantially the same terms and conditions applicable to local banking organizations). Since October 2, 1995, California law 14 implementing certain provisions of prior federal law has (1) permitted interstate merger transactions; (2) prohibited interstate branching through the acquisition of a branch business unit located in California without acquisition of the whole business unit of the California bank; and (3) prohibited interstate branching through de novo establishment of California branch offices. Initial entry into California by an out-of- state institution must be accomplished by acquisition of or merger with an existing whole bank which has been in existence for at least five years. Community Reinvestment Act ("CRA") regulations effective as of July 1, 1995 evaluate banks' lending to low and moderate income individuals and businesses across a four-point scale from "outstanding" to "substantial noncompliance," and are a factor in regulatory review of applications to merge, establish new branches or form bank holding companies. In addition, any bank rated in "substantial noncompliance" with the CRA regulations may be subject to enforcement proceedings. The Bank has a current rating of "satisfactory" CRA compliance, and is scheduled for further examination for CRA compliance during 1997. The Bank has a current rating of "satisfactory" CRA compliance, and believes that it would not have received any lower rating if the regulations had been in effect when the Bank was last examined for CRA compliance on December 31, 1995. The United States Congress has periodically considered legislation which could result in further deregulation of banks and other financial institutions. Such legislation could result in further relaxation or elimination of geographic restrictions on banks and bank holding companies and increase the level of direct competition with other financial institutions, including mutual funds, securities brokerage firms, investment banking firms and other entities. The effect of such legislation on the Company and the Bank cannot be determined at this time. ACCOUNTING PRONOUNCEMENTS In October, 1995, the Financial Accounting Standards Board ("FASB")issued Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation." SFAS No. 123 establishes accounting and disclosure requirements using a fair value method of accounting for stock based employee compensation plans. Under SFAS No. 123, the Company may either adopt the new fair value based accounting method or continue the intrinsic value based method and provide proforma disclosures of net income and earnings per share as if the accounting provisions of SFAS No. 123 had been adopted. The provisions of 15 SFAS No. 123 became effective January 1, 1996. The Company adopted only the disclosure requirements of SFAS No. 123 and such adoption had no effect on the Company's consolidated net earnings or cash flows. In June, 1996, the FASB issued SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities." SFAS No. 125 establishes accounting and reporting standards for transfers and servicing of financial assets and extinguishment of liabilities based on a financial- component approach that focuses on control. Under that approach, after a transfer of financial assets, an entity recognizes the financial and servicing assets it controls and the liabilities it has incurred, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished. The Company believes that the effect of the adoption of SFAS No. 125 will not be material. Item 2. Properties As of December 31, 1996, the Bank had three banking offices located in Santa Clara County. The first banking office, which is owned by the Bank, is also the principal executive office of the Company, and is located at 12000 Saratoga-Sunnyvale Road, Saratoga, California, comprising approximately 5,500 square feet. The office was purchased by the Company in 1988 for $1,800,000. The foregoing description of the office and purchase of the office is qualified by reference to the Agreement of Purchase and Sale dated July 27, 1988 attached as Exhibit 10.1 to the Company's Annual Report on Form 10-K for the year ended December 31, 1988, filed with the Securities and Exchange Commission on March 27, 1989. The second banking facility, which is located at 15405 Los Gatos Blvd., Suite 103, Los Gatos, California, was opened March 9, 1988. The 3,082 square foot facility is leased under a noncancellable operating lease which expires in 1998. Current lease payments are $6,168 per month for the building and ground lease. Effective January, 1993, the lease was tied to the Consumer Price Index with increases to range between 4 and 8 percent per year. The foregoing description of the lease is qualified by reference to the lease agreement dated October 19, 1987 attached as Exhibit 10.1 to the Company's Annual Report on Form 10-K for the year ended December 31, 1987, filed with the Securities and Exchange Commission on March 31, 1988. On October 3, 1989, the Company opened a third banking facility located at 160 West Santa Clara Street, in San Jose, California. The lease agreement for the 7,250 square foot location in the downtown area of San Jose is under a noncancellable operating lease which expires in 1999. Current lease payments are $10,989 16 per month for the ground floor and $4,018 for the second floor. The lease payments for the ground floor will increase over the lease term to $10,989 per month in 1999. The lease payments for the second floor are tied to the Consumer Price Index with the increase not to exceed 4% per year. The foregoing description of the lease is qualified by reference to the lease agreement dated January 17, 1989 attached as Exhibit 10.4 to the Company's Annual Report on Form 10-K for the year ended December 31, 1989, filed with the Securities and Exchange Commission on March 27, 1990. Item 3. LEGAL PROCEEDINGS Neither the Company nor the Bank is a party to, nor is any of their property the subject of, any material pending legal proceedings other than ordinary routine litigation incidental to their respective businesses nor are any such proceedings known to be contemplated by governmental authorities. Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. Not Applicable. Item 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS. There is limited trading in and no established public trading market for the Company's Common Stock. The Company's Common Stock is not listed on any exchange, nor is it listed by The NASDAQ Stock Market. Hoefer and Arnett, Incorporated, Burford Capital and Sutro and Company facilitate trades in the Company's Common Stock. 17 The following table summarizes those trades of which the Company has knowledge based on information provided by Hoefer and Arnett, Incorporated, Burford Capital and Sutro and Company, setting forth the approximate high and low bid prices for the periods indicated. The prices indicated below may not necessarily represent actual transactions.
Bid Price of Common Stock (1) Quarter ended Low High March 31, 1995................ $6.00 $7.00 June 30, 1995................. 6.125 6.50 September 30, 1995............ 6.75 7.50 December 31, 1995............. 7.125 7.375 March 31, 1996................ 7.25 8.50 June 30, 1996................. 8.25 9.75 September 30, 1996............ 9.06 13.50 December 31, 1996............. 12.00 12.88
(1) As estimated by the Company based upon trades of which it was aware, and not including purchases of stock pursuant to the exercise of employee stock options. The Company had 322 shareholders of record as of March 1, 1997. The Company's shareholders are entitled to receive dividends when and as declared by its Board of Directors, out of funds legally available therefore, subject to the restrictions set forth in the California General Corporation Law (the "Corporation Law"). The Corporation Law provides that a corporation may make a distribution to its shareholders if the corporation's retained earnings equal at least the amount of the proposed distribution. The Corporation Law further provides that, in the event that sufficient retained earnings are not available for the proposed distribution, a corporation may nevertheless make a distribution to its shareholders if it meets two conditions, which generally stated are as follows: (i) the corporation's assets equal at least 1-1/4 times its liabilities; and (ii) the corporation's current assets equal at least its current liabilities or, if the average of the corporation's earnings before taxes on income and before interest expenses for the two preceding fiscal years was less than the average of the corporation's interest expenses for such fiscal years, then the corporation's current assets must equal at least 1- 1/4 times its current liabilities. Funds for payment of any cash dividends by the Company would be obtained from its investments as well as dividends and/or management fees from the Bank. The payment of cash dividends by the Bank may be subject to the approval of the OCC, as well as restrictions established by federal banking law, the Board of Governors and the FDIC. 18 Approval of the OCC is required if the total of all dividends declared by the Bank's Board of Directors in any calendar year will exceed the Bank's net profits for that year combined with its retained net profits for the preceding two years, less any required transfers to surplus or to a fund for the retirement of preferred stock. Additionally, the Board of Governors, OCC and/or FDIC, might, under certain circumstances, place restrictions on the ability of a particular bank to pay dividends based upon peer group averages and the performance and maturity of the particular bank, or object to management fees on the basis that such fees cannot be supported by the value of the services rendered or are not the result of an arms length transaction. It is the intention of the Company to pay cash and stock dividends, subject to the restrictions on the payment of cash dividends as described above, depending upon the level of earnings, management's assessment of future capital needs and other factors considered by the Board of Directors. 19 Item 6. SELECTED FINANCIAL DATA The following table presents certain consolidated financial information concerning the business of the Company and the Bank. This information should be read in conjunction with the Consolidated Financial Statements and the notes thereto, and Management's Discussion and Analysis of Financial Condition and Results of Operations contained elsewhere herein.
Operations Year ended December 31, (in thousands, except per share data) 1996 1995 1994 1993 1992 Interest income $7,585 $6,572 $5,446 $4,949 $6,236 Interest expense (3,558) (2,861) (1,929) (1,685) (2,055) Net interest income 4,027 3,711 3,517 3,264 4,181 Provision(credit) for credit losses (150) - (636) 560 731 Net interest income after provision(credit) for credit losses 4,177 3,711 4,153 2,704 3,450 Other income 353 577 405 581 644 Other expenses (2,870) (2,868) (3,523) (2,912) (3,234) Income before income taxes 1,660 1,420 1,035 373 860 Provision for income taxes (559) (539) (377) (128) (326) Net income $1,101 $ 881 $ 658 $ 245 $ 534 ====== ====== ====== ====== ====== Net income per common and equivalent share $ .96 $ .82 $ .59 $ .21 $ .46 ====== ====== ====== ====== ====== Cash dividends declared per common share $ .175 $ .10 $ - $ - $ - ====== ====== ====== ====== ======
Balances at year end December 31, (in thousands,except per share data) 1996 1995 1994 1993 1992 Total assets $121,784 $100,497 $87,536 $79,209 $70,097 Net loans 52,033 36,759 32,803 33,685 38,888 Total deposits 89,444 74,949 73,872 65,714 59,085 Shareholders' equity 11,952 11,057 9,627 10,721 10,472 Book value per share 11.53 10.72 9.34 9.17 8.99
20 DISTRIBUTION OF AVERAGE ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY, INTEREST RATES, AND INTEREST DIFFERENTIAL. The following are the Company's daily average balance sheets for 1996 and 1995.
1996 (dollars in thousands) YIELDS INTEREST AVERAGE OR INCOME/ BALANCE RATES EXPENSE ASSETS Interest earning assets: Federal funds sold $ 14,555 5.2% $ 761 Investment securities (1) 40,422 6.0 2,419 Loans (2) 41,313 10.6 4,395 Other 193 5.2 10 Total interest earning assets 96,483 7.9 7,585 Noninterest-earning assets: Cash and due from banks 4,190 Premises and equipment 2,186 Other assets (3) 1,802 TOTAL $104,661 ======== LIABILITIES AND SHAREHOLDERS' EQUITY Interest bearing liabilities: Deposits: Demand $ 17,984 3.6 644 Savings 14,238 2.8 403 Time 28,773 5.8 1,665 Total 60,995 4.4 2,712 Federal home loan bank borrowings 13,253 6.3 841 Other interest bearing liabilities 82 6.1 5 Total interest bearing liabilities 74,330 4.8 3,558 Noninterest-bearing liabilities: Demand deposits 18,123 Accrued expenses and other liabilities 877 Shareholders' equity 11,331 TOTAL $104,661 ======== Net interest income $4,027 ====== Net yield on interest earning assets 4.2% =====
(1) Interest income is reflected on an actual basis, not a fully taxable equivalent basis. (2) Includes no average non-accrual loans for 1996. (3) Net of average deferred loan fees of $318,000 and average allowance for credit losses of $729,000. 21
1995 (dollars in thousands) YIELDS INTEREST AVERAGE OR INCOME/ BALANCE RATES EXPENSE ASSETS Interest earning assets: Federal funds sold $ 7,429 5.7% $ 421 Investment securities (1) 37,229 6.3 2,363 Loans (2) 34,057 11.1 3,788 Total interest earning assets 78,715 8.3 6,572 Noninterest-earning assets: Cash and due from banks 3,618 Premises and equipment 2,093 Other assets (3) 3,000 TOTAL $87,426 ======= LIABILITIES AND SHAREHOLDERS' EQUITY Interest bearing liabilities: Deposits: Demand $14,579 3.4 501 Savings 13,836 2.6 366 Time 27,054 5.9 1,603 Total 55,469 4.5 2,470 Federal home loan bank borrowings 5,213 7.2 377 Other interest bearing liabilities 233 6.0 14 Total interest bearing liabilities 60,915 4.7 2,861 Noninterest-bearing liabilities: Demand deposits 15,280 Accrued expenses and other liabilities 1,001 Shareholders' equity 10,230 TOTAL $87,426 ======= Net interest income $3,711 ===== Net yield on interest earning assets 4.7% ====
(1) Interest income is reflected on an actual basis, not a fully taxable equivalent basis. (2) Including average non-accrual loans of $59,000. (3) Net of average deferred loan fees of $238,000 and average allowance for credit losses of $769,000. 22 INTEREST DIFFERENTIAL - RATE/VOLUME CHANGES Interest differential is affected by changes in volume, changes in rates and a combination of changes in volume and rates. Volume changes are caused by changes in the levels of average earning assets and average interest bearing deposits and borrowings. Rate changes result from changes in yields earned on assets and rates paid on liabilities. Changes not solely attributable to volume or rates have been allocated to the rate component. The following table shows the effect on the interest differential of volume and rate changes for the years 1996 and 1995. 1996 over 1995 1995 over 1994 Increase (Decrease) Due Increase (Decrease) Due to Changes in: to Changes in: (in thousands) Net Net Volume Rate Change Volume Rate Change Interest earning assets: Federal funds sold $ 409 $ (69) $ 340 $ 63 $ 123 $ 186 Interest bearing deposits in other banks 10 - 10 (26) - (26) Securities (1) 196 (140) 56 329 210 539 Loans 798 (191) 607 153 274 427 Total 1,413 (400) 1,013 519 607 1,126 Interest bearing liabilities: Demand deposits 110 33 143 36 70 106 Savings deposits 4 33 37 (40) (15) (55) Time deposits 95 (33) 62 179 321 500 Borrowings 954 (490) 464 377 - 377 Other liabilities (9) - ( 9) 4 - 4 Total 1,154 (457) 697 556 376 932 Interest differential$ 259 $ 57 $ 316 $ (37) $ 231 $ 194 (1)Interest income is reflected on an actual basis, not a fully taxable equivalent basis. 23 INVESTMENT PORTFOLIO The amortized cost and estimated market values of securities at December 31 are as follows: December 31, 1996 1995 (in thousands) SECURITIES AVAILABLE FOR SALE
Estimated Estimated Amortized Market Amortized Market Cost Value Cost Value U.S. Treasury and agency securities $11,704 $11,671 $10,290 $10,287 Governmental mutual fund 3,128 2,958 3,128 3,041 Federal Home Loan Bank stock 3,170 3,170 1,958 1,958 Bankers Bank stock 150 150 - - Total $18,152 $17,949 $15,376 $15,286 ======= ======= ======= =======
SECURITIES HELD TO MATURITY
Estimated Estimated Amortized Market Amortized Market Cost Value Cost Value U.S. Treasury and agency securities $ 5,489 $ 5,501 $ 5,564 $ 5,632 Mortgage-backed securities 13,204 13,070 11,145 11,152 Obligations of states and political subdivisions 5,328 5,354 3,549 3,589 Federal Reserve Bank stock 90 90 90 90 $24,111 $24,015 $20,348 $20,463 ======= ======= ======= =======
As investment securities mature, to the extent that the proceeds are reinvested in investment securities, management expects that the categories of taxable investment securities purchased will be in approximately the same proportion as existed at December 31, 1996. The maturities and yields of the investment portfolio at December 31, 1996 are shown below. 24 MATURITY AND YIELDS OF INVESTMENT SECURITIES At December 31, 1996 (Dollars in thousands) SECURITIES AVAILABLE FOR SALE
Total After 1 Year, After 5 years Carrying Within 1 Year Within 5 Years Within 10 Years After 10 years Value Amount Yield(1)Amount Yield(1)Amount Yield(1 )Amount Yield(1) Treasury and agency securities$ 6,069 $ 589 7.48% $1,980 6.16% $3,500 5.88% - - Governmental mutual funds 2,958 2,958 5.88 - - - - - - Federal Home Loan Bank stock 3,170 - - - - - - $3,170 6.20% Bankers Bank stock 150 - - - - - - 150 - $12,347 $3,547 6.15% $1,980 6.16% $3,500 5.88% $3,320 6.20% ======= ====== ====== ====== ====== Mortgage- backed securities 5,602 Total $17,949 =======
SECURITIES HELD TO MATURITY
Total After 1 Year, After 5 Years Carrying Within 1 Year Within 5 Years Within 10 Years After 10 Years Amount Amount Yield(1)Amount Yield(1)Amount Yield(1)Amount Yield(1) U.S. Treasury and agency securitie s $ 5,489 - - $ 1,996 4.55% $ 3,493 4.50% - - Obligations of states and political subdivisions 5,328 $635 3.80% 2,210 4.77 2,483 5.20% - - Federal Reserve Bank stock 90 90 6.00% Total $10,907 $635 3.80% $9,154 5.83% $11,197 6.16% $2,126 6.00% ======= ====== ====== ======= ====== Mortgage- backed securities 13,204 Total $24,111 =======
(1) Yields are actual, not fully taxable equivalent. Mortgage-backed securities generally have stated maturities of over 5 years but are subject to likely and substantial prepayments which effectively accelerate actual maturities. 25 LOAN PORTFOLIO The composition of the loan portfolio at December 31, 1996 and 1995 is summarized in the following table. December 31, 1996 1995 (in thousands) Real estate: Construction $ 9,249 $ 7,837 Other 21,473 17,507 Commercial 18,242 11,585 Installment 1,861 77 Lease financing 2,160 837 $52,985 $37,843 ======= ======= At December 31, 1996, loans were due as follows:
Lease R/E Const R/E Other Com'l Install Financing Total ====== ========= ========= ======= ========= ======= (in thousands) Due in one year or less $9,249 $ 292 $ 9,217 $ - 216 $18,974 Due after one year - 21,181 9,025 1,861 $1,944 34,011 TOTAL $9,249 $21,473 $18,242 $1,861 $2,160 $52,985 ====== ======= ======= ====== ====== =======
Of the loans due after one year, $20,364,000 have fixed rates and $13,647,000 have variable interest rates. RISK ELEMENTS There were no nonaccrual loans at December 31, 1996 or 1995. At December 31, 1996 and 1995, there were no loans past due 90 days or more as to principal or interest and still accruing interest. There was one loan at December 31, 1996 in the amount of $187,000 which was a troubled debt restructuring as defined in Statement of Financial Accounting Standards No. 15, "Accounting by Debtors and Creditors for Troubled Debt Restructuring." There were five potential problem loans at December 31, 1996 having a combined principal balance of $1,140,000 ($1,161,000 at December 31, 1995). Potential problem loans are loans which are generally current as to principal and interest but have been identified by the Company as potential problem loans due either to a decrease in the underlying value of the property securing the credit or some other deterioration in the creditworthiness of the borrower. All of the five loans identified as potential problem loans are secured by real estate and personal property. 26 The Company does not believe there to be any concentration of loans in excess of 10% of total loans which is not disclosed above which would cause them to be similarly impacted by economic or other conditions. See Management's Discussion and Analysis of Financial Condition and Results of Operations-Provision for Credit Losses, regarding discussion of California economic conditions. SUMMARY OF CREDIT EXPERIENCE Analysis of the Allowance for Credit Losses Year Ended December 31, 1996 1995 Beginning balance $776,000 $738,000 Reductions credited to operations (150,000) - Write-offs - Commercial (39,000) (45,000) Recoveries - Commercial 41,000 83,000 Ending balanc $ 628,000 $ 776,000 ========= ========== Ratio of net recoveries during the period to average loans outstanding during the year. (.005)% (.11)% ====== ====== Ratio of allowance for credit losses to loans outstanding at end of year 1.19% 2.05% ====== ====== Allocation of the Allowance for Credit Losses December 31, 1996 December 31, 1995 Percent Percent of loans in of loans in each category each category Amount to total loans Amount to total loans Commercial $331,000 34% $228,000 31% Real estate- construction 70,000 18 124,000 21 Real estate- other 215,000 41 424,000 46 Installment 12,000 3 - - Lease financing - 4 - 2 $628,000 100% $776,000 100% ======== ==== ======== ==== 27 DEPOSITS The average balance sheets for 1996 and 1995 set forth the average amount and average interest rate paid for deposits. At December 31, 1996, time deposits of $100,000 or more have a remaining maturity as follows: (in thousands) 3 months or less $ 5,585 Over 3 months to 6 months 2,128 Over 6 months to 12 months 2,622 Over 1 year to 5 years 2,929 TOTAL $13,264 ======= RETURN ON EQUITY AND ASSETS The following table sets forth certain ratios of profita- bility, liquidity and capital. 1996 1995 Return on average assets 1.1% 1.0% Return on average equity 9.7% 8.6% Cash dividends declared per share to earnings per share 18.2% 12.2 Average equity to average assets 10.8% 11.7% 28 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. Certain matters discussed or incorporated by reference in this Annual Report on Form 10-K are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include, but are not limited to, matters described in Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations." Therefore, the information set forth therein should be carefully considered when evaluating the the business prospects of the Company and the Bank. OVERVIEW Net income in 1996 was $1,101,000 ($.96 per share) compared to $881,000 ($.82 per share) in 1995 and $658,000 ($.59 per share) in 1994. The increase in net income in 1996 resulted primarily from an increase in the volume of earning assets, offset, in part by a decrease in the yield on earning assets and an increase in interest expense due to the increased volume of interest-bearing liabilities. The increase in net income in 1995 resulted primarily from an increase in the volume and yield on earning assets and a decrease in expense related to Other Real Estate Owned (OREO), offset, in part, by an increase in the volume and yield on interest-bearing liabilities and a reduced benefit for credit losses. The table below highlights the changes in the nature and sources of income and expense from 1995 to 1996 and from 1994 to 1995.
Net Net Income Income Increase Increase 1996 1995 (Decrease) 1994 (Decrease) (in thousands) Net interest income $4,027 $3,711 $ 316 $3,517 $ 194 Provision (credit) for credit losses (150) - 150 (636) 636 Noninterest income 353 577 (224) 405 172 Noninterest expense (2,870) (2,868) (2) (3,523) 655 Income before income taxes 1,660 1,420 240 1,035 385 Provision for income taxes (559) (539) (20) (377) (162) Net income $1,101 $ 881 $ 220 $ 658 $ 223 ====== ====== ===== ====== =====
29 NET INTEREST INCOME Net interest income is affected by changes in the nature and volume of earning assets held during the year, the rates earned on such assets and the rates paid on interest-bearing liabilities. The table below details the average balances, interest income and expense and the effective yields/rates for earning assets and interest bearing liabilities.
1996 1995 1994 Average Yield/ Average Yield/ Average Yield/ Balance Interest Rate Balance Interest Rate Balance Interest Rate (in thousands, except percentages) Earning assets: Loans $41,313 $4,395 10.6% $34,057 $3,788 11.1%$32,572 $3,361 10.3% Other 55,170 3,190 5.8 44,658 2,784 6.2 38,074 2,085 5.5 Total earning assets $96,483 $78,715 $70,646 ======= ======= ======= Interest bearing liabilities: Deposits $60,995 2,712 4.4 $55,649 2,470 4.5 $51,864 1,919 3.7 Other interest bearing funds 13,335 846 6.3 5,446 391 7.2 380 10 2.6 Total interest bearing liabili- ties $74,330 $60,915 $52,244 ======= ======= ======= Net interest income and margin $4,027 4.2% $3,711 4.7% $3,517 5.0% ====== ==== ====== ==== ====== ====
Average earning assets increased $17.8 million or 23%, to $96.5 million during 1996 compared to $78.7 million in 1995. The increase in loans was primarily in the longer term real estate loan portfolio. These loans are generally made for a term of between five and fifteen years and are matched against specific blocks of deposits or borrowings in order to alleviate interest rate risk. The increase in the investment portfolio is primarily the result of increased average deposits and other borrowings. During 1995, average earning assets increased $8.1 million,or 11% to $78.7 million, compared to $70.6 million for 1994. This 30 increase was primarily in the investment portfolio and was the result of increased average balances and the reinvestment of matured loan balances that were not being utilized to fund loans. Average interest-bearing liabilities increased $13.4 million, or 22%, during 1996 to $74.3 million from $60.9 million in 1995 primarily due to an increase in Federal Home Loan Bank borrowings which were matched against specific longer term real estate loans and an increase in interest bearing checking deposits. Average interest-bearing liabilities increased $8.7 million, or 17%, to $60.9 million, in 1995 from $52.2 million in 1994. This increase was primarily due to an increase in Federal Home Loan Bank borrowings which were matched against specific longer term real estate loans. EARNING ASSETS-LOANS The average loan portfolio increased $7.2 million, or 21%, from $34.1 million in 1995 to $41.3 million in 1996. The increase was primarily in the longer term real estate loan portfolio as a result of marketing efforts in that area. Average loans increased $1.5 million from $32.6 million in 1994 to $34.1 million in 1995. The average loan to average deposit ratio for 1996 was 68% compared to 49% and 47% in 1995 and 1994, respectively. The average yield on loans increased from 10.3% in 1994 to 11.1% in 1995 and then decreased to 10.6% in 1996. The decrease in yield in 1996 primarily reflects a decrease in interest rates on loans originated during the year as compared to 1995. The increase in yield in 1995 reflects an increase in the interest rates for the year as compared to 1994. OTHER EARNING ASSETS Average other earning assets, consisting of Federal funds sold, interest bearing deposits in other banks and investment securities, increased $10.5 million or 24% during 1996 from $44.7 million to $55.2 million. During 1995, average other earning assets increased $6.6 million from $38.1 million in 1994. The increase in the securities portfolio in 1996 was primarily due to the increased level of deposits. The increase in 1995 was primarily due to the reinvestment of matured loan balances into the securities portfolio that were not currently being utilized to fund loans. The yield earned on average other earning assets increased from 5.5% in 1994 to 6.2% in 1995 and then decreased to 5.8% in 1996. In 1996, the change in the volume and yields of other earning assets resulted in an increase in net interest income of $406,000. In 1995, the increase in the volume and yields resulted in an increase in net interest income of $699,000 on other earning assets. 31 INTEREST BEARING LIABILITIES Average interest bearing liabilities increased $13.4 million from $60.9 million in 1995 to $74.3 million in 1996 and increased $8.7 million from $52.2 million in 1994 to $60.9 million in 1995. The increases in 1996 and 1995 were primarily a result of increased Federal Home Loan Bank borrowings which were matched against certain longer term real estate loans to alleviate the impact of interest rate risk. Average non-interest bearing deposits increased $2.8 million in 1996 to $18.1 million and decreased $1.2 million to $15.3 million in 1995 from an average of $16.5 million in 1994. Overall rates on interest bearing deposits increased from 3.7% in 1994 to 4.5% in 1995 and then decreased to 4.4% in 1996. The net result of the changes in average balances and rates was an increase in total interest expense of $697,000 in 1996 from 1995 and an increase of $932,000 in 1995 from 1994. NET INTEREST MARGIN The net interest margin decreased from 5.0% in 1994 to 4.7% in 1995 and 4.2% in 1996. The changes in the net interest margin are primarily attributable to fluctuations in the loan, deposit and borrowing mix and the relationship between rates charged and rates paid. PROVISION FOR CREDIT LOSSES The Bank maintains an allowance for possible credit losses which is based, in part, on the Bank's historical loss experience, the impact of forecasted economic conditions within the Bank's market area, and, as applicable, the State of California, the value of underlying collateral, loan performance and inherent risks in the loan portfolio. The allowance is reduced by charge-offs and increased by provisions for credit losses charged to operating expense and recoveries of previously charged-off loans. During 1996 and 1995, the Bank did not provide any additional provision for credit losses. In 1996, $150,000 was reversed from the allowance for credit losses. The allowance for credit losses was $628,000 in 1996, compared to $776,000 for 1995 and $738,000 for 1994. At December 31, 1996, the allowance was approximately 1.2% of total loans, compared to approximately 2.1% at December 31, 1995. There were no nonaccrual loans at December 31, 1996 or 1995. There was no interest income foregone on nonaccrual loans during 1996 or 1995. Interest income forgone on nonaccrual loans in 1994 was $59,000. At December 31, 1996 and 1995, there were no loans past due 90 days or more as to principal or interest and still accruing interest. 33 Other Real Estate Owned totalled $1,252,000 at December 31, 1996 ($1,745,000 at December 31, 1995). Other real estate owned consists of a 12 lot subdivision with an appraised value in excess of the Bank's carrying value. The Company is actively marketing the property. Nonperforming loans and other real estate owned are summarized below: December 31, 1996 December 31, 1995 Nonperforming loans: Past due 90 days or more and still accruing interest $ - $ - Nonaccrual - - Total - - Other real estate owned 1,252,000 1,745,000 Total nonperforming loans and other real estate owned $1,252,000 $1,745,000 ========== ========== Management is of the opinion that the allowance for credit losses is maintained at an adequate level for known and currently anticipated future risks inherent in the loan portfolio. However, the Bank's loan portfolio, which includes approximately $31,000,000 in real estate loans, representing approximately 58% of the portfolio, could be adversely affected if California economic conditions and the real estate market in the Bank's market area were to weaken. The effect of such events, although uncertain at this time, could result in an increase in the level of nonperforming loans and OREO and the level of the allowance for loan losses, which could adversely affect the Company's and the Bank's future growth and profitability. NONINTEREST INCOME Noninterest income decreased $224,000, or 39%, to $353,000 during 1996 compared to $577,000 during 1995. During 1995, noninterest income increased $172,000, or 42%, from $405,000 in 1994. The decrease in 1996 is primarily attributable to net gain on sale of securities of $72,000 in 1995, a gain on sale of OREO of $55,000 realized in 1995 and a decrease of $102,000 in rental income from OREO. The increase in 1995 is primarily attributable to rental income from OREO of $102,000, net gain on sale of securities of $72,000 and gain on sale of OREO of $55,000, offset by a decline in rental income from leased assets of $60,000. 33 NONINTEREST EXPENSE Noninterest expense was $2.9 million in 1996 and 1995, compared to $3.5 million in 1994. In 1996, increases in salary and directors' expenses were offset by decreases in OREO and assessment expenses. The decrease in 1995 is primarily attributable to the loss on sale of securities of $196,000 which was realized in 1994 and decreased OREO reserve expense. Generally, expenses have grown commensurate with the growth in assets and increases in the volume of transactions. As a percentage of average earning assets, noninterest expense decreased to 3.0% in 1996 from 3.6% in 1995. In 1995, noninterest expense as a percentage of earning assets decreased to 3.6% from 5.0% in 1994. As pressure continues on net interest margins and net asset growth, management of operating expenses will continue to be a priority. INCOME TAXES The Company's effective tax rate was 33.7% for 1996, 38.0% for 1995 and 36.4% for 1994. See Note 9 to the consolidated financial statements for additional information on income taxes. LIQUIDITY/INTEREST RATE SENSITIVITY The Bank manages its liquidity to provide adequate funds at an acceptable cost to support borrowing requirements and deposit flows of its customers. At December 31, 1996 and 1995, liquid assets as a percentage of deposits were 46% and 51%, respectively. In addition to cash and due from banks, liquid assets include interest bearing deposits with other banks, Federal funds sold and investment securities. The Bank has $10.0 million in Federal funds lines of credit available with correspondent banks to meet liquidity needs. Management regularly reviews general economic and financial conditions, both external and internal, and determines whether the positions taken with respect to liquidity and interest rate sensitivity continue to be appropriate. The Bank also utilizes a monthly "Gap" report which identifies rate sensitivity over the short- and long-term. The following table sets forth the distribution of repricing opportunities, based on contractual terms, of the Company's earning assets and interest-bearing liabilities at December 31, 1996, the interest rate sensitivity gap (i.e. interest rate sensitive assets less interest rate sensitive liabilities), the cumulative interest rate sensitivity gap, the interest rate sensitivity gap ratio (i.e. interest rate sensitive assets 34 divided by interest rate sensitive liabilities) and the cumulative interest rate sensitivity gap ratio. Based on the contractual terms of its assets and liabilities, the Bank is currently asset sensitive in terms of its short-term exposure to interest rates. In other words, the Bank's assets reprice faster than its liabilities. DISTRIBUTION OF REPRICING OPPORTUNITIES At December 31, 1996 (Dollars in thousands) After Three After Six After One Within Months But Months But Year But After Three Within Six Within One Within Five Months Months Year Five Years Years Total Federal funds sold $18,300 - - - - $ 18,300 Municipal securities - $230 $405 $ 2,210 $ 2,483 5,328 U.S. Treasury and agency securities 2,958 589 999 7,952 20,824 33,322 FRB/FHLB stock - - - - 3,410 3,410 Loans 29,335 1,367 1,919 7,825 12,539 52,985 ------- ------ ------ ------- ------- -------- Total earning assets $50,593 $2,186 $3,323 $17,987 $39,256 $113,345 ------- ------ ------ ------- ------- -------- Interest bearing demand accounts $23,171 - - - - $23,171 Savings accounts 13,935 - - - - 13,935 Time certificates of deposit of $100,000 or more 5,585 $2,128 $2,622 $2,929 - 13,264 Other time deposits 4,374 3,654 4,296 3,927 - 16,251 Federal funds purchased 1,500 - - - - 1,500 Other borrowings - - - 6,358 $11,843 18,201 ------- ------- ------ ------- ------- ------- Total interest-bearing liabilities $48,565 $ 5,782 $6,918 $13,214 $11,843 $86,322 ------- ------- ------ ------- ------- ------ Interest rate sensitivity gap $ 2,028 $(3,596 $(3,595) $ 4,773 $27,413 $27,023 ======= ======= ======= ======= ======= ======= Cumulative interest rate sensitivity gap $ 2,028 $(1,568) $(5,163) $ (390) $27,023 ======= ======= ======= ======= ======= Interest rate sensitivity gap ratio 1.04% 0.38% 0.48% 1.36% N/A Cumulative interest rate sensitivity gap ratio 1.04% 0.97% 0.92% 0.99% 1.31% 35 INFLATION The impact of inflation on a financial institution differs significantly from that exerted on manufacturing, or other commercial concerns, primarily because its assets and liabilities are largely monetary. In general, inflation primarily affects the Company indirectly through its effect on the ability of its customers to repay loans, or its impact on market rates of interest, and thus the ability of the Bank to attract loan customers. Inflation affects the growth of total assets by increasing the level of loan demand, and potentially adversely affects the Company's capital adequacy because loan growth in inflationary periods may increase more rapidly than capital. Interest rates in particular are significantly affected by inflation, but neither the timing nor the magnitude of the changes coincides with changes in the Consumer Price Index, which is one of the indicators used to measure the rate of inflation. Adjustments in interest rates may be delayed because of the possible imposition of regulatory constraints. In addition to its effects on interest rates, inflation directly affects the Company by increasing the Company's operating expenses. The effect of inflation during the three-year period ended December 31, 1996 has not been significant to the Company's financial position or results of operations. CAPITAL RESOURCES The Company's capital resources consist of shareholders' equity and (for regulatory purposes) the allowance for credit losses. During the year ended December 31, 1996, the Company's regulatory capital increased $850,000. Tier 1 capital increased $895,000 due to the retention of earnings and sale of stock, offset, in part by an increase in the unrealized loss on equity securities available for sale of $59,000. Tier 2 capital decreased $45,000 due to the decrease in the allowance for credit losses. The Company and the Bank are subject to capital adequacy guidelines issued by the Board of Governors and the OCC. The Company and the Bank are required to maintain total capital equal to at least 8% of assets and commitments to extend credit, weighted by risk, of which at least 4% must consist primarily of common equity including retained earnings (Tier 1 capital) and the remainder may consist of subordinated debt, cumulative preferred stock or a limited amount of loan loss reserves. Certain assets and commitments to extend credit present less risk than others and will be assigned to lower risk-weighted categories requiring less capital allocation than the 8% total ratio. For example, cash and government securities are assigned to a 0% risk-weighted category, most home mortgage loans are assigned to a 50% risk-weighted category requiring a 4% capital allocation and commercial loans are assigned to a 100% risk- weighted category requiring an 8% capital allocation. As of 36 December 31, 1996, the Company's total risk-based capital ratio was approximately 18.0% (approximately 17.1% for the Bank) compared to approximately 22.0% (approximately 21.7% for the Bank) at December 31, 1995. The Board of Governors and the OCC adopted a 3% minimum leverage ratio for banking organizations as a supplement to the risk- weighted capital guidelines. The minimum leverage ratio is intended to limit the ability of banking organizations to leverage their equity capital base by increasing assets and liabilities without increasing capital proportionately. The 3% minimum leverage ratio constitutes a minimum ratio for well-run banking organizations. Organizations experiencing or anticipating significant growth or failing to meet certain Board of Governors standards will be required to maintain a minimum leverage ratio ranging from 100 to 200 basis points in excess of the 3% ratio. The following table reflects the Company's Leverage, Tier 1 and total risk-based capital ratios for the three year period ended December 31, 1996. 1996 1995 1994 Leverage ratio 10.5% 11.7% 12.3% Tier 1 capital ratio 17.1% 20.8% 20.9% Total risk-based capital ratio 18.0% 22.0% 22.2% On December 19, 1991, President Bush signed the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"). The FDICIA, among other matters, substantially revised banking regulations and established a framework for determination of capital adequacy of financial institutions. Under the FDICIA, financial institutions are placed into one of five capital adequacy catagories as follows: (1) "Well capitalized" - consisting of institutions with a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6% or greater and a leverage ratio of 5% or greater, and the institution is not subject to an order, written agreement, capital directive or prompt corrective action directive; (2) "Adequately capitalized" - consisting of institutions with a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 4% or greater and a leverage ratio of 4% or greater, and the institution does not meet the definition of a "well capitalized" institution; (3) "Undercapitalized" - consisting of institutions with a total risk-based capital ratio less than 8%, a Tier 1 risk-based capital ratio of less than 4%, or a leverage ratio of less than 4%; (4) "Significantly undercapitalized" - consisting of institutions with a total risk- based capital ratio of less than 6%, a Tier 1 risk-based capital ratio of less than 3%, or a leverage ratio of less than 3%; (5) "Critically undercapitalized" - consisting of an institution with a ratio of tangible equity to total assets that is equal to or less than 2%. 37 Financial institutions classified as undercapitalized or below are subject to various limitations including, among other matters, certain supervisory actions by bank regulatory authorities and restrictions related to (i) growth of assets, (ii) payment of interest on subordinated indebtedness, (iii) payment of dividends or other capital distributions, and (iv) payment of management fees to a parent holding company. The FDICIA requires the bank regulatory authorities to initiate corrective action regarding financial institutions which fail to meet minimum capital requirements. Such action may result in orders to, among other matters, augment capital and reduce total assets. Critically undercapitalized financial institutions may also be subject to appointment of a receiver or implementation of a capitalization plan. OTHER MATTERS From time to time, the Company's Board of Directors reviews and consults with advisors, including investment banking, accounting and legal advisors, regarding banking industry trends and developments, as well as internal and external opportunities to maximize shareholder value. Such reviews and consultations include evaluating and comparing internal results of operations projections and external opportunities for mergers, acquisitions, reorganizations, or other transactions with third parties which may be in the interests of the Company's shareholders. The Company's Board of Directors considers such periodic review and consultation to be important as part of their analysis of the Company's value and prospects in the changing banking environment and in view of the current consolidation activity within the banking industry. 38 Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA INDEX TO CONSOLIDATED FINANCIAL STATEMENTS Page Independent Auditors' Report 40 Consolidated Balance Sheets, December 31, 1996 and 1995 41 Consolidated Income Statements for the years ended December 31, 1996, 1995, and 1994 42 Consolidated Statements of Shareholders' Equity for the years ended December 31, 1996, 1995 and 1994 42 Consolidated Statements of Cash Flows for the years ended December 31, 1996, 1995 and 1994 44 Notes to Consolidated Financial Statements 45-58 All schedules have been omitted since the required information is not present or not present in amounts sufficient to require submission of the schedule or because the information required is included in the Consolidated Financial Statements or notes thereto. 39 INDEPENDENT AUDITORS' REPORT To the Board of Directors and Shareholders of Saratoga Bancorp: We have audited the accompanying consolidated balance sheets of Saratoga Bancorp and subsidiary as of December 31, 1996 and 1995, and the related consolidated statements of income, shareholders' equity and cash flows for each of the three years in the period ended December 31, 1996. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Saratoga Bancorp and subsidiary as of December 31, 1996 and 1995, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1996 in conformity with generally accepted accounting principles. DELOITTE & TOUCHE LLP San Jose, California January 24, 1997 40
SARATOGA BANCORP AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS DECEMBER 31, 1996 AND 1995 ASSETS 1996 1995 CASH AND DUE FROM BANKS $ 4,543,000 $ 5,239,000 FEDERAL FUNDS SOLD 18,300,000 17,700,000 Total cash and equivalents 22,843,000 22,939,000 INTEREST-BEARING DEPOSITS IN OTHER BANK - 200,000 SECURITIES AVAILABLE FOR SALE 17,949,000 15,286,000 SECURITIES HELD TO MATURITY 24,111,000 20,348,000 (market value - 1996, $24,165,000, 1995, $20,643,000) LOANS 52,661,000 37,535,000 ALLOWANCE FOR CREDIT LOSSES (628,000) (776,000) Loans, net 52,033,000 36,759,000 PREMISES AND EQUIPMENT, Net 2,135,000 1,988,000 OTHER REAL ESTATE OWNED 1,252,000 1,745,000 ACCRUED INTEREST RECEIVABLE AND OTHER ASSETS 1,461,000 1,232,000 TOTAL $ 121,784.000 $ 100,497,000 ================ =============== LIABILITIES AND SHAREHOLDERS' EQUITY DEPOSITS: Demand, noninterest-bearing $ 22,823,000 $ 20,410,000 Demand, interest-bearing 23,171,000 14,218,000 Savings 13,935,000 13,113,000 Time 29,515,000 27,208,000 Total deposits 89,444,000 74,949,000 FEDERAL FUNDS PURCHASED 1,500,000 1,500,000 OTHER BORROWINGS 18,201,000 12,087,000 ACCRUED EXPENSES AND OTHER LIABILITIES 687,000 904,000 Total liabilities 109,832,000 89,440,000 COMMITMENTS (Notes 5 and 10) SHAREHOLDERS' EQUITY: Preferred stock, no par value; authorized 1,000,000 shares; no shares issued Common stock, no par value; authorized 20,000,000 shares; outstanding 1,036,392 in 1996 and 1,030,972 shares in 1995. 4,461,000 4,427,000 Retained earnings 7,717,000 6,797,000 Net unrealized loss on securities available for sale (226,000) (167,000) Total shareholders' equity 11,952,000 11,057,000 TOTAL $ 121,784,000 $ 100,497,000 =============== ================
See notes to consolidated financial statements. 41 SARATOGA BANCORP AND SUBSIDIARY
CONSOLIDATED INCOME STATEMENTS YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 1996 1995 1994 INTEREST INCOME: Loans, including fees $ 4,395,000 $ 3,788,000 $ 3,361,000 Federal funds sold 761,000 421,000 235,000 Securities: Taxable 2,244,000 2,194,000 1,697,000 Non-taxable 175,000 169,000 127,000 Other 10,000 - 26,000 Total interest income 7,585,000 6,572,000 5,446,000 INTEREST EXPENSE: Deposits 2,712,000 2,470,000 1,919,000 Borrowings 841,000 377,000 - Other 5,000 14,000 10,000 Total interest expense 3,558,000 2,861,000 1,929,000 NET INTEREST INCOME BEFORE CREDIT FOR CREDIT LOSSES 4,027,000 3,711,000 3,517,000 CREDIT FOR CREDIT LOSSES (150,000) - (636,000) NET INTEREST INCOME AFTER CREDIT FOR CREDIT LOSSES 4,177,000 3,711,000 4,153,000 OTHER INCOME: Service charges 199,000 194,000 194,000 Rental income from leased assets 83,000 119,000 179,000 Rental income from other real estate owned - 102,000 - Net gain on sale of securities available for sale - 72,000 - Gain on sale of other real estate owned - 55,000 - Other 71,000 35,000 32,000 Total other income 353,000 577,000 405,000 OTHER EXPENSES: Salaries and employee benefits 1,342,000 1,188,000 1,106,000 Occupancy 348,000 376,000 388,000 Professional fees 158,000 156,000 186,000 Furniture and equipment 138,000 126,000 128,000 Insurance 88,000 161,000 176,000 Data processing 71,000 45,000 118,000 Depreciation on leased assets 65,000 110,000 147,000 Net cost of other real estate owned 5,000 115,000 514,000 Net loss on sale of securities available for sale 4,000 - 196,000 Other 651,000 591,000 564,000 Total other expenses 2,870,000 2,868,000 3,523,000 INCOME BEFORE INCOME TAXES 1,660,000 1,420,000 1,035,000 PROVISION FOR INCOME TAXES 559,000 539,000 377,000 NET INCOME $ 1,101,000 $ 881,000 $ 658,000 NET INCOME PER COMMON ============== ============ =========== AND EQUIVALENT SHARE $ 0 .96 $ 0.82 $ 0.59 ============== ============ =========== See notes to consolidated financial statements.
42 SARATOGA BANCORP AND SUBSIDIARY CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
Net Unrealized Loss on Securities Total Common Stock Retained Available Shareholders' Shares Amount Earnings for Sale Equity BALANCES, JANUARY 1, 1994 $1,169,264 $5,021,000 $5,711,000 $ (11,000) $10,721,000 Shares repurchased (138,292) (594,000) (350,000) - (944,000) Change in net unrealized loss on securities available for sale - - - (808,000) (808,000) Net income - - 658,000 - 658,000 ---------- ---------- ---------- ---------- ---------- BALANCES, DECEMBER 31, 1994 1,030,972 4,427,000 6,019,000 (819,000) 9,627,000 Cash dividend ($.10 per share) - - (103,000) - (103,000 Change in net unrealized loss on securities available for sale - - - 652,000 652,000 Net income - - 881,000 - 881,000 ---------- ---------- ---------- ---------- ---------- BALANCES, DECEMBER 31, 1995 1,030,972 4,427,000 6,797,000 (167,000) 11,057,000 Exercise of stock options 5,420 34,000 - - 34,000 Cash dividend ($.175 per share) - - (181,000) - (181,000) Change in net unrealized loss on securities available for sale - - - (59,000) (59,000) Net income - - 1,101,000 - 1,101,000 ---------- ---------- ---------- ---------- ---------- BALANCES, DECEMBER 31, 1996 $1,036,392 $4,461,000 $7,717,000 $ (226,000)$11,952,000 ========== ========== ========== ========== ===========
See notes to consolidated financial statements. 43 SARATOGA BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 1996 1995 1994 CASH FLOWS FROM OPERATIONS: Net income $ 1,101,000 $ 881,000 $ 658,000 Adjustments to reconcile net income to net cash provided by operating activities: Credit for credit losses (150,000) - (636,000) Depreciation and amortization 170,000 233,000 296,000 Deferred income taxes (86,000) 392,000 131,000 Valuation allowance - other real estate owned (50,000) 35,000 481,000 Accrued interest receivable and other assets (233,000) 514,000 (485,000) Accrued expenses and other liabilities (216,000) 367,000 (237,000) Deferred loan fees 16,000 78,000 31,000 Net loss (gain) on sale of investments 4,000 (72,000) 196,000 Gain on sale of leased assets (22,000) - - Gain on sale of other real estate owned - (55,000) - ----------- ----------- ----------- Net cash provided by operating activities 534,000 2,373,000 435,000 CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of securities available for sale (14,065,000) (2,590,000) (3,018,000) Purchase of securities held to maturity (6,080,000) (4,885,000) (12,597,000) Proceeds from maturities of securities available for sale 6,993,000 - 100,000 Proceeds from maturities of securities held to maturity 4,170,000 8,417,000 1,155,000 Proceeds from maturity of interest-bearing deposits in other banks 200,000 - - Proceeds from sale of securities available for sale 2,496,000 2,625,000 3,965,000 Net increase in loans (15,142,000) (4,797,000) (902,000) Purchases of premises and equipment (450,000) (40,000) (34,000) Proceeds from sale of premises and equipment 134,000 14,000 - Proceeds from sale of other real estate owned 652,000 735,000 1,154,000 Other - (238,000) - ----------- ---------- ----------- Net cash used in investing activities (21,092,000) (759,000) (10,177,000) CASH FLOWS FROM FINANCING ACTIVITIES: Net increase in deposits 14,495,000 1,077,000 8,158,000 Net decrease in federal funds purchased - - (500,000) Net increase in other borrowings 6,114,000 10,087,000 2,000,000 Issuance of common stock 34,000 - - Payment of cash dividends (181,000) (103,000) - Repurchase of common stock - - (944,000) ---------- ---------- ----------- Net cash provided by financing activities 20,462,000 11,061,000 8,714,000 NET (DECREASE) INCREASE IN CASH AND EQUIVALENTS (96,000) 12,675,000 (1,028,000) CASH AND EQUIVALENTS, BEGINNING OF YEAR 22,939,000 10,264,000 11,292,000 ------------ ----------- ----------- CASH AND EQUIVALENTS, END OF YEAR $ 22,843,000 $22,939,000 $10,264,000 ============ =========== =========== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION - Cash paid during the year for: Interest $ 3,518,000 $ 2,703,000 $ 1,940,000 Income taxes $ 923,000 $ 75,000 $ 861,000
NON-CASH INVESTING AND FINANCING ACTIVITIES - Additions to other real estate owned $ - $ - $ 1,984,000 See notes to consolidated financial statements. 44 SARATOGA BANCORP AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 1. SIGNIFICANT ACCOUNTING POLICIES The accounting and reporting policies of Saratoga Bancorp and subsidiary conform to generally accepted accounting principles and prevailing practices within the banking industry. BUSINESS - Saratoga Bancorp ("the Company") is a registered bank holding company whose principal asset (and only subsidiary) is the common stock of Saratoga National Bank (the "Bank"). The Bank conducts commercial and retail banking business, which includes accepting demand, savings and time deposits and making commercial, real estate and consumer loans. It also offers installment note collections, issues cashier's checks, sells travelers checks and provides other customary banking services. CONSOLIDATION - The consolidated financial statements include Saratoga Bancorp (the Company) and its wholly-owned subsidiary, Saratoga National Bank (the Bank). All material intercompany accounts and transactions have been eliminated. ESTIMATES - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets, liabilities, revenues and expenses as of the dates and for the periods presented. Actual results could differ from those estimates. CASH AND EQUIVALENTS - The Bank considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. SECURITIES - The Company classifies its securities into two categories, securities available for sale and held to maturity. Securities available for sale are measured at market value with a corresponding recognition of the net unrealized holding gain or loss as a separate component of shareholders' equity, net of income taxes, until realized. Securities held to maturity are measured at amortized cost based on the Company's positive intent and ability to hold the securities to maturity. Any gains and losses on sales of securities are computed on a specific identification basis. LOANS - Loans are stated at the principal amount outstanding. Interest on loans is credited to income as earned. The accrual of interest is discontinued and any accrued and unpaid interest is reversed when the payment of principal or interest is 90 days past due unless the amount is well secured and in the process of collection. Income on non accrual loans is recognized only to the extent that cash is received and where the future collection of principal is probable. Loan origination fees and costs are deferred and amortized to income by a method approximating the effective interest method over the lives of the underlying loans. ALLOWANCE FOR CREDIT LOSSES - The allowance for credit losses is established through a provision charged to expense. Loans are charged against the allowance when management believes that the collection of principal is unlikely. The allowance is an amount that management believes will be adequate to absorb losses inherent in existing loans and commitments to extend credit, based on evaluations of collectibility and prior loss experience. The evaluations take into consideration such factors as ch anges in the composition of the portfolio, overall portfolio quality, loan concentrations, specific problem loans, and current and anticipated economic conditions that may affect the borrowers' ability to repay. In evaluating the probability of collection, management is required to make estimates and assumptions. ACCOUNTING FOR IMPAIRED LOANS - A loan is considered impaired when it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement. Impaired loans are required to be measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the 45 collateral if the loan is collateral dependent. Income recognition on impaired loans is consistent with the policy for income recognition on nonaccrual loans described above. The Bank has determined that there were no impaired loans as of December 31, 1996 or 1995. PREMISES AND EQUIPMENT - Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are computed on a straight-line basis over the shorter of the lease term or the estimated useful lives of the assets, which are generally three to fifteen years for furniture, equipment and leasehold improvements and 35 years for a building. LEASED EQUIPMENT - Leased equipment is stated at cost net of accumulated depreciation. Depreciation is computed on a straight-line basis over the lease term to an estimated residual value. Such leases are accounted for as operating leases. Revenue is recognized when earned and depreciation expense is recorded as other expense. LONG-LIVED ASSETS - The Company adopted Statement of Financial Accounting Standards (SFAS) No. 121 "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of", effective January 1, 1995. The adoption of this statement had no effect on the Company's financial condition or results of operations. OTHER REAL ESTATE OWNED - Other real estate owned is carried at the lower of cost or fair value less estimated costs to sell. When the property is acquired through foreclosure any excess of the related loan balance over its estimated fair value less estimated costs to sell is charged to the allowance for credit losses. Costs of maintaining other real estate owned and any subsequent declines in the estimated fair value are charged to other expenses. ACCOUNTING FOR FINANCIAL ASSETS AND LIABILITIES - In June, 1996, the FASB issued SFAS No.125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities". This statement is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after December 31, 1996. The Company believes the effect of adoption of this standard will not be material. INCOME TAXES - Income taxes are provided at current rates. Deferred income taxes are provided on income and expense items recognized in different periods for financial statement and tax reporting purposes. NET INCOME PER COMMON AND EQUIVALENT SHARE - Net income per common and equivalent share is calculated using the weighted average shares outstanding plus the dilutive effect of stock options. The number of shares used to compute net income per common and equivalent share was 1,150,497 shares in 1996, 1,066,772 shares in 1995 and 1,117,076 shares in 1994. The difference between primary and fully diluted net income per share is not significant in any year. STOCK-BASED AWARDS - The Company accounts for stock-based awards to employees using the intrinsic value method in accordance with Accounting Principals Board Opinion No. 25, "Accounting for Stock Issued to Employees." RECLASSIFICATIONS - Certain amounts have been reclassified to conform to the current year presentation. The reclassifications had no effect on results of operations or shareholders' equity. 2. CASH AND DUE FROM BANKS At December 31, 1996, average aggregate reserves (in the form of deposits with the Federal Reserve Bank) of $1,362,000 were maintained, which satisfied federal regulatory requirements to maintain certain average reserve balances. 46 3. INVESTMENTS The amortized cost and estimated market values of securities at December 31 are as follows:
1996 Gross Gross Estimated Amortized Unrealized Unrealized Market Cost Gains Losses Value SECURITIES AVAILABLE FOR SALE U. S. Treasury and agency securities $11,704,000 $ 12,000 $ (45,000) $11,671,000 Governmental mutual fund 3,128,000 - (170,000) 2,958,000 Federal Home Loan Bank Stock 3,170,000 - - 3,170,000 Bankers Bank Stock 150,000 - - 150,000 ----------- -------- ---------- ----------- Total $18,152,000 $ 12,000 $ (215,000) $17,949,000 =========== ======== ========== =========== SECURITIES HELD TO MATURITY U. S. Treasury and agency securities $ 5,489,000 $ 51,000 $ (39,000) $ 5,501,000 Mortgage-backed securities 13,204,000 14,000 (148,000) 13,070,000 Obligations of states and political subdivisions 5,328,000 33,000 (7,000) 5,354,000 Federal Reserve Bank Stock 90,000 - - 90,000 ------------ -------- ---------- ----------- Total $24,111,000 $ 98,000 $ (194,000) $24,015,000 =========== ======== ========== =========== 1995 SECURITIES AVAILABLE FOR SALE U. S. Treasury and agency securities $10,290,000 $ 29,000 $ (32,000) $10,287,000 Governmental mutual fund 3,128,000 - (87,000) 3,041,000 Federal Home Loan Bank Stock 1,958,000 - - 1,958,000 ----------- -------- ---------- ----------- Total $15,376,000 $ 29,000 $ (119,000) $15,286,000 =========== ======== ========== =========== SECURITIES HELD TO MATURITY U. S. Treasury and agency securities $ 5,564,000 $ 75,000 $ (7,000) $ 5,632,000 Mortgage-backed securities 11,145,000 79,000 (72,000) 11,152,000 Obligations of states and political subdivisions 3,549,000 45,000 (5,000) 3,589,000 Federal Reserve Bank Stock 90,000 - - 90,000 ----------- -------- --------- ----------- Total $20,348,000 $199,000 $ (84,000) $20,463,000 =========== ======== ========= ===========
47
The amortized cost and estimated market value of debt securities at December 31, 1996, by contractual maturity, are as follows: Available for Sale Held to Maturity Estimated Estimated Amortized Market Amortized Market Cost Value Cost Value Due in one year or less $ 585,000 $ 589,000 $ 1,634,000 $ 1,632,000 Due after one year through five years 1,991,000 1,980,000 5,956,000 5,965,000 Due after five years through ten years 3,496,000 3,500,000 7,234,000 7,261,000 Mortgage-backed securities 5,632,000 5,602,000 9,197,000 9,067,000 Governmental mutual fund 3,128,000 2,958,000 - - ----------- ----------- ----------- ----------- Total $14,832,000 $14,629,000 $24,021,000 $23,925,000 =========== =========== =========== ===========
Sale of investments resulted in gross realized gains of $1,000 for 1996, ($148,000 in 1995 and none in 1994) and gross realized losses of $5,000 in 1996 ($76,000 in 1995 and $196,000 in 1994.) During 1994, the Company transferred investments from available for sale to held to maturity. The net unrealized loss at the date of transfer of $214,000 is being amortized over the remaining maturities of the investments. The unamortized portion of the loss is $161,000 at December 31, 1996. Mortgage-backed securities generally have stated maturities of four to fifteen years, but are subject to likely and substantial prepayments which effectively accelerate actual maturities. The Company's investment in governmental mutual funds has no fixed maturity. At December 31, 1996 investments with an amortized cost of $20,426,000 were pledged to secure public and certain other deposits as required by law or contract. Effective December 7, 1995, two securities totaling $ 3,000,000 in amortized cost and $3,105,000 market value and Federal Home Loan Bank stock totaling $1,958,000 were reclassified from held to maturity to available for sale in connection with initial adoption of the Financial Accounting Standards Board Special Report "A Guide to Implementation of Statement 115 on Accounting for Certain Investments in Debt and Equity Securities." 4. LOANS AND ALLOWANCES FOR CREDIT LOSSES
Loans at December 31, are comprised of the following: 1996 1995 Real estate: Construction $ 9,249,000 $ 7,837,000 Other 21,473,000 17,507,000 Commercial 18,242,000 11,585,000 Installment 1,861,000 77,000 Lease financing 2,535,000 920,000 Unearned income on lease financing (375,000) (83,000) ---------- ---------- Total loans 52,985,000 37,843,000 Deferred loans fees (324,000) (308,000) ----------- ---------- Loans, net of deferred loan fees $52,661,000 $37,535,000 =========== ===========
48 The activity in the allowance for credit losses is summarized as follows: 1996 1995 1994 Balance, beginning of year $ 776,000 $ 738,000 $ 1,339,000 Provision credited to expense (150,000) - (636,000) Write-offs (39,000) (45,000) (73,000) Recoveries 41,000 83,000 108,000 ------------ ------------ ----------- Balance, end of year $ 628,000 $ 776,000 $ 738,000 ============ ============ ===========
There were no nonaccrual loans at December 31, 1996 and 1995 and $707,000 at December 31, 1994. The reduction in interest income associated with these loans in 1994 was $59,000. Interest income recognized on such loans in 1994 was $28,000. 5. PREMISES AND EQUIPMENT Premises and equipment at December 31, are comprised of the following: 1996 1995 Land $ 948,000 $ 948,000 Building and leasehold improvements 1,194,000 1,194,000 Furniture and equipment 945,000 860,000 Leased equipment 365,000 390,000 ------------- ------------- Total 3,452,000 3,392,000 Accumulated depreciation and amortization (1,317,000) (1,404,000) ------------- ------------- Premises and equipment, net $ 2,135,000 $ 1,988,000 ============= ============= The Company's Los Gatos and San Jose branches are leased under noncancellable operating leases which expire in 1998 and 1999, respectively. The Bank has renewal options with adjustments to the lease payments based on changes in the consumer price index. Future minimum annual lease payments are as follows: 1997 $ 250,000 1998 188,000 1999 176,000 ------------ Total $ 614,000 ============ Rental expense under operating leases was $236,000 in 1996 and 1995 and $226,000 in 1994. 6. OTHER REAL ESTATE OWNED Other real estate owned was $1,252,000 and $1,745,000 at December 31, 1996 and 1995, respectively, 49 (net of valuation allowance of $143,000 and $303,000, respectively). The net cost of operation of other real estate owned is as follows: 1996 1995 1994 Decreases (increases) in valuation allowance to reflect increases and decreases in estimated fair value $ 50,000 $ (35,000) $ (481,000) Net holding costs (55,000) (80,000) (33,000) ------------ ----------- ---------- Total $ (5,000) $ (115,000) $ (514,000) ============ =========== ==========
7. DEPOSITS The aggregate amount of short-term jumbo CDs, each with a minimum denomination of $100,000, was approximately $13,264,000 and 10,782,000 in 1996 and 1995, respectively. At December 31, 1996, the scheduled maturities of CDs over $100,000 are as follows: 1997 $10,335,000 1998 2,060,000 1999 154,000 2000 715,000 ----------- $13,264,000 =========== 8. OTHER BORROWINGS Other borrowings consist of borrowings from the Federal Home Loan Bank which are due as follows: 2000 $ 2,208,000 2001 4,150,000 2002 766,000 2003 2,700,000 2005 7,058,000 2010 353,000 2011 966,000 ----------- $18,201,000 =========== 50 9. INCOME TAXES The provision for income taxes is comprised of the following: Years Ended December 31, 1996 1995 1994 Current: Federa $478,000 $ 68,000 $189,000 State 167,000 79,000 57,000 -------- -------- -------- Total current 645,000 147,000 246,000 -------- -------- -------- Deferred: Federal (75,000) 345,000 94,000 State (11,000) 47,000 37,000 -------- -------- -------- Total deferred (86,000) 392,000 131,000 -------- -------- -------- Total $559,000 $539,000 $377,000 ======== ======== ======== The effective tax rate differs from the federal statutory rate as follows: Years Ended December 31, 1996 1995 1994 Federal statutory rate 35.0% 35.0% 35.0% State income tax, net of federal effect 6.2 6.0 5.9 Tax exempt income (3.1) (3.6) (4.2) Officer's life insurance - 1.3 0.3 Other, net (4.4) (0.7) (0.6) ----- ----- ----- Total 33.7% 38.0% 36.4% ===== ===== ===== 51 The Company's net deferred tax asset at December 31 is as follows: 1996 1995 Deferred tax assets: Provision for credit losses $ 197,000 $ 198,000 Unrealized loss on investments available for sale 138,000 111,000 Deferred compensation 93,000 30,000 Provision for other real estate owned 59,000 126,000 Deferred rent 36,000 52,000 --------- --------- Total deferred assets 523,000 517,000 --------- --------- Deferred tax liabilities: Depreciation and amortization (183,000) (242,000) Other (28,000) (76,000) --------- --------- Total deferred liabilities 211,000 (318,000) --------- --------- Net deferred tax asset $ 312,000 $ 199,000 ========= ========= There was no valuation allowance at December 31, 1996 and 1995. 10. STOCK OPTION PLANS The Company's stock option plans authorize the issuance to employees, officers and directors of incentive and nonstatutory options to purchase common stock. The Company's 1982 Amended Stock Option Plan (the "1982 Plan") expired by its terms on October 26, 1992. Therefore, no options were granted by the Corporation during 1994, 1995 or 1996 under the 1982 Plan. Prior to expiration of the 1982 Plan, options were granted to key officers and employees of the Company and its subsidiary. Options granted under the 1982 Plan were either incentive options or nonstatutory options and become exercisable in accordance with a vesting schedule established at the time of grant. Vesting may not extend beyond ten years from the date of grant. Upon a change in control of the Company, all outstanding options under the 1982 Plan will become fully vested and exercisable. Options granted under the 1982 Plan are adjusted to protect against dilution in the event of certain changes in the Company's capitalization, including stock splits and stock dividends. The Company's 1994 Stock Option Plan ("the 1994 Plan") is substantially similar to the 1982 Plan regarding provisions related to option grants, vesting and dilution. Upon a change in control, options do not become fully vested and exercisable, but may be assumed or equivalent options may be substituted by a successor corporation. All options granted in 1996 under the 1994 Plan were incentive stock options and have an exercise price equal to the fair market value of the Company's common stock on the date of grant. 52 Option activity is summarized as follows: Outstanding Options Number of Weighted Average Shares Exercise Price Balances, January 1, 1994 176,377 $5.93 Granted 97,300 6.31 Canceled (7,000) 6.22 ------- ----- Balances, December 31, 1994 266,677 6.06 At December 31, 1996, options for 36,494 shares are available for future grant. The Company continues to account for its stock-based awards using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and its related interpertations. Accordingly, no compensation expense has been recognized in the financial statements for employee stock arrangements. SFAS No. 123, "Accounting for Stock- Based Compensation" requires the disclosure of proforma net income and earnings per share had the Company adopted the fairvalue method as of the beginning of fiscal 1995. Under SFAS 123, the fair value of stock-based awards to employees is calculated through the use of option pricing models, even though such models were developed to estimate the fair value of freely tradable, fully transferrable options without vesting restriction, which significantly differ from the Company's stock option awards. These models also require subjective assumptions, including future stock price volatility and expected time to exercice, which greatly affect the calculated values. The Company's calculations were made using the Black-Scholes option pricing model with the following weighted average assumptions: expected life, 114 months; stock volatility, 19.0%; risk free interest rates, 6.54% and 6.68% in 1996 and 5.85%, 6.15% and 7.66% in 1995; and a dividend yield of 5.50% as they occur. If the computed values of the 1996 and 1995 awards had been amortized to expense over the vesting period of the awards, pro forma net income would have been $1,090,000 ($0.95 per share) in 1996 and $868,000 ($0.81 per share) in 1995. However, the impact of outstanding non-vested stock options granted prior to 1995 have been excluded from the pro forma calculation; accordingly the 1995 and 1996 pro forma adjustments are not indicative of future period pro forma adjustments, when the calculation will apply to all applicable stock options. 11. COMMITMENTS AND CONTINGENT LIABILITIES The Bank is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments of $20,826,000 and standby letters of credit of $25,000 at December 31, 1996. The Bank's exposure to 53 credit loss is limited to amounts funded or drawn; however, at December 31, 1996, no losses are anticipated as a result of these commitments. Loan commitments are typically contingent upon the borrower's meeting certain financial and other covenants and such commitments typically have fixed expiration dates and require payment of a fee. As many of these commitments do not necessarily represent future cash requirements. The Bank evaluates each potential borrower and the necessary collateral on an individual basis. Collateral varies, and may include real property, bank deposits, or business or personal assets. Standby letters of credit are conditional commitments written by the Bank to guarantee the performance of a customer to a third party. These guarantees are issued primarily relating to inventory purchases by the Bank's commercial customers and such guarantees are typically short-term. Credit risk is similar to that involved in extending loan commitments to customers and the Bank, accordingly, uses evaluation and collateral requirements similar to those for loan commitments. Virtually all of such commitments are collateralized. Officers of the Company have severance agreements which provide, in the event of a change in control meeting certain criteria, severance payments based on a multiple of their current compensation. At December 31, 1996, these payments would have aggregated up to $351,000. 12. LOAN CONCENTRATIONS The Bank's customers are primarily located in Santa Clara County, which is located in the southern portion of the San Francisco Bay Area. Many of the Bank's customers are employed by or are otherwise dependent on the high technology and real estate development industries and, accordingly, the ability of the Bank's borrowers to repay loans may be affected by the performance of these sectors of the economy. Virtually all loans are collateralized. Generally, real estate loans are secured by real property and commercial and other loans are secured by business or personal assets. Repayment is generally expected from refinancing or sale of the related property for real estate construction loans and from cash flows of the borrower for all other loans. The composition of the loan portfolio at December 31, 1996 and 1995 is summarized in the following table. 1996 1995 Real estate: Construction: 17 21 Other 41 46 Commerical 34 31 Installment 4 - Lease financing 4 2 100% 100% === === 13. DISCLOSURE OF FAIR VALUE OF FINANCIAL INSTRUMENTS The following estimated fair value amounts have been determined by using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange. The use of different market assumptions and/or estimation techniques may have a material effect on the estimated fair value amounts. 54 The following table presents the carrying mount and estimated fair value of certain assets and liabilities of the Company at December 31, 1996. The carrying amounts reported in the consolidated balance sheets approximate fair value for the following financial instruments: cash and due from banks, federal funds sold, interest bearing deposits in other banks, demand and savings deposits, federal funds purchased and other borrowings (See Note 3 for information regarding securities). December 31, 1996 Carrying Estimated Fair Amount Value Loans, net $52,033,000 $52,202,000 Time deposits $29,515,000 $29,590,000 December 31, 1995 Carrying Estimated Fair Amount Value Loans, net $36,759,000 $36,752,000 Time deposits $27,208,000 $27,375,000 Loans The fair value of loans with fixed rates is estimated by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings. For loans with variable rates which adjust with changes in market rates of interest, the carrying amount is a reasonable estimate of fair value. Time deposits The fair value of fixed maturity certificates of deposit is estimated using rates currently offered for deposits of similar remaining maturities. Commitments to extend credit and standby letters of credit Commitments to extend credit and standby letters of credit are issued in the normal course of business by the Bank. Commitments to extend credit are issued with variable interest rates tied to market interest rates at the time the commitment is funded and the amount of the commitment equals their fair value. Standby letters of credit are supported by commitments to extend credit with variable interest rates tied to market interest rates at the time the commitments are funded and the amount of standby letters of credit equals their fair value. 14. REGULATORY MATTERS The Company and the Bank are subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company's and the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company's and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. 55 Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 1996, that the Company and the Bank meet all capital adequacy requirements to which they are subject. As of December 3 1, 1996, the most recent notification from the Office of the Comptroller of the Currency categorized the Company and the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Company and the Bank must maintain minimum total risk-based , Tier I risk-based, and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the institution's category. The following table shows the Company's and the Bank's capital ratios at December 31, 1996 and 1995 as well as the minimum capital ratios required to be deemed "well capitalized" under the regulatory framework.
To Be Well Capitalized Under Bancorp Bank Only For Capital Prompt Corrective Actual Actual Adequacy PurposesAction Provisions Amount Ratio Amount Ratio Amount Ratio Amount Ratio As of December 31, 1996 Total Capital (to Risk Weighed Assets) $12,580,000 18.0% $11,826,000 17.1% >$5,602,000 >8.00%>$7,003,000>10.0% Tier I Capital to Risk Weighed Assets) $11,952,000 17.1% $11,198,000 16.2% >$2,802,000 >4.00%>$4,202,000> 6.0% Tier I Capital (to Average Assets) $11,952,000 10.5% $11,198,000 9.8% >$4,614,000 >4.00%>$5,767,000> 5.0% As of December 31, 1995 Total Capital (to Risk Weighed Assets) $11,833,000 22.0% $11,669,000 21.7% >$4,304,000 >8.00%>$5,380,000>10.0% Tier I Capital (to Risk Weighed Assets) $11,057,000 20.8% $10,669,000 20.5% >$2,152,000 >4.00%>$3,228,000> 6.0% Tier I Capital (to Average Assets) $11,057,000 11.7% $10,669,000 11.5% >$3,826,000 >4.00%>$4,782,000> 5.0%
56 15. CONDENSED FINANCIAL INFORMATION OF SARATOGA BANCORP (PARENT ONLY) The condensed financial statements of Saratoga Bancorp are as follows: CONDENSED BALANCE SHEETS December 31, 1996 1995 ASSETS: Cash-interest bearing account with Bank $ 102,000 $ 149,000 Real estate loans 764,000 - Investment in Bank 11,078,000 10,882,000 Other assets 8,000 27,000 ----------- ----------- Total $11,952,000 $11,058,000 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY Other liabilities $ - $ 1,000 Common stock 4,461,000 4,427,000 Retained earnings 7,717,000 6,797,000 Net unrealized loss on investments available for sale (226,000) (167,000) ----------- ----------- Total $11,952,000 $11,058,000 =========== =========== CONDENSED INCOME STATEMENTS Years Ended December 31, 1996 1995 1994 Interest income $ 26,000 $ 8,000 $ 43,000 Credit for credit losses - - 10,000 Dividend from subsidiary 861,000 - - Other expenses (50,000) (50,000) (57 000) --------- ---------- --------- Loss before income taxes and equity in undistributed net income of Bank 837,000 (42,000) (4,000) Income tax benefit 9,000 16,000 1,000 Equity in undistributed net income of Bank 255,000 907,000 661,000 ----------- ---------- ----------- Net income $ 1,101,000 $ 881,000 $ 658,000 =========== ========== =========== 57 CONDENSED STATEMENTS OF CASH FLOWS Years ended December 31, 1996 1995 1994 Cash flows from operations: Net income $1,101,000 $ 881,000 $ 658,000 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Equity in undistributed net income of Bank (255,000) (907,000) (661,000) Credit for credit losses - - (10,000) Change in other assets 19,000 (16,000) - Change in other liabilities (1,000) - 1,000 ---------- ------------- ----------- Net cash provided by (used in) operating activities 864,000 (42,000) (12,000) Cash flows from investing activities - Net change in loans (764,000) 36,000 354,000 ---------- ------------- ----------- Cash flows from financing activities: Cash dividend (181,000) (103,000) - Issuance of common stock 34,000 - - Repurchase of common stock - - (944,000) ---------- ------------- ----------- Net cash used in financing activities (147,000) (103,000) (944,000) ---------- ------------- ----------- Net decrease in cash (47,000) (109,000) (602,000) Cash, beginning of year 149,000 258,000 860,000 ---------- ------------- ----------- Cash, end of year $ 102,000 $ 149,000 $ 258,000 ========== ============= =========== The ability of the Company to pay future dividends will largely depend upon the dividends paid to it by the Bank. Under federal law regulating national banks, dividends declared by the Bank in any calendar year may not exceed the lesser of its undistributed net income for the most recent three fiscal years or its retained earnings. As of December 31, 1996, the amount available for distribution from the Bank to the Company was approximately $2,356,000, subject to approval by the Office of the Comptroller of the Currency. The Bank is also restricted as to the amount and form of loans, advances or other transfers of funds or other assets to the Company. * * * * * 58 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. Not applicable. PART III Item 10. Directors and Executive Officers of the Registrant. The information required hereunder is incorporated by reference from the Company's definitive proxy statement for the Company's 1997 Annual Meeting of Shareholders (to be filed pursuant to Regulation 14A). Item 11. Executive Compensation. The information required hereunder is incorporated by reference from the Company's definitive proxy statement for the Company's 1997 Annual Meeting of Shareholders (to be filed pursuant to Regulation 14A). Item 12. Security Ownership of Certain Beneficial Owners and Management. The information required hereunder is incorporated by reference from the Company's definitive proxy statement for the Company's 1997 Annual Meeting of Shareholders (to be filed pursuant to Regulation 14A). Item 13. Certain Relationships and Related Transactions. The information required hereunder is incorporated by reference from the Company's definitive proxy statement for the Company's 1997 Annual Meeting of Shareholders (to be filed pursuant to Regulation 14A). PART IV Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K (a) (1) Financial Statements. This information is listed and included in Part II, Item 8. (a) (2) Financial Statement Schedules. All schedules have been omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedule or because the information required is included in Consolidated Financial Statements or notes thereto. 59 (a) (3) Exhibits. The exhibits listed on the accompanying Exhibit Index are filed as part of this report. (3.1) Articles of Incorporation, as amended, are incorporated by reference herein to Exhibit 3.1 of Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1988, as filed with the Securities and Exchange Commission on March 27, 1989. (3.2) By-laws, as amended, are incorporated by reference herein to Exhibit 3.2 of Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1993 as filed with the Securities and Exchange Commission on March 29, 1994. (4.1) Specimen stock certificate is incorporated by reference to Exhibit 4.1 of Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1994 as filed with the Securities and Exchange Commission on March 30, 1995. (10.1) Lease agreement dated 10/19/87 for 15405 Los Gatos Blvd., Suite 103, Los Gatos, CA is incorporated by reference herein to Exhibit 10.1 of Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1987 as filed with the Securities and Exchange Commission on March 31, 1988. (10.2) Agreement of Purchase and Sale dated July 27, 1988 for 12000 Saratoga-Sunnyvale Road, Saratoga, CA is incorporated by reference herein to Exhibit 10.1 of Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1988, as filed with the Securities and Exchange Commission on March 27, 1989. *(10.3) Indemnification Agreements with directors and Executive Officers of the Registrant are incorporated by reference herein to Exhibit 10.2 of Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1988, as filed with the Securities and Exchange Commission on March 27, 1989. (10.4) Lease agreement dated 1/17/89 for 160 West Santa Clara Street, San Jose, California is incorporated by reference herein to Exhibit 10.4 of Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1989, as filed with the Securities and Exchange Commission on March 27, 1990. 60 (10.5) Bank of the West Master Profit Sharing and Savings Plan and Amendment, amended as of March, 1990 is incorporated by reference herein to Exhibit 10.5 of Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1990, as filed with the Securities and Exchange Commission on March 20, 1991. *(10.6) Employment Agreement and Management Continuity Agreement and Chief Executive Officer Compensation Plan/Richard L. Mount is incorporated by reference herein to Exhibit 10.6 of Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1990, as filed with the Securities and Exchange Commission on March 20, 1991. (10.7) Saratoga Bancorp 1982 Stock Option Plan is incorporated by reference herein to the exhibits to Registration Statement No. 33-34674 on Form S-8 as filed with the Securities and Exchange Commission on May 7, 1990. (10.8) Saratoga National Bank Savings Plan dated June 19, 1995 is incorporated by reference herein to Exhibit 10.8 of Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 1995, as filed with the Securities and Exchange Commission on March 27, 1996. (10.9) Saratoga Bancorp 1994 Stock Option Plan dated March 18, 1994 is incorporated by referencce herein to Appendix A of Proxy Statement dated April 19, 1994 filed as with the Securities and Exchange Commission on April 27, 1994. (10.10) Forms of Incentive Stock Option Agreement, Non- Statutory Stock Option Agreement and Non-Statutory Agreement for Outside Diectors, as amended is incorporated by reference herein to Exhibit 10.8 of Registrant's Quarterly Report on Form 10-Q for the Quarter ended June 30, 1994 as filed with the Securities and Exchange Commission on August 15, 1994. (21) Subsidiaries of the registrant: Registrant's only subsidiary is Saratoga National Bank, a national banking association, which operates a commercial and retail banking operation in California. 61 (23) Independent Auditors' consent (27) Financial Data Schedule * Denotes management contracts, compensatory plans or arrangements. (b) Reports on Form 8-K Registrant filed no reports on Form 8-K for the three month period ended December 31, 1996. SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO SECTION 12 OF THE ACT. No annual report or proxy material has been sent to security holders. The Company shall furnish copies of such material to the Commission when it is sent to security holders. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. SARATOGA BANCORP By_______________________________ Richard L. Mount, President (Principal Executive Officer) Date_____________________________ By_______________________________ Mary Page-Rourke, Treasurer (Principal Financial and Accounting Officer) Date_____________________________ Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. 62 Name Title Date __________________ Director _______________ Victor Aboukhater __________________ Director and Secretary _______________ Neal A. Cabrinha __________________ Director _______________ Robert G. Egan __________________ Director _______________ William D. Kron __________________ Director _______________ John F. Lynch III __________________ Director _______________ V. Ronald Mancuso Chairman of the Board __________________ President and Director _______________ Richard L. Mount (Principal Executive Officer) __________________ Treasurer _______________ Mary Page-Rourke (Principal Financial and Accounting Officer) 63 INDEX TO EXHIBITS Sequentially Numbered Number Exhibits Page 23 Independent Auditors' Consent 65 27 Financial Data Schedule 66 65 EXHIBIT 23.1 INDEPENDENT AUDITORS' CONSENT We consent to the incorporation by reference in Registration Statement No. 33-34674 of Saratoga Bancorp on Form S-8 of our report dated January 24, 1997, appearing in this Annual Report on Form 10-K of Saratoga Bancorp for the year ended December 31, 1996. //Deloitte & Touche LLP// DELOITTE & TOUCHE LLP San Jose, California March 26, 1997 EX-27 2
9 1000 12-MOS DEC-31-1996 DEC-31-1996 4543 0 18300 0 17949 24111 24015 52661 628 121784 89444 1500 687 18201 0 0 4461 7491 121784 4395 2419 771 7585 2712 3558 4027 (150) (4) 2866 1660 1101 0 0 1101 .98 .97 7.9 0 0 187 1140 776 39 41 628 239 0 389
-----END PRIVACY-ENHANCED MESSAGE-----