XML 88 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 6 - Past Due Loans, Allowance For Credit Losses, and Impaired Loans (Tables)
12 Months Ended
Dec. 31, 2011
Past Due Financing Receivables [Table Text Block]
   
Aging Analysis (Accruing and Non-accrual)
   
Non-performing Loans
 
   
Current
 
30-89 Days
Past Due
 
90 Days or
More Past
Due
 
Total
Past Due
 
Total
Loans
   
Non-
accrual
Loans
 
90 Days
Past Due
Loans, Still
Accruing
Interest
 
December 31, 2011
                               
Commercial and industrial
  $ 1,415,165   $ 13,731   $ 29,550   $ 43,281   $ 1,458,446     $ 44,152   $ 4,991  
Agricultural
    242,727     30     1,019     1,049     243,776       1,019     -  
Commercial real estate:
                                             
Office, retail, and industrial
    1,276,920     2,931     19,231     22,162     1,299,082       30,043     1,040  
Multi-family
    281,943     1,121     5,272     6,393     288,336       6,487     -  
Residential construction
    87,606     2,164     16,066     18,230     105,836       18,076     -  
Commercial construction
    129,310     320     15,279     15,599     144,909       23,347     -  
Other commercial real estate
    849,066     6,372     32,708     39,080     888,146       51,447     1,707  
Total commercial real estate
    2,624,845     12,908     88,556     101,464     2,726,309       129,400     2,747  
Total corporate loans
    4,282,737     26,669     119,125     145,794     4,428,531       174,571     7,738  
Home equity
    402,842     6,112     7,240     13,352     416,194       7,407     1,138  
1-4 family mortgages
    192,646     3,712     4,741     8,453     201,099       5,322     -  
Installment loans
    41,288     625     376     1,001     42,289       25     351  
Total consumer loans
    636,776     10,449     12,357     22,806     659,582       12,754     1,489  
Total loans, excluding covered loans
    4,919,513     37,118     131,482     168,600     5,088,113       187,325     9,227  
Covered loans
    195,289     7,853     57,360     65,213     260,502       19,879     43,347  
Total loans
  $ 5,114,802   $ 44,971   $ 188,842   $ 233,813   $ 5,348,615     $ 207,204   $ 52,574  
                                               
December 31, 2010
                                             
Commercial and industrial
  $ 1,428,841   $ 7,706   $ 29,356   $ 37,062   $ 1,465,903     $ 50,088   $ 1,552  
Agricultural
    225,007     65     2,684     2,749     227,756       2,497     187  
Commercial real estate:
                                             
Office, retail, and industrial
    1,183,952     4,009     15,652     19,661     1,203,613       19,573     -  
Multi-family
    345,018     2,811     2,033     4,844     349,862       6,203     -  
Residential construction
    139,499     1,320     33,871     35,191     174,690       52,122     200  
Commercial construction
    140,044     4,000     20,428     24,428     164,472       28,685     -  
Other commercial real estate
    813,333     9,091     33,933     43,024     856,357       40,605     345  
Total commercial real estate
    2,621,846     21,231     105,917     127,148     2,748,994       147,188     545  
Total corporate loans
    4,275,694     29,002     137,957     166,959     4,442,653       199,773     2,284  
Home equity
    431,446     4,715     9,082     13,797     445,243       7,948     1,870  
1-4 family mortgages
    154,999     2,523     3,368     5,891     160,890       3,902     4  
Installment loans
    50,899     742     133     875     51,774       159     86  
Total consumer loans
    637,344     7,980     12,583     20,563     657,907       12,009     1,960  
Total loans, excluding covered loans
    4,913,038     36,982     150,540     187,522     5,100,560       211,782     4,244  
Covered loans
    268,934     18,445     84,350     102,795     371,729       -     84,350  
Total loans
  $ 5,181,972   $ 55,427   $ 234,890   $ 290,317   $ 5,472,289     $ 211,782   $ 88,594  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Years Ended December 31,
 
   
2011
   
2010
   
2009
 
Balance at beginning of year
  $ 145,072     $ 144,808     $ 93,869  
Loans charged-off
    (111,576 )     (155,330 )     (168,038 )
Recoveries of loans previously charged-off
    7,884       8,245       3,305  
Net loans charged-off
    (103,692 )     (147,085 )     (164,733 )
Provision for loan losses
    80,582       147,349       215,672  
Balance at end of year
  $ 121,962     $ 145,072     $ 144,808  
Allowance for loan losses
  $ 119,462     $ 142,572     $ 144,808  
Reserve for unfunded commitments
    2,500       2,500       -  
Total allowance for credit losses
  $ 121,962     $ 145,072     $ 144,808  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   
Commercial,
Industrial,
and
Agricultural
   
Office,
Retail,
and
Industrial
   
Multi-
Family
   
Residential Construction
   
Other
Commercial
Real Estate
   
Consumer
   
Covered
Loans
   
Total
Allowance
 
Balance at January 1, 2009
  $ 22,189     $ 22,048     $ 2,680     $ 32,910     $ 7,927     $ 6,115     $ -     $ 93,869  
Loans charged-off
    (57,083 )     (7,869 )     (3,485 )     (63,045 )     (22,033 )     (14,523 )     -       (168,038 )
Recoveries of loans previously charged-off
    1,899       13       2       403       516       472       -       3,305  
Net loans charged-off
    (55,184 )     (7,856 )     (3,483 )     (62,642 )     (21,517 )     (14,051 )     -       (164,733 )
Provision for loan losses
    87,447       5,972       5,358       62,810       34,674       19,411       -       215,672  
Balance at December 31, 2009
    54,452       20,164       4,555       33,078       21,084       11,475       -       144,808  
Loans charged-off
    (37,130 )     (10,322 )     (2,788 )     (55,611 )     (37,225 )     (10,640 )     (1,614 )     (155,330 )
Recoveries of loans previously charged-off
    5,227       612       363       770       494       740       39       8,245  
Net loans charged-off
    (31,903 )     (9,710 )     (2,425 )     (54,841 )     (36,731 )     (9,900 )     (1,575 )     (147,085 )
Provision for loan losses
    26,996       10,304       1,866       49,696       45,516       11,396       1,575       147,349  
Balance at December 31, 2010
    49,545       20,758       3,996       27,933       29,869       12,971       -       145,072  
Loans charged-off
    (32,750 )     (8,193 )     (14,584 )     (13,895 )     (21,712 )     (10,531 )     (9,911 )     (111,576 )
Recoveries of loans previously charged-off
    3,493       79       410       2,830       642       430       -       7,884  
Net loans charged-off
    (29,257 )     (8,114 )     (14,174 )     (11,065 )     (21,070 )     (10,101 )     (9,911 )     (103,692 )
Provision for loan losses
    25,729       3,368       15,245       (2,305 )     15,672       11,973       10,900       80,582  
Balance at December 31, 2011
  $ 46,017     $ 16,012     $ 5,067     $ 14,563     $ 24,471     $ 14,843     $ 989     $ 121,962  
Impaired Loans [Text Block]
   
December 31,
 
   
2011
   
2010
 
Impaired loans individually evaluated for impairment:
           
Impaired loans with a specific reserve for credit losses (1)
  $ 76,397     $ 13,790  
Impaired loans with no specific reserve (2)
    83,090       173,534  
Total impaired loans individually evaluated for impairment
    159,487       187,324  
Corporate non-accrual loans not individually evaluated for impairment (3)
    15,084       12,449  
Total corporate non-accrual loans
    174,571       199,773  
TDRs, still accruing interest
    17,864       22,371  
Total impaired loans
  $ 192,435     $ 222,144  
Valuation allowance related to impaired loans
  $ 26,095     $ 6,343  
Impaired Financing Receivables Continued [Table Text Block]
   
Years Ended December 31,
 
   
2011
   
2010
   
2009
 
Average recorded investment in impaired loans
  $ 172,314     $ 203,118     $ 217,872  
Interest income recognized on impaired loans (4) 
  $ 596     $ 244     $ 157  
Loans and Related Allowance for Credit Losses by Portfolio Segment [Text Block]
   
Loans
   
Allowance For Credit Losses
 
   
Individually
Evaluated
For
Impairment
   
Collectively
Evaluated
For
Impairment
   
Total
   
Individually
Evaluated
For
Impairment
   
Collectively
Evaluated
For
Impairment
   
Total
 
December 31, 2011
                                   
Commercial, industrial, and agricultural
  $ 37,385     $ 1,664,837     $ 1,702,222     $ 14,827     $ 31,190     $ 46,017  
Commercial real estate:
                                               
Office, retail, and industrial
    28,216       1,270,866       1,299,082       1,507       14,505       16,012  
Multi-family
    5,589       282,747       288,336       20       5,047       5,067  
Residential construction
    17,378       88,458       105,836       2,502       12,061       14,563  
Other commercial real estate
    70,919       962,136       1,033,055       7,239       17,232       24,471  
Total commercial real estate
    122,102       2,604,207       2,726,309       11,268       48,845       60,113  
Total corporate loans
    159,487       4,269,044       4,428,531       26,095       80,035       106,130  
Consumer
    -       659,582       659,582       -       14,843       14,843  
Total loans, excluding covered loans
    159,487       4,928,626       5,088,113       26,095       94,878       120,973  
Covered loans (1)
    -       45,451       45,451       -       989       989  
Total loans included in the calculation of the allowance for credit losses
  $ 159,487     $ 4,974,077     $ 5,133,564     $ 26,095     $ 95,867     $ 121,962  
December 31, 2010
                                               
Commercial, industrial, and agricultural
  $ 43,365     $ 1,650,294     $ 1,693,659     $ 2,650     $ 46,895     $ 49,545  
Commercial real estate:
                                               
Office, retail, and industrial
    18,076       1,185,537       1,203,613       -       20,758       20,758  
Multi-family
    5,696       344,166       349,862       497       3,499       3,996  
Residential construction
    51,269       123,421       174,690       -       27,933       27,933  
Other commercial real estate
    68,918       951,911       1,020,829       3,196       26,673       29,869  
Total commercial real estate
    143,959       2,605,035       2,748,994       3,693       78,863       82,556  
Total corporate loans
    187,324       4,255,329       4,442,653       6,343       125,758       132,101  
Consumer
    -       657,907       657,907       -       12,971       12,971  
Total
  $ 187,324     $ 4,913,236     $ 5,100,560     $ 6,343     $ 138,729     $ 145,072  
Impaired Financing Receivables [Table Text Block]
   
December 31, 2011
   
Year Ended
December 31, 2011
 
   
Recorded Investment In
         
Allowance
    Average    
Interest
 
   
Loans with
No Specific
Reserve
   
Loans with
a Specific
Reserve
   
Unpaid
Principal
Balance
   
for Credit
Losses
Allocated
   
Recorded
Investment
Balance
   
Income
Recognized
(1)
 
Commercial and industrial
  $ 10,801     $ 26,028     $ 58,591     $ 14,827     $ 44,449     $ 326  
Agricultural
    556       -       556       -       1,515       -  
Commercial real estate:
                                               
Office, retail, and industrial
    11,897       16,319       33,785       1,507       33,038       81  
Multi-family
    5,072       517       11,265       20       13,619       44  
Residential construction
    9,718       7,660       33,124       2,502       31,068       69  
Commercial construction
    19,019       3,790       28,534       758       31,445       -  
Other commercial real estate
    26,027       22,083       70,868       6,481       17,180       76  
Total commercial real estate
    71,733       50,369       177,576       11,268       126,350       270  
Total impaired loans individually evaluated for impairment
  $ 83,090     $ 76,397     $ 236,723     $ 26,095     $ 172,314     $ 596  
   
December 31, 2010
   
Year Ended
December 31, 2010
 
   
Recorded Investment In
   
Unpaid
Principal
Balance
   
Allowance
for Credit
Losses
Allocated
   
Average
Recorded
Investment
Balance
   
Interest
Income
Recognized (1)
 
   
Loans with
No Specific
Reserve
   
Loans with
a Specific
Reserve
 
Commercial and industrial
  $ 40,715     $ 2,650     $ 53,353     $ 2,650     $ 37,502     $ 67  
Agricultural
    2,447       -       2,982       -       2,098       1  
Commercial real estate:
                                               
Office, retail, and industrial
    18,076       -       26,193       -       26,517       -  
Multi-family
    4,565       1,131       7,322       497       8,068       -  
Residential construction
    51,269       -       129,698       -       83,189       119  
Commercial construction
    28,685       -       38,404       -       28,709       -  
Other commercial real estate
    27,777       10,009       60,465       3,196       17,035       57  
Total commercial real estate
    130,372       11,140       262,082       3,693       163,518       176  
Total impaired loans individually evaluated for impairment
  $ 173,534     $ 13,790     $ 318,417     $ 6,343     $ 203,118     $ 244  
Troubled Debt Restructuring by Class [Table Text Block]
   
As of December 31, 2011
   
As of December 31, 2010
 
   
Accruing (1)
   
Non-accrual (2)
   
Total
   
Accruing (1)
   
Non-accrual (2)
   
Total
 
Commercial and industrial
  $ 1,451     $ 897     $ 2,348     $ 5,456     $ 17,948     $ 23,404  
Agricultural
    -       -       -       1,986       -       1,986  
Commercial real estate:
                                               
Office, retail, and industrial
    1,742       -       1,742       2,053       -       2,053  
Multi-family
    11,107       1,758       12,865       103       3,090       3,193  
Residential construction
    -       -       -       -       8,323       8,323  
Commercial construction
    -       14,006       14,006       -       -       -  
Other commercial real estate
    227       11,417       11,644       4,831       2,398       7,229  
Total commercial real estate
    13,076       27,181       40,257       6,987       13,811       20,798  
Total corporate loans
    14,527       28,078       42,605       14,429       31,759       46,188  
Home equity
    1,093       471       1,564       2,644       589       3,233  
1-4 family mortgages
    2,089       1,293       3,382       5,298       1,405       6,703  
Installment loans
    155       -       155       -       -       -  
Total consumer loans
    3,337       1,764       5,101       7,942       1,994       9,936  
Total loans
  $ 17,864     $ 29,842     $ 47,706     $ 22,371     $ 33,753     $ 56,124  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
Year Ended December 31, 2011
 
   
Number of
Loans
   
Pre-
Modification
Recorded
Investment
   
Principal
Charged-off(1)
   
Funds
Disbursed
   
Interest
and Escrow
Capitalized
   
Post-
Modification
Recorded
Investment
 
Commercial and industrial
    10     $ 886     $ -     $ -     $ 7     $ 893  
Agricultural
    -       -       -       -       -       -  
Commercial real estate:
                                               
Office, retail and industrial
    3       3,407       -       293       9       3,709  
Multi-family
    1       14,107       (3,000 )     -       -       11,107  
Residential construction
    -       -       -       -       -       -  
Commercial construction
    1       17,508       -       -       -       17,508  
Other commercial real estate
    1       174       -       -       74       248  
Total commercial real estate
    6       35,196       (3,000 )     293       83       32,572  
Total corporate loans
    16       36,082       (3,000 )     293       90       33,465  
Home equity
    9       523       -       -       15       538  
1-4 family mortgages
    11       1,440       -       -       79       1,519  
Installment loans
    1       151       -       -       4       155  
Total consumer loans
    21       2,114       -       -       98       2,212  
Total loans restructured
    37     $ 38,196     $ (3,000 )   $ 293     $ 188     $ 35,677  
TDRs, still accruing interest (2)
    34     $ 20,466     $ (3,000 )   $ 293     $ 111     $ 17,850  
TDRs included in non-accrual (3)
    3       17,750       -       -       77       17,827  
Total
    37     $ 38,196     $ (3,000 )   $ 293     $ 188     $ 35,677  
Troubled Debt Restructuring with Chargeoff [Table Text Block]
   
Year Ended December 31, 2011
 
   
Number of
Loans
   
Pre-
Charge-off
Recorded
Investment
   
Principal
Charged-off
   
Post-
Charge-off
Recorded
Investment
 
Commercial and industrial
    7     $ 1,163     $ (552 )   $ 611  
Agricultural
    -       -       -       -  
Commercial real estate:
                               
Office, retail and industrial
    1       397       (397 )     -  
Multi-family
    13       4,590       (1,324 )     3,266  
Residential construction
    4       4,295       (2,106 )     2,189  
Commercial construction
    1       17,508       (3,502 )     14,006  
Other commercial real estate
    2       823       (435 )     388  
Total commercial real estate
    21       27,613       (7,764 )     19,849  
Total corporate loans
    28       28,776       (8,316 )     20,460  
Home equity
    6       430       (333 )     97  
1-4 family mortgages
    4       482       (241 )     241  
Installment loans
    -       -       -       -  
Total consumer loans
    10       912       (574 )     338  
Total TDRs with charge-offs
    38     $ 29,688     $ (8,890 )   $ 20,798  
TDRs, still accruing interest
    -     $ -     $ -     $ -  
TDRs included in non-accrual
    38       29,688       (8,890 )     20,798  
Total
    38     $ 29,688     $ (8,890 )   $ 20,798  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Pass
   
Special Mention
(1)
   
Substandard
(2)
   
Non-accrual
(3)
   
Total
 
December 31, 2011
                             
Commercial and industrial
  $ 1,308,812     $ 57,866     $ 47,616     $ 44,152     $ 1,458,446  
Agricultural
    232,270       10,487       -       1,019       243,776  
Commercial real estate:
                                       
Office, retail, and industrial
    1,147,026       78,578       43,435       30,043       1,299,082  
Multi-family
    275,031       5,803       1,015       6,487       288,336  
Residential construction
    48,806       27,198       11,756       18,076       105,836  
Commercial construction
    92,568       23,587       5,407       23,347       144,909  
Other commercial real estate
    746,213       73,058       17,428       51,447       888,146  
Total commercial real estate
    2,309,644       208,224       79,041       129,400       2,726,309  
Total corporate loans
  $ 3,850,726     $ 276,577     $ 126,657     $ 174,571     $ 4,428,531  
                                         
December 31, 2010
                                       
Commercial and industrial
  $ 1,303,142     $ 83,259     $ 29,414     $ 50,088     $ 1,465,903  
Agricultural
    209,317       15,667       275       2,497       227,756  
Commercial real estate:
                                       
Office, retail, and industrial
    1,026,124       123,800       34,116       19,573       1,203,613  
Multi-family
    307,845       20,643       15,171       6,203       349,862  
Residential construction
    57,209       35,950       29,409       52,122       174,690  
Commercial construction
    85,305       35,750       14,732       28,685       164,472  
Other commercial real estate
    697,971       89,247       28,534       40,605       856,357  
Total commercial real estate
    2,174,454       305,390       121,962       147,188       2,748,994  
Total corporate loans
  $ 3,686,913     $ 404,316     $ 151,651     $ 199,773     $ 4,442,653  
Financing Receivable Credit Quality Indicators (Continued) [Table Text Block]
   
Performing
   
Non-accrual
   
Total
 
December 31, 2011
                 
Home equity
  $ 408,787     $ 7,407     $ 416,194  
1-4 family mortgages
    195,777       5,322       201,099  
Installment loans
    42,264       25       42,289  
Total consumer loans
  $ 646,828     $ 12,754     $ 659,582  
                         
December 31, 2010
                       
Home equity
  $ 437,295     $ 7,948     $ 445,243  
1-4 family mortgages
    156,988       3,902       160,890  
Installment loans
    51,615       159       51,774  
Total consumer loans
  $ 645,898     $ 12,009     $ 657,907