XML 59 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Past Due Loans, Allowance For Credit Losses, Non-Accrual Loans, and TDRS - Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance $ 226,701 $ 104,779 $ 109,222 $ 103,419
Allowance established for acquired PCD loans 1,250   15,554  
Charge-offs (14,234) (11,424) (28,164) (22,201)
Recoveries 1,311 2,083 3,127 3,776
Net charge-offs (12,923) (9,341) (25,037) (18,425)
Provision for loan losses and other 32,649 11,491 72,181 21,935
Ending balance 247,677 106,929 247,677 106,929
Allowance for Unfunded Commitments        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 6,753 1,200 1,200 1,200
Allowance established for acquired PCD loans 872   872  
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Net charge-offs 0 0 0 0
Provision for loan losses and other 0 0 0 0
Ending balance 7,625 1,200 7,625 1,200
Commercial, Industrial, and Agricultural        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 113,733 64,685 62,830 63,276
Allowance established for acquired PCD loans 378   12,640  
Charge-offs (5,673) (6,516) (12,739) (12,967)
Recoveries 820 1,258 1,979 2,559
Net charge-offs (4,853) (5,258) (10,760) (10,408)
Provision for loan losses and other 14,719 6,937 39,108 13,496
Ending balance 123,977 66,364 123,977 66,364
Commercial Real Estate        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     18,635  
Ending balance 63,136   63,136  
Commercial Real Estate | Office, Retail, and Industrial        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 25,856 7,679 7,580 7,900
Allowance established for acquired PCD loans 0   2,003  
Charge-offs (3,092) (1,605) (3,430) (2,233)
Recoveries 6 151 15 161
Net charge-offs (3,086) (1,454) (3,415) (2,072)
Provision for loan losses and other 1,671 1,270 6,587 1,667
Ending balance 24,441 7,495 24,441 7,495
Commercial Real Estate | Multi-family        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 3,689 2,216 2,950 2,464
Allowance established for acquired PCD loans 0   0  
Charge-offs (9) 0 (19) (340)
Recoveries 0 0 5 1
Net charge-offs (9) 0 (14) (339)
Provision for loan losses and other 1,631 (57) 1,978 34
Ending balance 5,311 2,159 5,311 2,159
Commercial Real Estate | Construction        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 11,297 2,131 1,697 2,173
Allowance established for acquired PCD loans 0   0  
Charge-offs (798) 0 (2,606) (6)
Recoveries 0 10 0 16
Net charge-offs (798) 10 (2,606) 10
Provision for loan losses and other 1,023 (279) 2,131 (321)
Ending balance 11,522 1,862 11,522 1,862
Commercial Real Estate | Other Commercial Real Estate        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 18,554 4,930 6,408 4,934
Allowance established for acquired PCD loans 0   0  
Charge-offs (31) (329) (339) (539)
Recoveries 12 45 156 66
Net charge-offs (19) (284) (183) (473)
Provision for loan losses and other 3,327 351 4,210 536
Ending balance 21,862 4,997 21,862 4,997
Consumer        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     26,557  
Ending balance 52,939   52,939  
Consumer | Consumer        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 46,819 21,938 26,557 21,472
Allowance established for acquired PCD loans 0   39  
Charge-offs (4,631) (2,974) (9,031) (6,116)
Recoveries 473 619 972 973
Net charge-offs (4,158) (2,355) (8,059) (5,143)
Provision for loan losses and other 10,278 3,269 18,167 6,523
Ending balance $ 52,939 $ 22,852 52,939 $ 22,852
Cumulative Effect, Period Of Adoption, Adjustment        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     75,757  
Cumulative Effect, Period Of Adoption, Adjustment | Allowance for Unfunded Commitments        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     5,553  
Cumulative Effect, Period Of Adoption, Adjustment | Commercial, Industrial, and Agricultural        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     20,159  
Cumulative Effect, Period Of Adoption, Adjustment | Commercial Real Estate | Office, Retail, and Industrial        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     11,686  
Cumulative Effect, Period Of Adoption, Adjustment | Commercial Real Estate | Multi-family        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     397  
Cumulative Effect, Period Of Adoption, Adjustment | Commercial Real Estate | Construction        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     10,300  
Cumulative Effect, Period Of Adoption, Adjustment | Commercial Real Estate | Other Commercial Real Estate        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     11,427  
Cumulative Effect, Period Of Adoption, Adjustment | Consumer | Consumer        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     $ 16,235