XML 58 R46.htm IDEA: XBRL DOCUMENT v3.19.2
Past Due Loans, Allowance For Credit Losses, Impaired Loans, and TDRS - Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance $ 104,779 $ 95,854 $ 103,419 $ 96,729
Charge-offs (11,424) (11,309) (22,201) (28,394)
Recoveries 2,083 1,532 3,776 2,561
Net charge-offs (9,341) (9,777) (18,425) (25,833)
Provision for loan losses and other 11,491 11,614 21,935 26,795
Ending balance 106,929 97,691 106,929 97,691
Reserve for Unfunded Commitments        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 1,200 1,000 1,200 1,000
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Net charge-offs 0 0 0 0
Provision for loan losses and other 0 0 0 0
Ending balance 1,200 1,000 1,200 1,000
Commercial, Industrial, and Agricultural        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 64,685 57,200 63,276 55,791
Charge-offs (6,516) (8,662) (12,967) (23,332)
Recoveries 1,258 753 2,559 1,291
Net charge-offs (5,258) (7,909) (10,408) (22,041)
Provision for loan losses and other 6,937 10,752 13,496 26,293
Ending balance 66,364 60,043 66,364 60,043
Commercial Real Estate        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     17,471  
Ending balance 16,513   16,513  
Commercial Real Estate | Office, Retail, and Industrial        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 7,679 10,607 7,900 10,996
Charge-offs (1,605) (305) (2,233) (766)
Recoveries 151 26 161 123
Net charge-offs (1,454) (279) (2,072) (643)
Provision for loan losses and other 1,270 (1,266) 1,667 (1,291)
Ending balance 7,495 9,062 7,495 9,062
Commercial Real Estate | Multi-family        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 2,216 2,592 2,464 2,534
Charge-offs 0 (4) (340) (4)
Recoveries 0 0 1 0
Net charge-offs 0 (4) (339) (4)
Provision for loan losses and other (57) (413) 34 (355)
Ending balance 2,159 2,175 2,159 2,175
Commercial Real Estate | Construction        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 2,131 1,972 2,173 3,481
Charge-offs 0 0 (6) 0
Recoveries 10 8 16 21
Net charge-offs 10 8 10 21
Provision for loan losses and other (279) 144 (321) (1,378)
Ending balance 1,862 2,124 1,862 2,124
Commercial Real Estate | Other Commercial Real Estate        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 4,930 5,291 4,934 6,381
Charge-offs (329) (1) (539) (70)
Recoveries 45 359 66 398
Net charge-offs (284) 358 (473) 328
Provision for loan losses and other 351 (1,018) 536 (2,078)
Ending balance 4,997 4,631 4,997 4,631
Consumer        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance     21,472  
Ending balance 22,852   22,852  
Consumer | Consumer        
Allowance for Credit Losses by Portfolio Segment [Roll Forward]        
Beginning balance 21,938 17,192 21,472 16,546
Charge-offs (2,974) (2,337) (6,116) (4,222)
Recoveries 619 386 973 728
Net charge-offs (2,355) (1,951) (5,143) (3,494)
Provision for loan losses and other 3,269 3,415 6,523 5,604
Ending balance $ 22,852 $ 18,656 $ 22,852 $ 18,656