XML 23 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Acquisitions ACQUISITIONS
Completed Acquisitions
Bridgeview Bancorp, Inc.
On May 9, 2019, the Company completed its acquisition of Bridgeview Bancorp, Inc. ("Bridgeview"), the holding company for Bridgeview Bank Group. At closing, the Company acquired $1.2 billion of assets, $1.0 billion of deposits, and $709.9 million of loans, net of fair value adjustments. Under the terms of the merger agreement, on May 9, 2019, each outstanding share of Bridgeview common stock was exchanged for 0.2767 shares of Company common stock, plus $1.66 in cash. In addition, each outstanding Bridgeview stock option was exchanged for the right to receive cash. This resulted in merger consideration of $135.4 million, which consisted of 4,728,541 shares of Company stock and $37.1 million of cash. Goodwill of $57.4 million associated with the acquisition was recorded by the Company. All Bridgeview operating systems were converted to the Company's operating platform during the second quarter of 2019. The fair value adjustments, including goodwill, associated with this transaction remain preliminary and may change as the Company continues to finalize the fair value of the assets and liabilities acquired.
Northern Oak Wealth Management, Inc.
On January 16, 2019, the Company completed its acquisition of Northern Oak Wealth Management, Inc. ("Northern Oak"), a registered investment adviser based in Milwaukee, Wisconsin with approximately $800.0 million of assets under management at closing. The fair value adjustments, including goodwill, associated with this transaction remain preliminary and may change as the Company continues to finalize the fair value of the assets and liabilities acquired.
Northern States Financial Corporation
On October 12, 2018, the Company completed its acquisition of Northern States Financial Corporation ("Northern States"), the holding company for NorStates Bank, based in Waukegan, Illinois. At closing, the Company acquired $578.7 million of assets, $463.2 million of deposits, and $284.9 million of loans, net of fair value adjustments. Under the terms of the merger agreement, on October 12, 2018, each outstanding share of Northern States common stock was exchanged for 0.0363 shares of Company common stock. This resulted in merger consideration of $83.3 million, which consisted of 3,310,912 shares of Company common stock. Goodwill of $30.1 million associated with the acquisition was recorded by the Company. All Northern States operating systems were converted to the Company's operating platform during the fourth quarter of 2018.
During the second quarter of 2019, the Company updated the fair value adjustments associated with the Northern States transaction. The adjustments were recognized in the current period in accordance with accounting guidance applicable to business combinations. The fair value adjustments, including goodwill, associated with this transaction remain preliminary and may change as the Company continues to finalize the fair value of the assets and liabilities acquired.
The following table presents the assets acquired and liabilities assumed, net of the fair value adjustments, in the Bridgeview and Northern States transactions as of the acquisition date. The assets acquired and liabilities assumed, both intangible and tangible, were recorded at their estimated fair values as of the acquisition date and have been accounted for under the acquisition method of accounting.
Acquisition Activity
(Dollar amounts in thousands, except share and per share data)
 
 
Bridgeview
 
Northern States
 
 
May 9, 2019
 
October 12, 2018
Assets
 
 
 
 
Cash and due from banks and interest-bearing deposits in other banks
 
$
35,097

 
$
160,145

Equity securities
 
6,966

 
3,915

Securities available-for-sale
 
263,695

 
47,149

Securities held-to-maturity
 
13,426

 

FHLB and FRB stock
 
1,481

 
554

Loans
 
709,889

 
284,924

OREO
 
6,237

 
2,549

Investment in BOLI
 

 
11,104

Goodwill
 
57,377

 
30,123

Other intangible assets
 
15,603

 
12,230

Premises, furniture, and equipment
 
18,145

 
5,964

Accrued interest receivable and other assets
 
33,724

 
20,015

Total assets
 
$
1,161,640

 
$
578,672

Liabilities
 
 
 
 
Noninterest-bearing deposits
 
$
179,267

 
$
346,714

Interest-bearing deposits
 
807,487

 
116,446

Total deposits
 
986,754

 
463,160

Borrowed funds
 
1,746

 
18,218

Senior and subordinated debt
 
29,360

 
8,038

Accrued interest payable and other liabilities
 
8,428

 
5,953

Total liabilities
 
1,026,288

 
495,369

Consideration Paid
 
 
 
 
Common stock (2019 – 4,728,541, shares issued at $28.61 per share, 2018 –
  3,310,912, shares issued at $25.16 per share), net of issuance costs
 
98,212

 
83,303

Cash paid
 
37,140

 

Total consideration paid
 
135,352

 
83,303

 
 
$
1,161,640

 
$
578,672


Expenses related to the acquisition and integration of completed and pending transactions totaled $9.5 million and $13.2 million during the quarter and six months ended June 30, 2019, respectively, and are reported as a separate component within noninterest expense in the Condensed Consolidated Statements of Income.