XML 92 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Past Due Loans, Allowance For Credit Losses, Impaired Loans, and TDRs - Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Allowance for Credit Losses by Portfolio Segment [Roll Forward]      
Beginning balance $ 96,729 $ 87,083 $ 74,855
Charge-offs (47,985) (30,823) (23,293)
Recoveries 6,621 9,179 4,763
Net charge-offs (41,364) (21,644) (18,530)
Provision for loan losses and other 48,054 31,290 30,758
Ending Balance 103,419 96,729 87,083
Reserve for Unfunded Commitments      
Allowance for Credit Losses by Portfolio Segment [Roll Forward]      
Beginning balance 1,000 1,000 1,225
Charge-offs 0 0 0
Recoveries 0 0 0
Net charge-offs 0 0 0
Provision for loan losses and other 200 0 (225)
Ending Balance 1,200 1,000 1,000
Commercial, Industrial, and Agricultural      
Allowance for Credit Losses by Portfolio Segment [Roll Forward]      
Beginning balance 55,791 40,709 37,074
Charge-offs (36,477) (22,885) (9,982)
Recoveries 2,946 4,150 2,451
Net charge-offs (33,531) (18,735) (7,531)
Provision for loan losses and other 41,016 33,817 11,166
Ending Balance 63,276 55,791 40,709
Commercial Real Estate Loans      
Allowance for Credit Losses by Portfolio Segment [Roll Forward]      
Beginning balance 23,392    
Ending Balance 17,471 23,392  
Commercial Real Estate Loans | Office, Retail, and Industrial      
Allowance for Credit Losses by Portfolio Segment [Roll Forward]      
Beginning balance 10,996 17,595 13,124
Charge-offs (2,286) (190) (4,707)
Recoveries 334 2,935 337
Net charge-offs (1,952) 2,745 (4,370)
Provision for loan losses and other (1,144) (9,344) 8,841
Ending Balance 7,900 10,996 17,595
Commercial Real Estate Loans | Multi-family      
Allowance for Credit Losses by Portfolio Segment [Roll Forward]      
Beginning balance 2,534 3,261 2,469
Charge-offs (5) 0 (307)
Recoveries 3 39 97
Net charge-offs (2) 39 (210)
Provision for loan losses and other (68) (766) 1,002
Ending Balance 2,464 2,534 3,261
Commercial Real Estate Loans | Construction      
Allowance for Credit Losses by Portfolio Segment [Roll Forward]      
Beginning balance 3,481 3,444 1,440
Charge-offs (1) (38) (134)
Recoveries 125 270 56
Net charge-offs 124 232 (78)
Provision for loan losses and other (1,432) (195) 2,082
Ending Balance 2,173 3,481 3,444
Commercial Real Estate Loans | Other Commercial Real Estate      
Allowance for Credit Losses by Portfolio Segment [Roll Forward]      
Beginning balance 6,381 7,739 6,109
Charge-offs (410) (755) (2,932)
Recoveries 1,532 244 524
Net charge-offs 1,122 (511) (2,408)
Provision for loan losses and other (2,569) (847) 4,038
Ending Balance 4,934 6,381 7,739
Consumer Loans      
Allowance for Credit Losses by Portfolio Segment [Roll Forward]      
Beginning balance 16,546    
Ending Balance 21,472 16,546  
Consumer Loans | Consumer Loans      
Allowance for Credit Losses by Portfolio Segment [Roll Forward]      
Beginning balance 16,546 13,335 13,414
Charge-offs (8,806) (6,955) (5,231)
Recoveries 1,681 1,541 1,298
Net charge-offs (7,125) (5,414) (3,933)
Provision for loan losses and other 12,051 8,625 3,854
Ending Balance $ 21,472 $ 16,546 $ 13,335