XML 66 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Profit Sharing Plan
Profit Sharing Plan
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
Profit sharing expense(1)
 
$
7,803

 
$
7,346

 
$
6,171

Company dividends received by the Profit Sharing Plan
 
$
457

 
$
441

 
$
494

Company shares held by the Profit Sharing Plan at the end of the year:
 
 
 
 
 
 
Number of shares
 
1,047,213

 
1,079,975

 
1,175,858

Fair value
 
$
20,745

 
$
25,930

 
$
29,667

(1) 
Included in retirement and other employee benefits in the Consolidated Statements of Income.
Schedule of Pension Plan Cost and Obligation
Pension Plan Cost and Obligations
(Dollar amounts in thousands)
 
 
As of December 31,
 
 
2018
 
2017
Accumulated benefit obligation
 
$
58,271

 
$
67,923

Change in projected benefit obligation
 
 
 
 
Beginning balance
 
$
67,923

 
$
68,959

Service cost
 

 

Interest cost
 
2,031

 
1,712

Settlements
 
(7,199
)
 
(6,271
)
Actuarial (gain) loss
 
(3,717
)
 
4,240

Benefits paid
 
(767
)
 
(717
)
Ending balance
 
$
58,271

 
$
67,923

Change in fair value of plan assets
 
 
 
 
Beginning balance
 
$
66,159

 
$
65,189

Actual return on plan assets
 
(6,983
)
 
7,958

Benefits paid
 
(767
)
 
(717
)
Employer contributions
 
25,000

 

Settlements
 
(7,199
)
 
(6,271
)
Ending balance
 
$
76,210

 
$
66,159

Funded status recognized in the Consolidated Statements of Financial Condition
 
 
 
 
Noncurrent asset (liability)
 
$
17,939

 
$
(1,764
)
Amounts recognized in accumulated other comprehensive loss
 
 
 
 
Prior service cost
 
$

 
$

Net loss
 
29,345

 
25,495

Net amount recognized
 
$
29,345

 
$
25,495

Actuarial losses included in accumulated other comprehensive loss as a percent of
 
 
 
 
Accumulated benefit obligation
 
50.4
%
 
37.5
%
Fair value of plan assets
 
38.5
%
 
38.5
%
Amounts expected to be amortized from accumulated other comprehensive loss
  into net periodic benefit cost in the next fiscal year
 
 
 
 
Prior service cost
 
$

 
$

Net loss
 
426

 
561

Net amount expected to be recognized
 
$
426

 
$
561

Weighted-average assumptions at the end of the year used to determine the
  actuarial present value of the projected benefit obligation
 
 
 
 
Discount rate
 
4.10
%
 
3.45
%
Schedule of Net Periodic Benefit Pension Costs
Net Periodic Benefit Pension Cost
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
Components of net periodic benefit cost
 
 
 
 
 
 
Interest cost
 
$
2,031

 
$
1,712

 
$
1,635

Expected return on plan assets
 
(3,820
)
 
(3,802
)
 
(4,057
)
Recognized net actuarial loss
 
533

 
591

 
571

Amortization of prior service cost
 

 

 

Recognized settlement loss
 
2,703

 
2,480

 
1,338

Net periodic cost (income)
 
1,447

 
981

 
(513
)
Other changes in plan assets and benefit obligations recognized as
  a charge to other comprehensive (loss) income
Net loss for the period
 
(7,086
)
 
(83
)
 
(3,911
)
Amortization of net loss
 
3,236

 
3,071

 
1,909

Total unrealized (loss) gain
 
(3,850
)
 
2,988

 
(2,002
)
Total recognized in net periodic pension cost and other
  comprehensive (loss) income
 
$
(5,297
)
 
$
2,007

 
$
(1,489
)
Weighted-average assumptions used to determine the net periodic
  cost
Discount rate
 
3.45
%
 
3.86
%
 
3.99
%
Expected return on plan assets
 
5.75
%
 
6.25
%
 
6.50
%

Schedule of Pension Plan Asset Allocation
Pension Plan Asset Allocation
(Dollar amounts in thousands)
 
 
 
 
 
 
Percentage of Plan Assets
as of December 31,
 
 
Target Allocation
 
Fair Value of Plan Assets(1)
 
 
 
2018
 
2017
Asset Category
 
 
 
 
 
 
 
 
Equity securities
 
50 - 60%
 
$
46,772

 
61
%
 
60
%
Fixed income
 
30 - 48%
 
27,887

 
37
%
 
35
%
Cash equivalents
 
2 - 10%
 
1,551

 
2
%
 
5
%
Total
 
 
 
$
76,210

 
100
%
 
100
%
(1) 
Additional information regarding the fair value of Pension Plan assets as of December 31, 2018 can be found in Note 21, "Fair Value."
Schedule of Estimated Future Pension Benefit Payments
The following table presents estimated future pension benefit payments under the Pension Plan for retirees already receiving benefits and future retirees, assuming they retire and begin receiving unreduced benefits as soon as they are eligible.
Estimated Future Pension Benefit Payments
(Dollar amounts in thousands)
 
 
Total
Year ending December 31,
 
 
2019
 
$
5,589

2020
 
5,000

2021
 
4,681

2022
 
4,978

2023
 
3,827

2024-2027
 
19,488