Premises, Furniture, and Equipment (Tables)

12 Months Ended

Dec. 31, 2018

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment

The following table summarizes the Company's premises, furniture, and equipment by category.

Premises, Furniture, and Equipment

(Dollar amounts in thousands)

	As of December 31,
	2018			2017
Land	$	28,187		$	30,470
Premises	122,003			123,873
Furniture and equipment	127,421			115,013
Total cost	277,611			269,356
Accumulated depreciation	(148,831		)	(148,248		)
Net book value of premises, furniture, and equipment	128,780			121,108
Assets held-for-sale	3,722			2,208
Premises, furniture, and equipment, net	$	132,502		$	123,316

Schedule of Future Minimum Lease Payments for Capital Leases

The following summary reflects the future minimum payments by year required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2018.

Future Minimum Operating Lease Payments

(Dollar amounts in thousands)

	Total
Year Ending December 31,
2019	$	15,811
2020	16,780
2021	16,976
2022	16,967
2023	17,100
2024 and thereafter	117,806
Total minimum lease payments	$	201,440

Scheduled Accretion of Operating Leases

The following table presents the remaining scheduled accretion of the intangible liability by year.

Scheduled Accretion of Operating Lease Intangible

(Dollar amounts in thousands)

	Total
Year Ending December 31,
2019	$	648
2020	648
2021	648
2022	639
2023	612
2024 and thereafter	2,745
Total accretion	$	5,940

Schedule Of Rental Expense And Income

The following table presents net operating lease expense for the years ended December 31, 2018, 2017, and 2016.

Net Operating Lease Expense

(Dollar amounts in thousands)

	Years Ended December 31,
	2018			2017			2016
Lease expense charged to operations	$	24,880		$	18,666		$	11,207
Accretion of operating lease intangible(1)	(972		)	(1,180		)	(1,171		)
Accretion of deferred gain on sale-leaseback transaction(1)	(9,126		)	(5,872		)	(1,473		)
Rental income from premises leased to others(1)	(510		)	(682		)	(527		)
Net operating lease expense	$	14,272		$	10,932		$	8,036

⁽¹⁾  Included as reductions to net occupancy and equipment expense in the Consolidated Statements of Income.