XML 57 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquired and Covered Loans (Tables)
12 Months Ended
Dec. 31, 2018
Transfers and Servicing [Abstract]  
Acquired and Covered Loans
The following table presents acquired and covered PCI and Non-PCI loans as of December 31, 2018 and 2017.
Acquired and Covered Loans
(Dollar amounts in thousands)
 
 
As of December 31,
 
 
2018
 
2017
 
 
PCI
 
Non-PCI
 
Total
 
PCI
 
Non-PCI
 
Total
Acquired loans
 
$
108,049

 
$
1,247,492

 
$
1,355,541

 
$
130,694

 
$
1,512,664

 
$
1,643,358

Covered loans
 
5,819

 
4,869

 
10,688

 
6,759

 
11,789

 
18,548

Total acquired and covered loans
 
$
113,868

 
$
1,252,361

 
$
1,366,229

 
$
137,453

 
$
1,524,453

 
$
1,661,906

Changes In The FDIC Indemnification Asset
A rollforward of the carrying value of the FDIC indemnification asset for the three years ended December 31, 2018 is presented in the following table.
Changes in the FDIC Indemnification Asset
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
Beginning balance
 
$
3,314

 
$
4,522

 
$
3,903

Amortization
 
(1,208
)
 
(1,208
)
 
(1,185
)
Change in expected reimbursements from the FDIC for changes in
  expected credit losses
 
(237
)
 
(792
)
 
330

Net payments to the FDIC
 
235

 
792

 
1,474

Ending balance
 
$
2,104

 
$
3,314

 
$
4,522


Changes In Accretable Yield For Purchased Credit Impaired Loans
Changes in the accretable yield for acquired and covered PCI loans were as follows.
Changes in Accretable Yield
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
Beginning balance
 
$
32,957

 
$
19,386

 
$
24,912

Additions
 
3,699

 
27,316

 
3,981

Accretion
 
(12,354
)
 
(15,529
)
 
(8,063
)
Other(1)
 
19,423

 
1,784

 
(1,444
)
Ending balance
 
$
43,725

 
$
32,957

 
$
19,386

(1) 
Increases represent a rise in the expected future cash flows to be collected over the remaining estimated life of the underlying portfolio while decreases result from the resolution of certain loans occurring earlier than anticipated.