XML 54 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Acquisition Activity
The following table presents the assets acquired and liabilities assumed, net of the fair value adjustments, in the Northern States and Standard transactions as of the acquisition date. The assets acquired and liabilities assumed, both intangible and tangible, were recorded at their estimated fair values as of the acquisition date and have been accounted for under the acquisition method of accounting.
Acquisition Activity
(Dollar amounts in thousands, except share and per share data)
 
 
Northern States
 
Standard
 
 
October 12, 2018
 
January 6, 2017
Assets
 
 
 
 
Cash and due from banks and interest-bearing deposits in other banks
 
$
160,145

 
$
102,149

Equity securities
 
3,915

 

Securities available-for-sale
 
47,149

 
214,107

FHLB and FRB stock
 
554

 
3,247

Loans
 
284,924

 
1,762,303

OREO
 
2,549

 
8,424

Investment in BOLI
 
11,104

 
55,629

Goodwill
 
29,343

 
345,334

Other intangible assets
 
12,230

 
31,072

Premises, furniture, and equipment
 
7,039

 
56,517

Accrued interest receivable and other assets
 
19,717

 
60,278

Total assets
 
$
578,669

 
$
2,639,060

Liabilities
 
 
 
 
Noninterest-bearing deposits
 
$
346,714

 
$
675,354

Interest-bearing deposits
 
116,446

 
1,348,520

Total deposits
 
463,160

 
2,023,874

Borrowed funds
 
18,218

 

Senior and subordinated debt
 
8,038

 

Accrued interest payable and other liabilities
 
5,950

 
34,471

Total liabilities
 
495,366

 
2,058,345

Consideration Paid
 
 
 
 
Common stock (2018 - 3,310,912, shares issued at $25.16 per share, 2017 -
  21,057,085 share issued at $25.34 per share), net of issuance costs
 
83,303

 
533,590

Cash paid
 

 
47,125

Total consideration paid
 
83,303

 
580,715

 
 
$
578,669

 
$
2,639,060