XML 56 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Past Due Loans, Allowance For Credit Losses, Impaired Loans, and TDRS - Aging Analysis of Past Due Loans and Non-Performing Loans by Class (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] $ 10,804,291 $ 10,365,369
Total Past Due 87,274 72,443
Total Loans 10,891,565 10,437,812
Non- accrual [2] 53,475 66,924
90 Days or More Past Due, Still Accruing Interest 7,954 3,555
Receivables acquired with deteriorated credit quality    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
PCI [3] 112,356 137,453
Receivables acquired with deteriorated credit quality | Non-accrual    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
PCI 748 763
30-89 Days Past Due    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 44,160 52,570
90 Days or More Past Due    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 43,114 19,873
Commercial and industrial    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 4,277,242 3,960,800
Commercial and industrial | Receivables acquired with deteriorated credit quality    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
PCI 4,764 12,702
Commercial and industrial | Commercial and industrial    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 3,807,618 3,490,783
Total Past Due 36,449 39,131
Total Loans 3,844,067 3,529,914
Non- accrual [2] 22,672 40,580
90 Days or More Past Due, Still Accruing Interest 1,544 1,830
Commercial and industrial | Agricultural    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 427,295 430,221
Total Past Due 5,880 665
Total Loans 433,175 430,886
Non- accrual [2] 2,992 219
90 Days or More Past Due, Still Accruing Interest 1,418 177
Commercial and industrial | 30-89 Days Past Due | Commercial and industrial    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 18,230 34,620
Commercial and industrial | 30-89 Days Past Due | Agricultural    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 1,477 280
Commercial and industrial | 90 Days or More Past Due | Commercial and industrial    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 18,219 4,511
Commercial and industrial | 90 Days or More Past Due | Agricultural    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 4,403 385
Commercial real estate    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 4,477,065 4,534,968
Total Past Due 31,941 18,650
Total Loans 4,509,006 4,553,618
Non- accrual [2] 18,054 15,767
90 Days or More Past Due, Still Accruing Interest 4,505 1,053
Commercial real estate | Receivables acquired with deteriorated credit quality    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
PCI 87,353 102,813
Commercial real estate | Office, retail, and industrial    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 1,820,408 1,970,564
Total Past Due 14,510 9,256
Total Loans 1,834,918 1,979,820
Non- accrual [2] 9,007 11,560
90 Days or More Past Due, Still Accruing Interest 1,402 345
Commercial real estate | Office, retail, and industrial | Receivables acquired with deteriorated credit quality    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
PCI 11,947 14,575
Commercial real estate | Multi-family    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 696,920 672,098
Total Past Due 6,171 3,365
Total Loans 703,091 675,463
Non- accrual [2] 3,551 377
90 Days or More Past Due, Still Accruing Interest 2,269 20
Commercial real estate | Multi-family | Receivables acquired with deteriorated credit quality    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
PCI 13,014 14,071
Commercial real estate | Construction    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 633,043 539,043
Total Past Due 558 777
Total Loans 633,601 539,820
Non- accrual [2] 208 209
90 Days or More Past Due, Still Accruing Interest 243 371
Commercial real estate | Construction | Receivables acquired with deteriorated credit quality    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
PCI 4,952 8,843
Commercial real estate | Other commercial real estate    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 1,326,694 1,353,263
Total Past Due 10,702 5,252
Total Loans 1,337,396 1,358,515
Non- accrual [2] 5,288 3,621
90 Days or More Past Due, Still Accruing Interest 591 317
Commercial real estate | Other commercial real estate | Receivables acquired with deteriorated credit quality    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
PCI 57,440 65,324
Commercial real estate | 30-89 Days Past Due    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 15,643 9,016
Commercial real estate | 30-89 Days Past Due | Office, retail, and industrial    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 5,366 3,156
Commercial real estate | 30-89 Days Past Due | Multi-family    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 3,530 3,117
Commercial real estate | 30-89 Days Past Due | Construction    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 107 198
Commercial real estate | 30-89 Days Past Due | Other commercial real estate    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 6,640 2,545
Commercial real estate | 90 Days or More Past Due    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 16,298 9,634
Commercial real estate | 90 Days or More Past Due | Office, retail, and industrial    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 9,144 6,100
Commercial real estate | 90 Days or More Past Due | Multi-family    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 2,641 248
Commercial real estate | 90 Days or More Past Due | Construction    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 451 579
Commercial real estate | 90 Days or More Past Due | Other commercial real estate    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 4,062 2,707
Total corporate loans    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 8,711,978 8,455,972
Total Past Due 74,270 58,446
Total Loans 8,786,248 8,514,418
Non- accrual [2] 43,718 56,566
90 Days or More Past Due, Still Accruing Interest 7,467 3,060
Total corporate loans | Receivables acquired with deteriorated credit quality    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
PCI 92,117 115,515
Total corporate loans | 30-89 Days Past Due    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 35,350 43,916
Total corporate loans | 90 Days or More Past Due    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 38,920 14,530
Consumer loans    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 2,092,313 1,909,397
Total Past Due 13,004 13,997
Total Loans 2,105,317 1,923,394
Non- accrual [2] 9,757 10,358
90 Days or More Past Due, Still Accruing Interest 487 495
Consumer loans | Receivables acquired with deteriorated credit quality    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
PCI 20,239 21,938
Consumer loans | Home equity    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 842,257 820,099
Total Past Due 5,646 6,956
Total Loans 847,903 827,055
Non- accrual [2] 5,399 5,946
90 Days or More Past Due, Still Accruing Interest 0 98
Consumer loans | 1-4 family mortgages    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 876,045 770,120
Total Past Due 4,136 4,237
Total Loans 880,181 774,357
Non- accrual [2] 4,358 4,412
90 Days or More Past Due, Still Accruing Interest 41 0
Consumer loans | Installment    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current [1] 374,011 319,178
Total Past Due 3,222 2,804
Total Loans 377,233 321,982
Non- accrual [2] 0 0
90 Days or More Past Due, Still Accruing Interest 446 397
Consumer loans | 30-89 Days Past Due    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 8,810 8,654
Consumer loans | 30-89 Days Past Due | Home equity    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 4,048 4,102
Consumer loans | 30-89 Days Past Due | 1-4 family mortgages    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 1,986 2,145
Consumer loans | 30-89 Days Past Due | Installment    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 2,776 2,407
Consumer loans | 90 Days or More Past Due    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 4,194 5,343
Consumer loans | 90 Days or More Past Due | Home equity    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 1,598 2,854
Consumer loans | 90 Days or More Past Due | 1-4 family mortgages    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 2,150 2,092
Consumer loans | 90 Days or More Past Due | Installment    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due $ 446 $ 397
[1] PCI loans with an accretable yield are considered current.
[2] Includes PCI loans of $748,000 and $763,000 as of June 30, 2018 and December 31, 2017, respectively, which no longer have an accretable yield as estimates of expected future cash flows have decreased since the acquisition due to credit deterioration.
[3] Included in loans in the Consolidated Statements of Condition.