XML 59 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table presents changes in the carrying amount of goodwill for the years ended December 31, 2016, 2015, and 2014.
Changes in the Carrying Amount of Goodwill
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
Beginning balance
 
$
319,007

 
$
310,589

 
$
264,062

Acquisitions
 
21,872

 
8,418

 
46,527

Ending balance
 
$
340,879

 
$
319,007

 
$
310,589

Schedule of Finite-Lived Intangible Assets
Other Intangible Assets
(Dollar amounts in thousands)
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
Beginning balance
 
$
48,550

 
$
28,280

 
$
20,270

 
$
47,970

 
$
24,360

 
$
23,610

 
$
33,775

 
$
21,471

 
$
12,304

Additions
 
10,409

 

 
10,409

 
580

 

 
580

 
14,195

 

 
14,195

Amortization expense
 

 
4,682

 
(4,682
)
 

 
3,920

 
(3,920
)
 

 
2,889

 
(2,889
)
Ending balance
 
$
58,959

 
$
32,962

 
$
25,997

 
$
48,550

 
$
28,280

 
$
20,270

 
$
47,970

 
$
24,360

 
$
23,610

Weighted-average remaining life (in years)
 
7.6

 
 

 
 

 
7.4

 
 

 
 

 
8.0

Estimated remaining useful lives (in years)
 
0.6 to 9.3

 
 

 
 

 
0.8 to 10.0

 
 

 
 

 
0.3 to 10.3

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Scheduled Amortization of Other Intangible Assets
(Dollar amounts in thousands)
 
 
Total
Year Ending December 31,
 
 
2017
 
$
4,161

2018
 
3,237

2019
 
3,172

2020
 
3,121

2021
 
3,045

2022 and thereafter
 
9,261

Total
 
$
25,997