Premises, Furniture, and Equipment (Tables)

12 Months Ended

Dec. 31, 2016

Property, Plant and Equipment [Abstract]

The following table summarizes the Company's premises, furniture, and equipment by category.

Premises, Furniture, and Equipment

(Dollar amounts in thousands)



	As of December 31,
	2016			2015
Land	$	18,304		$	43,442
Premises	94,369			152,444
Furniture and equipment	105,859			90,672
Total cost	218,532			286,558
Accumulated depreciation	(140,030		)	(171,708		)
Net book value of premises, furniture, and equipment	78,502			114,850
Assets held-for-sale	4,075			7,428
Premises, furniture, and equipment, net	$	82,577		$	122,278

Schedule of Future Minimum Lease Payments for Capital Leases

The following summary reflects the future minimum payments by year required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2016.

Future Minimum Operating Lease Payments

(Dollar amounts in thousands)



	Total
Year Ending December 31,
2017	$	18,229
2018	16,650
2019	16,173
2020	15,580
2021	15,551
2022 and thereafter	145,095
Total minimum lease payments	$	227,278

Scheduled Accretion of Operating Leases

The following table presents the remaining scheduled accretion of the intangible liability by year.

Scheduled Accretion of Operating Lease Intangible

(Dollar amounts in thousands)



	Total
Year Ending December 31,
2017	$	1,180
2018	935
2019	685
2020	648
2021	648
2022 and thereafter	3,997
Total accretion	$	8,093

Schedule Of Rental Expense And Income

The following table presents net operating lease expense for the years ended December 31, 2016, 2015, and 2014.

Net Operating Lease Expense

(Dollar amounts in thousands)



	Years Ended December 31,
	2016			2015			2014
Lease expense charged to operations	$	11,207		$	6,850		$	4,669
Accretion of operating lease intangible ⁽¹⁾	(1,171		)	(1,144		)	(453		)
Accretion of deferred gain on sale-leaseback transaction ⁽¹⁾	(1,473		)	—			—
Rental income from premises leased to others ⁽¹⁾	(527		)	(606		)	(541		)
Net operating lease expense	$	8,036		$	5,100		$	3,675


⁽¹⁾	Included as reductions to net occupancy and equipment expense in the Consolidated Statements of Income.