XML 21 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest Income      
Loans $ 337,998 $ 300,303 $ 265,501
Investment securities – taxable 28,724 18,082 14,516
Investment securities – tax-exempt 8,737 13,861 16,716
Other short-term investments 2,873 3,738 3,131
Total interest income 378,332 335,984 299,864
Interest Expense      
Deposits 9,863 9,527 10,377
Borrowed funds 6,313 2,314 573
Senior and subordinated debt 12,465 12,545 12,062
Total interest expense 28,641 24,386 23,012
Net interest income 349,691 311,598 276,852
Provision for loan losses 30,983 21,152 19,168
Net interest income after provision for loan losses 318,708 290,446 257,684
Noninterest Income      
Service charges on deposit accounts 40,665 39,979 36,910
Wealth management fees 33,071 29,162 26,474
Card-based fees 29,104 26,984 24,340
Merchant servicing fees 12,533 11,739 11,260
Mortgage banking income 10,162 5,741 4,011
Capital market products income 10,024 4,806 2,231
Other service charges, commissions, and fees 9,542 8,848 5,855
Net gain on sale-leaseback transaction 5,509 0 0
BOLI income 3,647 4,185 2,873
Net securities gains 1,420 2,373 8,097
Other income 3,635 2,764 4,567
Total noninterest income 159,312 136,581 126,618
Noninterest Expense      
Salaries and wages 151,341 133,739 116,578
Retirement and other employee benefits 33,309 31,852 27,245
Net occupancy and equipment expense 41,154 38,720 35,181
Professional services 25,122 22,720 23,436
Technology and related costs 14,765 14,581 12,875
Merchant card expense 10,782 9,886 9,195
Advertising and promotions 7,787 7,606 8,159
Federal Deposit Insurance Corporation (FDIC) premiums 6,268 6,017 5,824
Net OREO expense 3,024 5,281 7,075
Cardholder expense 5,812 5,243 4,251
Other expenses 24,834 21,601 20,135
Acquisition and integration related expenses 14,352 1,389 13,872
Lease cancellation fee 950 0 0
Property valuation adjustments 0 8,581 0
Total noninterest expense 339,500 307,216 283,826
Income before income tax expense 138,520 119,811 100,476
Income tax expense 46,171 37,747 31,170
Net income $ 92,349 $ 82,064 $ 69,306
Per Common Share Data      
Basic earnings per common share (in dollars per share) $ 1.14 $ 1.05 $ 0.92
Diluted earnings per common share (in dollars per share) $ 1.14 $ 1.05 $ 0.92
Weighted-average common shares outstanding (in shares) 79,797 77,059 74,484
Weighted-average diluted common shares outstanding (in shares) 79,810 77,072 74,496